Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)2025/10/31 | (Q4)2025/10/31 | (Q3)2025/07/31 | (Q2)2025/04/30 | (Q1)2025/01/31 | (FY)2024/10/31 | (Q4)2024/10/31 | (Q3)2024/07/31 | (Q2)2024/04/30 | (Q1)2024/01/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 34.35%2.18億 | 34.35%2.18億 | 29.05%2.62億 | 18.69%2.42億 | -15.72%1.65億 | -5.23%1.62億 | -5.23%1.62億 | -70.77%2.03億 | 60.55%2.04億 | 37.66%1.96億 |
| -現金和現金等價物 | 34.35%2.18億 | 34.35%2.18億 | 29.05%2.62億 | 18.69%2.42億 | -15.72%1.65億 | -5.23%1.62億 | -5.23%1.62億 | -70.77%2.03億 | 60.55%2.04億 | 37.66%1.96億 |
| 應收款項 | 16.31%7.57億 | 16.31%7.57億 | 15.94%7.31億 | 16.53%7.16億 | 10.49%6.41億 | 4.82%6.51億 | 4.82%6.51億 | 37.49%6.3億 | 32.30%6.15億 | 35.87%5.81億 |
| -應收賬款 | 18.41%6.38億 | 18.41%6.38億 | 13.67%5.98億 | 17.26%5.91億 | 10.93%5.23億 | 5.78%5.38億 | 5.78%5.38億 | 47.89%5.26億 | 39.69%5.04億 | 44.80%4.72億 |
| -其他應收款 | 6.26%1.19億 | 6.26%1.19億 | 27.34%1.33億 | 13.19%1.25億 | 8.56%1.18億 | 0.48%1.12億 | 0.48%1.12億 | 1.54%1.04億 | 6.49%1.1億 | 7.24%1.09億 |
| 存貨 | 10.62%12.95億 | 10.62%12.95億 | 16.50%13.1億 | 14.37%12.44億 | 14.03%12.19億 | 15.51%11.71億 | 15.51%11.71億 | 53.66%11.25億 | 50.80%10.88億 | 53.22%10.69億 |
| 其他流動資產 | 10.01%8,637.7萬 | 10.01%8,637.7萬 | 20.40%8,316.1萬 | 29.94%8,045.6萬 | 15.50%7,705.9萬 | 57.55%7,851.8萬 | 57.55%7,851.8萬 | 45.80%6,906.8萬 | 15.94%6,191.9萬 | 29.85%6,671.6萬 |
| 流動資產合計 | 14.26%23.56億 | 14.26%23.56億 | 17.72%23.86億 | 15.98%22.83億 | 9.95%21.03億 | 11.15%20.62億 | 11.15%20.62億 | 4.92%20.27億 | 44.05%19.69億 | 45.01%19.12億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 27.34%4.32億 | 27.34%4.32億 | 32.51%4.38億 | 9.97%3.59億 | 6.46%3.49億 | 5.34%3.39億 | 5.34%3.39億 | 15.87%3.3億 | 19.31%3.27億 | 19.41%3.28億 |
| -固定資產 | 20.71%8.39億 | 20.71%8.39億 | 23.92%8.36億 | 12.58%7.45億 | 9.59%7.17億 | 9.58%6.95億 | 9.58%6.95億 | 13.81%6.75億 | 15.57%6.62億 | 16.01%6.54億 |
| -累計折舊 | -14.40%-4.08億 | -14.40%-4.08億 | -15.70%-3.99億 | -15.13%-3.85億 | -12.73%-3.68億 | -13.94%-3.56億 | -13.94%-3.56億 | -11.91%-3.45億 | -12.14%-3.35億 | -12.80%-3.26億 |
| 商譽及其他無形資產 | 8.87%51.33億 | 8.87%51.33億 | 12.37%51.6億 | 7.47%49.64億 | 6.05%49.38億 | 1.80%47.15億 | 1.80%47.15億 | 61.18%45.92億 | 60.62%46.19億 | 62.35%46.56億 |
| -商譽 | 8.32%36.62億 | 8.32%36.62億 | 10.76%36.46億 | 7.45%35.3億 | 6.11%34.91億 | 3.24%33.8億 | 3.24%33.8億 | 62.46%32.92億 | 61.75%32.85億 | 64.99%32.9億 |
| -其他無形資產 | 10.24%14.71億 | 10.24%14.71億 | 16.44%15.14億 | 7.52%14.34億 | 5.93%14.47億 | -1.66%13.35億 | -1.66%13.35億 | 58.03%13億 | 57.92%13.33億 | 56.31%13.66億 |
| 其他非流動資產 | 21.59%5.79億 | 21.59%5.79億 | 15.82%5.48億 | 7.56%4.86億 | 13.91%5.01億 | 23.34%4.76億 | 23.34%4.76億 | 22.16%4.73億 | 27.52%4.52億 | 28.11%4.4億 |
| 非流動資產合計 | 11.09%61.44億 | 11.09%61.44億 | 13.90%61.46億 | 7.63%58.09億 | 6.72%57.88億 | 3.57%55.31億 | 3.57%55.31億 | 53.22%53.96億 | 54.05%53.97億 | 55.59%54.24億 |
| 總資產 | 11.95%85億 | 11.95%85億 | 14.94%85.32億 | 9.86%80.92億 | 7.56%78.91億 | 5.53%75.93億 | 5.53%75.93億 | 36.11%74.22億 | 51.24%73.66億 | 52.69%73.36億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 14.73%4.92億 | 14.73%4.92億 | 13.57%2.4億 | 38.43%2.78億 | 17.17%2.55億 | 8.10%4.28億 | 8.10%4.28億 | 43.87%2.11億 | 32.34%2.01億 | 34.95%2.18億 |
| -應付賬款 | 16.43%2.31億 | 16.43%2.31億 | 11.17%2.31億 | 18.22%2.3億 | 6.80%2.08億 | -3.63%1.98億 | -3.63%1.98億 | 48.70%2.07億 | 31.93%1.95億 | 44.54%1.95億 |
| -應付稅費 | 13.25%2.61億 | 13.25%2.61億 | 153.96%901.3萬 | 691.55%4,774.6萬 | 106.48%4,671.7萬 | 20.78%2.3億 | 20.78%2.3億 | -50.36%354.9萬 | 47.09%603.2萬 | -14.14%2,262.5萬 |
| 應計費用 | 13.49%4,738.5萬 | 13.49%4,738.5萬 | 17.14%4.68億 | 8.22%3.83億 | -5.84%3.6億 | -3.38%4,175.3萬 | -3.38%4,175.3萬 | 26.58%3.99億 | 19.49%3.54億 | 31.35%3.82億 |
| 短期借款與租賃負債 | 5.68%2,909.4萬 | 5.68%2,909.4萬 | -11.48%372.5萬 | -13.53%378.9萬 | -16.65%395萬 | -28.13%2,752.9萬 | -28.13%2,752.9萬 | -74.92%420.8萬 | -76.77%438.2萬 | 193.44%473.9萬 |
| -短期借款 | -18.24%335.8萬 | -18.24%335.8萬 | -11.48%372.5萬 | -13.53%378.9萬 | -16.65%395萬 | -76.93%410.7萬 | -76.93%410.7萬 | -74.92%420.8萬 | -76.77%438.2萬 | 193.44%473.9萬 |
| -短期租賃負債 | 9.88%2,573.6萬 | 9.88%2,573.6萬 | ---- | ---- | ---- | 14.24%2,342.2萬 | 14.24%2,342.2萬 | ---- | ---- | ---- |
| 遞延負債 | -5.21%7,952.9萬 | -5.21%7,952.9萬 | ---- | ---- | ---- | -4.17%8,390.3萬 | -4.17%8,390.3萬 | ---- | ---- | ---- |
| 其他流動負債 | 5.86%8,090.8萬 | 5.86%8,090.8萬 | ---- | ---- | ---- | -23.51%7,643萬 | -23.51%7,643萬 | ---- | ---- | ---- |
| 流動負債總額 | 25.33%8.32億 | 25.33%8.32億 | 15.72%7.11億 | 18.90%6.65億 | 2.36%6.18億 | -0.22%6.64億 | -0.22%6.64億 | 28.32%6.15億 | 19.78%5.59億 | 33.21%6.04億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -2.73%21.65億 | -2.73%21.65億 | 8.38%24.44億 | -4.65%22.74億 | -5.85%23.5億 | -9.55%22.25億 | -9.55%22.25億 | 88.15%22.55億 | 224.18%23.85億 | 219.48%24.96億 |
| -長期借款 | -2.73%21.65億 | -2.73%21.65億 | 8.38%24.44億 | -4.65%22.74億 | -5.85%23.5億 | -9.55%22.25億 | -9.55%22.25億 | 88.15%22.55億 | 224.18%23.85億 | 219.48%24.96億 |
| 遞延負債 | -6.11%1.07億 | -6.11%1.07億 | 8.60%1.27億 | -16.32%1億 | -15.15%1.09億 | -13.42%1.14億 | -13.42%1.14億 | 40.40%1.17億 | 27.01%1.2億 | 12.98%1.28億 |
| 可轉換優先證券 | 27.64%4.67億 | 27.64%4.67億 | ---- | ---- | ---- | 0.37%3.66億 | 0.37%3.66億 | ---- | ---- | ---- |
| 其他非流動負債 | 4.59%5.5億 | 4.59%5.5億 | 17.59%5.99億 | 18.46%5.81億 | 36.09%5.79億 | 38.55%5.26億 | 38.55%5.26億 | 30.90%5.1億 | 33.36%4.9億 | 14.39%4.26億 |
| 非流動負債總額 | 1.79%32.89億 | 1.79%32.89億 | 10.02%31.7億 | -1.33%29.56億 | -0.39%30.38億 | -3.15%32.32億 | -3.15%32.32億 | 72.43%28.82億 | 150.07%29.96億 | 140.75%30.49億 |
| 總負債 | 5.80%41.21億 | 5.80%41.21億 | 11.02%38.82億 | 1.85%36.2億 | 0.06%36.56億 | -2.66%38.95億 | -2.66%38.95億 | 62.60%34.96億 | 113.53%35.55億 | 112.40%36.54億 |
| 所有者權益 | ||||||||||
| 股本 | 0.36%139.3萬 | 0.36%139.3萬 | 0.58%139.3萬 | 0.43%139萬 | 0.36%138.9萬 | 0.43%138.8萬 | 0.43%138.8萬 | 1.09%138.5萬 | 1.02%138.4萬 | 1.10%138.4萬 |
| -普通股股本 | 0.36%139.3萬 | 0.36%139.3萬 | 0.58%139.3萬 | 0.43%139萬 | 0.36%138.9萬 | 0.43%138.8萬 | 0.43%138.8萬 | 1.09%138.5萬 | 1.02%138.4萬 | 1.10%138.4萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 19.12%36.48億 | 19.12%36.48億 | 18.11%34.89億 | 17.83%33.29億 | 17.56%31.8億 | 17.51%30.62億 | 17.51%30.62億 | 17.07%29.54億 | 16.01%28.25億 | 16.17%27.05億 |
| 資本公積 | 8.55%6.51億 | 8.55%6.51億 | 5.97%6.5億 | 6.56%6.38億 | 5.59%6.19億 | 3.56%5.99億 | 3.56%5.99億 | 50.99%6.14億 | 50.05%5.99億 | 50.77%5.86億 |
| 不影響留存收益的損益 | 121.40%558.1萬 | 121.40%558.1萬 | 103.05%88.2萬 | 98.85%-41.1萬 | -106.40%-5,358.6萬 | 35.10%-2,607.6萬 | 35.10%-2,607.6萬 | -73.77%-2,894.5萬 | -102.41%-3,567.7萬 | -34.12%-2,596.2萬 |
| 股東權益總額 | 18.38%43.05億 | 18.38%43.05億 | 16.99%41.41億 | 17.06%39.68億 | 14.70%37.47億 | 15.60%36.37億 | 15.60%36.37億 | 21.47%35.4億 | 20.28%33.89億 | 21.02%32.66億 |
| 非控制性權益 | 22.02%7,385.6萬 | 22.02%7,385.6萬 | 31.71%5.09億 | 19.56%5.04億 | 17.36%4.88億 | 28.36%6,052.9萬 | 28.36%6,052.9萬 | -0.65%3.86億 | 8.81%4.22億 | 7.98%4.16億 |
| 總權益 | 18.44%43.79億 | 18.44%43.79億 | 18.44%46.5億 | 17.33%44.72億 | 15.00%42.35億 | 15.79%36.97億 | 15.79%36.97億 | 18.86%39.26億 | 18.89%38.11億 | 19.39%36.83億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |