Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 19.48%7,401.2萬 | -3.23%7,284.9萬 | -15.18%5,534.3萬 | -17.96%2.37億 | -22.77%3,464.3萬 | -19.02%6,194.3萬 | -16.79%7,528.2萬 | -15.48%6,525萬 | -11.13%2.89億 | -5.45%4,485.6萬 |
| 營業收入 | 19.48%7,401.2萬 | -3.23%7,284.9萬 | -15.18%5,534.3萬 | -17.96%2.37億 | -22.77%3,464.3萬 | -19.02%6,194.3萬 | -16.79%7,528.2萬 | -15.48%6,525萬 | -11.13%2.89億 | -5.45%4,485.6萬 |
| 主營業務成本 | 9.43%5,033.8萬 | -5.07%5,003.8萬 | -1.26%4,327.5萬 | -3.44%1.71億 | -6.53%2,886.9萬 | 0.19%4,600.1萬 | -2.11%5,271.1萬 | -6.49%4,382.9萬 | 9.35%1.78億 | -3.80%3,088.6萬 |
| 毛利 | 48.50%2,367.4萬 | 1.06%2,281.1萬 | -43.66%1,206.8萬 | -41.07%6,570.8萬 | -58.67%577.4萬 | -47.87%1,594.2萬 | -38.38%2,257.1萬 | -29.37%2,142.1萬 | -31.55%1.12億 | -8.91%1,397萬 |
| 營業費用 | 8.22%970.6萬 | 3.21%1,008.7萬 | 4.03%899.3萬 | 9.22%3,640.7萬 | -2.28%902萬 | 20.26%896.9萬 | 8.93%977.3萬 | 12.64%864.5萬 | 6.22%3,333.5萬 | 12.12%923萬 |
| 銷售和管理費用 | 10.22%888.3萬 | 2.80%926.5萬 | 2.81%817萬 | 8.10%3,301.7萬 | -6.26%799.8萬 | 19.22%805.9萬 | 8.94%901.3萬 | 13.90%794.7萬 | 6.82%3,054.2萬 | 13.25%853.2萬 |
| 折舊攤銷及損耗 | -9.56%82.3萬 | 8.16%82.2萬 | 17.91%82.3萬 | 21.37%339萬 | 46.42%102.2萬 | 30.37%91萬 | 8.73%76萬 | 0.00%69.8萬 | 0.00%279.3萬 | 0.00%69.8萬 |
| -折舊及攤銷 | -9.56%82.3萬 | 8.16%82.2萬 | 17.91%82.3萬 | 21.37%339萬 | 46.42%102.2萬 | 30.37%91萬 | 8.73%76萬 | 0.00%69.8萬 | 0.00%279.3萬 | 0.00%69.8萬 |
| 營業利潤 | 100.32%1,396.8萬 | -0.58%1,272.4萬 | -75.93%307.5萬 | -62.52%2,930.1萬 | -168.48%-324.6萬 | -69.84%697.3萬 | -53.72%1,279.8萬 | -43.61%1,277.6萬 | -40.56%7,817.2萬 | -33.29%474萬 |
| 淨非營業利息收入(費用) | 151.43%79.2萬 | 528.29%65.1萬 | 369.16%57.6萬 | 105.70%47.6萬 | 314.23%52.7萬 | 107.23%31.5萬 | 92.00%-15.2萬 | 88.43%-21.4萬 | 41.70%-835.2萬 | 87.91%-24.6萬 |
| 利息收入 | 151.43%79.2萬 | --65.1萬 | --57.6萬 | --47.6萬 | ---- | --31.5萬 | ---- | ---- | ---- | ---- |
| 利息費用 | ---- | ---- | ---- | ---- | ---- | ---- | -92.00%15.2萬 | -88.43%21.4萬 | -41.70%835.2萬 | -87.91%24.6萬 |
| 其他財務費用 | ---- | ---- | -369.16%-57.6萬 | ---- | ---- | ---- | ---- | --21.4萬 | ---- | ---- |
| 其他淨收入(費用) | -28.89%160萬 | 225萬 | 0 | 225萬 | ||||||
| 其他非經營收入(費用) | -28.89%160萬 | ---- | ---- | --225萬 | --0 | --225萬 | ---- | ---- | ---- | ---- |
| 稅前利潤 | 71.52%1,636萬 | 5.76%1,337.5萬 | -70.94%365.1萬 | -54.13%3,202.7萬 | -160.50%-271.9萬 | -49.17%953.8萬 | -50.90%1,264.6萬 | -39.62%1,256.2萬 | -40.42%6,982萬 | -11.38%449.4萬 |
| 所得稅 | 130.14%398.6萬 | 4.77%320.7萬 | -70.23%89.3萬 | -56.53%763.9萬 | -128.05%-15.4萬 | -66.58%173.2萬 | -53.39%306.1萬 | -43.13%300萬 | 31.33%1,757.3萬 | 6,200.00%54.9萬 |
| 除稅後利潤 | 58.52%1,237.4萬 | 6.08%1,016.8萬 | -71.16%275.8萬 | -53.32%2,438.8萬 | -165.02%-256.5萬 | -42.53%780.6萬 | -50.05%958.5萬 | -38.43%956.2萬 | -49.67%5,224.7萬 | -22.34%394.5萬 |
| 持續經營利潤 | 58.52%1,237.4萬 | 6.08%1,016.8萬 | -71.16%275.8萬 | -53.32%2,438.8萬 | -165.02%-256.5萬 | -42.53%780.6萬 | -50.05%958.5萬 | -38.43%956.2萬 | -49.67%5,224.7萬 | -22.34%394.5萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 58.52%1,237.4萬 | 6.08%1,016.8萬 | -71.16%275.8萬 | -53.32%2,438.8萬 | -165.02%-256.5萬 | -42.53%780.6萬 | -50.05%958.5萬 | -38.43%956.2萬 | -49.67%5,224.7萬 | -22.34%394.5萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 58.52%1,237.4萬 | 6.08%1,016.8萬 | -71.16%275.8萬 | -53.32%2,438.8萬 | -165.02%-256.5萬 | -42.53%780.6萬 | -50.05%958.5萬 | -38.43%956.2萬 | -49.67%5,224.7萬 | -22.34%394.5萬 |
| 基本每股收益 | 64.71%0.28 | 9.52%0.23 | -71.43%0.06 | -53.04%0.54 | -166.67%-0.06 | -43.33%0.17 | -50.00%0.21 | -38.24%0.21 | -50.22%1.15 | -18.18%0.09 |
| 稀釋每股收益 | 58.82%0.27 | 15.00%0.23 | -70.00%0.06 | -52.73%0.52 | -175.00%-0.06 | -41.38%0.17 | -51.22%0.2 | -39.39%0.2 | -50.00%1.1 | -27.27%0.08 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |