Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 74.42%1.49億 | -135.67%-1,911.7萬 | 322.21%1.09億 | 241.69%2.51億 | 292.96%8,638.5萬 | 238.48%8,526.7萬 | 218.52%5,359.4萬 | 172.47%2,583.8萬 | 376.97%7,348.3萬 | 427.18%2,198.3萬 |
| 持續經營淨收入 | -79.13%1,577.4萬 | 219.66%4,250.5萬 | 344.69%4,948.5萬 | 635.28%1.26億 | 1,990.36%2,602.5萬 | 1,098.92%7,558.8萬 | 285.79%1,329.7萬 | 210.54%1,112.8萬 | 64.15%-2,354.6萬 | 111.41%124.5萬 |
| 折舊和攤銷 | 303.13%1,766.9萬 | 187.26%1,046.5萬 | 175.77%827.6萬 | 79.59%1,708.8萬 | 128.03%606.1萬 | 85.48%438.3萬 | 53.26%364.3萬 | 41.76%300.1萬 | 27.31%951.5萬 | 32.24%265.8萬 |
| 遞延稅費 | 101.59%86.2萬 | -945,700.00%-945.6萬 | -88,900.00%-89萬 | -474,123.08%-6,164.9萬 | -43,094.12%-730.9萬 | ---5,434萬 | --1,000 | ---1,000 | 97.81%-1.3萬 | 107.94%1.7萬 |
| 其他非現金項目 | 1,944.61%1,384.2萬 | 516.35%354.4萬 | 256.05%376.7萬 | -50.65%290.3萬 | -44.27%59.3萬 | -70.77%67.7萬 | -46.26%57.5萬 | -26.17%105.8萬 | 148.02%588.3萬 | -56.14%106.4萬 |
| 營運資金變化 | 70.71%6,012.4萬 | -873.53%-1.02億 | 432.56%2,428.7萬 | 277.61%7,862.3萬 | 4,269.88%3,758.1萬 | 185.20%3,521.9萬 | 154.04%1,312.6萬 | -398.69%-730.3萬 | 246.68%2,082.1萬 | 107.45%86萬 |
| -存貨(增)減 | 556.13%3,727萬 | -510.52%-6,570.4萬 | -58.50%-1,166.9萬 | -4,513.30%-4,161.2萬 | -3,145.13%-1,531.7萬 | -1,321.04%-817.1萬 | -1,394.72%-1,076.2萬 | -951.10%-736.2萬 | 88.73%-90.2萬 | -160.13%-47.2萬 |
| -預付費用(增)減 | -15,424.76%-1,630.1萬 | -494.88%-2,084.2萬 | -156.99%-1,723.9萬 | -48.46%-949.4萬 | -32.78%-795.9萬 | -102.41%-10.5萬 | 2,214.91%527.8萬 | -34.59%-670.8萬 | -0.95%-639.5萬 | -122.74%-599.4萬 |
| -應付款項及應計費用(減)增 | -45.12%1,806.9萬 | -116.23%-194.1萬 | 1,300.60%1,882.4萬 | 171.20%6,467.6萬 | 306.77%1,844.7萬 | 390.20%3,292.2萬 | 71.66%1,196.3萬 | -76.12%134.4萬 | 591.65%2,384.8萬 | 153.00%453.5萬 |
| -其他流動資產變化 | --5,000 | ---8.3萬 | 255.32%7.3萬 | 3.45%-5.6萬 | 52.63%-9,000 | --0 | --0 | -1,040.00%-4.7萬 | -441.18%-5.8萬 | -290.00%-1.9萬 |
| -其他流動負債變化 | 282.61%113.4萬 | -1.32%-61.6萬 | -122.18%-118.2萬 | -26.38%-244.3萬 | -28.44%-68.2萬 | -31.01%-62.1萬 | -30.75%-60.8萬 | -14.90%-53.2萬 | -20.44%-193.3萬 | -20.68%-53.1萬 |
| -其他營運資本變化 | 78.19%1,994.7萬 | -270.20%-1,234.8萬 | 491.14%3,548萬 | 978.93%6,755.2萬 | 1,190.06%4,310.1萬 | 379.61%1,119.4萬 | 997.90%725.5萬 | 330.56%600.2萬 | 464.86%626.1萬 | 612.42%334.1萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 74.42%1.49億 | -135.67%-1,911.7萬 | 322.21%1.09億 | 241.69%2.51億 | 292.96%8,638.5萬 | 238.48%8,526.7萬 | 218.52%5,359.4萬 | 172.47%2,583.8萬 | 376.97%7,348.3萬 | 427.18%2,198.3萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -8,421.20%-8.87億 | -371.77%-2,108.8萬 | -351.46%-3,279.6萬 | -57.34%-1,904.8萬 | -183.14%-1,720.6萬 | 66.47%-1,041.4萬 | -288.37%-447萬 | 417.09%1,304.2萬 | -134.89%-1,210.6萬 | 244.74%2,069.5萬 |
| 固定資產交易的淨現金流 | -1,852.87%-6,526.5萬 | -1,334.15%-4,606.5萬 | -422.89%-5,532.7萬 | -141.90%-4,165.5萬 | -184.09%-2,452萬 | -1.98%-334.2萬 | 31.32%-321.2萬 | -1,566.30%-1,058.1萬 | -534.49%-1,722萬 | -516.50%-863.1萬 |
| 無形資產交易淨現金流 | -61.17%-409.2萬 | -51.03%-425萬 | -9.89%-371.1萬 | -19.66%-1,109.5萬 | 7.87%-236.5萬 | 3.93%-253.9萬 | -28.67%-281.4萬 | -80.11%-337.7萬 | -104.54%-927.2萬 | -111.62%-256.7萬 |
| 業務交易的淨現金流 | -657.67%-1.17億 | --0 | ---510萬 | ---1,539.9萬 | --0 | ---1,539.9萬 | --0 | --0 | --0 | --0 |
| 投資產品交易的淨現金流 | -6,554.70%-7.01億 | 1,778.34%2,922.7萬 | 16.08%3,134.2萬 | 241.31%4,910.1萬 | -69.65%967.9萬 | 143.22%1,086.6萬 | -83.15%155.6萬 | 1,784.34%2,700萬 | -66.07%1,438.6萬 | 270.16%3,189.3萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -8,421.20%-8.87億 | -371.77%-2,108.8萬 | -351.46%-3,279.6萬 | -57.34%-1,904.8萬 | -183.14%-1,720.6萬 | 66.47%-1,041.4萬 | -288.37%-447萬 | 417.09%1,304.2萬 | -134.89%-1,210.6萬 | 244.74%2,069.5萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -0.49%-3,900.9萬 | 3,647.45%8.89億 | 24.05%-2,301.8萬 | -839.83%-1.08億 | -244.49%-1,365.2萬 | -2,390.06%-3,882萬 | -886.42%-2,506.5萬 | -788.28%-3,030.8萬 | 65.36%-1,147.5萬 | 62.11%-396.3萬 |
| 債務發行/償還的淨現金流 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 普通股發行/償還的淨現金流 | 68.44%-947.9萬 | --0 | --0 | -4,054.03%-8,303.9萬 | -150.38%-500.5萬 | ---3,003.8萬 | ---1,993.2萬 | ---2,806.4萬 | ---199.9萬 | ---199.9萬 |
| 職工行使股票期權收到的現金 | 62.27%329.9萬 | -57.47%553.9萬 | -22.52%392.8萬 | 568.51%3,088.5萬 | 429.69%1,075.8萬 | 79.75%203.3萬 | 973.70%1,302.4萬 | 1,969.39%507萬 | 34.93%462萬 | 184.45%203.1萬 |
| 其他融資活動的淨現金流額 | -203.55%-3,282.9萬 | -375.68%-8,637萬 | -268.42%-2,694.6萬 | -295.08%-5,569.1萬 | -385.73%-1,940.5萬 | -302.04%-1,081.5萬 | -383.67%-1,815.7萬 | -100.00%-731.4萬 | 61.43%-1,409.6萬 | 64.24%-399.5萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -0.49%-3,900.9萬 | 3,647.45%8.89億 | 24.05%-2,301.8萬 | -839.83%-1.08億 | -244.49%-1,365.2萬 | -2,390.06%-3,882萬 | -886.42%-2,506.5萬 | -788.28%-3,030.8萬 | 65.36%-1,147.5萬 | 62.11%-396.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 764.34%11.25億 | 159.17%2.75億 | 127.07%2.21億 | 104.75%9,751.9萬 | 182.70%1.66億 | 96.39%1.3億 | 113.89%1.06億 | 104.75%9,751.9萬 | -34.43%4,762.8萬 | 0.05%5,885.2萬 |
| 當期現金流變化 | -2,258.26%-7.78億 | 3,428.68%8.49億 | 521.51%5,327.6萬 | 148.87%1.24億 | 43.43%5,552.7萬 | 585.03%3,603.3萬 | 44.43%2,405.9萬 | 337.79%857.2萬 | 299.94%4,990.2萬 | 446.44%3,871.5萬 |
| 利率變動影響 | -882.11%-148.6萬 | 102,800.00%102.7萬 | 12,050.00%24.3萬 | -2,354.55%-27萬 | -860.42%-46.1萬 | 2,275.00%19萬 | -107.14%-1,000 | -86.67%2,000 | 79.25%-1.1萬 | -182.35%-4.8萬 |
| 期末現金流 | 107.83%3.46億 | 764.34%11.25億 | 159.17%2.75億 | 127.07%2.21億 | 127.07%2.21億 | 182.70%1.66億 | 96.39%1.3億 | 113.89%1.06億 | 104.75%9,751.9萬 | 104.75%9,751.9萬 |
| 自由現金流 | -0.03%7,936.4萬 | -245.96%-6,943.2萬 | 321.31%5,005.2萬 | 322.07%1.98億 | 451.69%5,950萬 | 311.95%7,938.6萬 | 377.49%4,756.8萬 | 70.37%1,188萬 | 239.12%4,699.1萬 | 215.57%1,078.5萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |