Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 501.22%1.34億 | 1,106.28%2.97億 | -70.48%2,366.8萬 | -74.74%2,686.8萬 | -74.74%2,686.8萬 | -77.88%2,227.3萬 | -76.98%2,458.5萬 | -16.44%8,016.9萬 | 1.56%1.06億 | 1.56%1.06億 |
| -現金和現金等價物 | 501.22%1.34億 | 1,106.28%2.97億 | -70.48%2,366.8萬 | -74.74%2,686.8萬 | -74.74%2,686.8萬 | -77.88%2,227.3萬 | -76.98%2,458.5萬 | -16.44%8,016.9萬 | 1.56%1.06億 | 1.56%1.06億 |
| 應收款項 | 116.51%1.23億 | 28.60%6,338.9萬 | 59.26%8,006.9萬 | 48.12%4,905.3萬 | 48.12%4,905.3萬 | 78.09%5,693.6萬 | 60.48%4,929.3萬 | 19.29%5,027.5萬 | -40.70%3,311.6萬 | -40.70%3,311.6萬 |
| -應收賬款 | 152.23%1.03億 | 58.73%4,800.2萬 | 18.45%5,954.9萬 | 62.24%3,151.5萬 | 62.24%3,151.5萬 | 144.04%4,071.8萬 | 93.92%3,024.2萬 | 73.79%5,027.5萬 | -65.21%1,942.5萬 | -65.21%1,942.5萬 |
| -其他應收款 | 26.82%2,056.8萬 | -19.23%1,538.7萬 | --2,052萬 | 28.10%1,753.8萬 | 28.10%1,753.8萬 | 6.10%1,621.8萬 | 25.99%1,905.1萬 | ---- | --1,369.1萬 | --1,369.1萬 |
| 存貨 | 9.96%1.15億 | 19.23%1.31億 | 14.93%1.17億 | 12.05%1.05億 | 12.05%1.05億 | 7.38%1.05億 | 15.99%1.1億 | 21.10%1.02億 | 3.28%9,364.7萬 | 3.28%9,364.7萬 |
| 其他流動資產 | -30.76%1,539.1萬 | 44.86%2,405.9萬 | 11.14%2,519.9萬 | 22.75%3,329.5萬 | 22.75%3,329.5萬 | 20.75%2,223萬 | -38.58%1,660.8萬 | 0.65%2,267.4萬 | 64.68%2,712.5萬 | 64.68%2,712.5萬 |
| 流動資產合計 | 88.14%3.88億 | 157.13%5.15億 | -3.50%2.46億 | -17.72%2.14億 | -17.72%2.14億 | -17.09%2.06億 | -22.74%2億 | 4.20%2.55億 | -2.79%2.6億 | -2.79%2.6億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 2.67%27.42億 | 2.14%27.23億 | 1.42%27.1億 | 1.01%27.02億 | 1.01%27.02億 | 0.49%26.71億 | 1.55%26.66億 | 2.85%26.72億 | 3.63%26.75億 | 3.63%26.75億 |
| -固定資產 | 2.67%27.42億 | 2.14%27.23億 | 1.42%27.1億 | 3.85%47.12億 | 3.85%47.12億 | 0.49%26.71億 | 1.55%26.66億 | 2.85%26.72億 | 4.85%45.37億 | 4.85%45.37億 |
| -累計折舊 | ---- | ---- | ---- | -7.93%-20.1億 | -7.93%-20.1億 | ---- | ---- | ---- | -6.66%-18.62億 | -6.66%-18.62億 |
| 投資和預付款 | 60.52%6,744.8萬 | 15.66%4,410.7萬 | 14.13%3,751.8萬 | 0.51%3,389.7萬 | 0.51%3,389.7萬 | 153.22%4,201.9萬 | 83.54%3,813.5萬 | 24.36%3,287.3萬 | 40.41%3,372.4萬 | 40.41%3,372.4萬 |
| 非流動遞延資產 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -86.34%288.3萬 | -86.34%288.3萬 |
| 其他非流動資產 | -32.32%2,518.2萬 | -22.75%2,711.5萬 | -12.87%2,944.3萬 | -20.91%3,134.8萬 | -20.91%3,134.8萬 | 5.33%3,721萬 | -5.58%3,510.2萬 | -21.02%3,379.3萬 | 18.43%3,963.6萬 | 18.43%3,963.6萬 |
| 非流動資產合計 | 3.08%28.34億 | 2.01%27.94億 | 1.40%27.77億 | 0.58%27.67億 | 0.58%27.67億 | 1.36%27.5億 | 1.98%27.4億 | 2.18%27.39億 | 3.44%27.51億 | 3.44%27.51億 |
| 總資產 | 9.00%32.22億 | 12.57%33.09億 | 0.98%30.24億 | -1.00%29.81億 | -1.00%29.81億 | -0.18%29.56億 | -0.19%29.4億 | 2.35%29.94億 | 2.87%30.11億 | 2.87%30.11億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 28.21%1.17億 | 15.66%9,623.3萬 | -0.61%8,634.4萬 | 11.95%9,526.9萬 | 11.95%9,526.9萬 | 1.47%9,153.9萬 | -2.90%8,320.6萬 | -3.50%8,687.4萬 | -4.14%8,510萬 | -4.14%8,510萬 |
| -應付賬款 | 14.37%9,947.5萬 | 8.89%8,790.9萬 | -4.95%7,726.3萬 | 9.02%8,895.7萬 | 9.02%8,895.7萬 | -0.20%8,697.6萬 | -1.13%8,073.2萬 | -2.89%8,128.9萬 | -3.71%8,159.9萬 | -3.71%8,159.9萬 |
| -應付稅費 | 292.04%1,788.9萬 | 236.46%832.4萬 | 62.60%908.1萬 | 80.29%631.2萬 | 80.29%631.2萬 | 48.92%456.3萬 | -38.70%247.4萬 | -11.60%558.5萬 | -13.13%350.1萬 | -13.13%350.1萬 |
| 應計費用 | -2.52%3,084.3萬 | -0.05%4,028.7萬 | -29.02%2,411.5萬 | -12.89%3,715萬 | -12.89%3,715萬 | 13.56%3,163.9萬 | -0.23%4,030.6萬 | -26.67%3,397.3萬 | -18.04%4,264.5萬 | -18.04%4,264.5萬 |
| 現行撥備 | 27.52%1,308.5萬 | -12.07%883.6萬 | 15.04%1,111.3萬 | 42.32%1,374.8萬 | 42.32%1,374.8萬 | -0.88%1,026.1萬 | 3.67%1,004.9萬 | 13.23%966萬 | 12.44%966萬 | 12.44%966萬 |
| 短期借款與租賃負債 | -81.68%790.8萬 | 448.06%4,315.4萬 | 382.18%4,151.6萬 | 328.49%4,178.6萬 | 328.49%4,178.6萬 | 282.30%4,317.3萬 | -29.78%787.4萬 | -4.76%861萬 | 2.84%975.2萬 | 2.84%975.2萬 |
| -短期借款 | ---- | --3,538.4萬 | --3,361.2萬 | --3,361.7萬 | --3,361.7萬 | --3,587.4萬 | ---- | ---- | ---- | ---- |
| -短期租賃負債 | 8.34%790.8萬 | -1.32%777萬 | -8.20%790.4萬 | -16.23%816.9萬 | -16.23%816.9萬 | -35.37%729.9萬 | -29.78%787.4萬 | -4.76%861萬 | 2.84%975.2萬 | 2.84%975.2萬 |
| 其他流動負債 | -9.95%1,077萬 | -68.40%445.2萬 | -28.74%963.5萬 | -4.06%988.5萬 | -4.06%988.5萬 | 111.61%1,196萬 | 224.06%1,409萬 | 18.31%1,352萬 | -47.39%1,030.3萬 | -47.39%1,030.3萬 |
| 流動負債總額 | -4.56%1.8億 | 24.07%1.93億 | 13.16%1.73億 | 25.64%1.98億 | 25.64%1.98億 | 29.72%1.89億 | 2.77%1.56億 | -7.69%1.53億 | -11.77%1.57億 | -11.77%1.57億 |
| 非流動負債 | ||||||||||
| 長期撥備 | 5.90%1.15億 | 8.70%1.19億 | 3.01%1.15億 | 0.33%1.11億 | 0.33%1.11億 | -1.17%1.08億 | -0.42%1.1億 | 1.69%1.12億 | 2.20%1.11億 | 2.20%1.11億 |
| 長期借款與租賃負債 | -45.67%2.7億 | -10.47%5.22億 | -20.43%5.27億 | -22.07%5.09億 | -22.07%5.09億 | -17.91%4.97億 | 4.07%5.83億 | 28.15%6.62億 | 26.14%6.53億 | 26.14%6.53億 |
| -長期借款 | -45.67%2.7億 | -10.47%5.22億 | -20.43%5.27億 | -22.07%5.09億 | -22.07%5.09億 | -17.91%4.97億 | 4.07%5.83億 | 28.15%6.62億 | 26.14%6.53億 | 26.14%6.53億 |
| 遞延負債 | 76.52%1.97億 | 53.99%1.55億 | 26.91%1.24億 | 5.18%1.1億 | 5.18%1.1億 | 1.86%1.11億 | -15.07%1.01億 | -19.05%9,801.1萬 | -16.70%1.05億 | -16.70%1.05億 |
| 衍生品負債 | ---- | ---- | ---- | 455.22%202.1萬 | 455.22%202.1萬 | ---- | ---- | ---- | -94.00%36.4萬 | -94.00%36.4萬 |
| 其他非流動負債 | -11.28%1,114.9萬 | -6.70%1,034.5萬 | -4.67%1,032.4萬 | -31.24%1,133.2萬 | -31.24%1,133.2萬 | -11.23%1,256.6萬 | -12.13%1,108.8萬 | -46.56%1,083萬 | 41.14%1,648.1萬 | 41.14%1,648.1萬 |
| 非流動負債總額 | -18.75%5.92億 | 0.27%8.06億 | -12.02%7.77億 | -16.02%7.44億 | -16.02%7.44億 | -13.03%7.29億 | 0.36%8.04億 | 14.96%8.83億 | 15.04%8.86億 | 15.04%8.86億 |
| 總負債 | -15.83%7.72億 | 4.13%9.99億 | -8.31%9.5億 | -9.73%9.42億 | -9.73%9.42億 | -6.71%9.17億 | 0.74%9.6億 | 10.94%10.36億 | 10.00%10.43億 | 10.00%10.43億 |
| 所有者權益 | ||||||||||
| 股本 | 6.58%1.7億 | 7.10%1.68億 | 2.42%1.6億 | 2.55%1.6億 | 2.55%1.6億 | 3.13%1.59億 | 2.22%1.57億 | 2.56%1.56億 | 2.80%1.56億 | 2.80%1.56億 |
| -普通股股本 | 6.58%1.7億 | 7.10%1.68億 | 2.42%1.6億 | 2.55%1.6億 | 2.55%1.6億 | 3.13%1.59億 | 2.22%1.57億 | 2.56%1.56億 | 2.80%1.56億 | 2.80%1.56億 |
| -優先股股本 | 0.00%3.9萬 | 0.00%3.9萬 | 0.00%3.9萬 | 0.00%3.9萬 | 0.00%3.9萬 | 0.00%3.9萬 | 0.00%3.9萬 | 0.00%3.9萬 | 0.00%3.9萬 | 0.00%3.9萬 |
| 留存收益 | 36.80%-3.14億 | 15.88%-4.12億 | 9.04%-4.67億 | 2.05%-4.94億 | 2.05%-4.94億 | -8.69%-4.97億 | -13.73%-4.9億 | -24.97%-5.14億 | -24.74%-5.04億 | -24.74%-5.04億 |
| 資本公積 | 9.33%26.39億 | 10.22%25.94億 | 3.12%24.24億 | 3.17%24.18億 | 3.17%24.18億 | 4.43%24.14億 | 2.81%23.54億 | 3.36%23.5億 | 3.69%23.44億 | 3.69%23.44億 |
| 減:庫存股 | 2.53%3,581.6萬 | 2.53%3,581.6萬 | 0.00%3,493.1萬 | 3.55%3,493.1萬 | 3.55%3,493.1萬 | 3.55%3,493.1萬 | 3.55%3,493.1萬 | 8.55%3,493.1萬 | 6.42%3,373.4萬 | 6.42%3,373.4萬 |
| 不影響留存收益的損益 | -211.34%-897.6萬 | 24.36%-457.9萬 | -1,904.61%-783.2萬 | -275.88%-1,026.6萬 | -275.88%-1,026.6萬 | -202.52%-288.3萬 | -142.65%-605.4萬 | -95.16%43.4萬 | 138.44%583.7萬 | 138.44%583.7萬 |
| 股東權益總額 | 20.18%24.5億 | 16.66%23.1億 | 5.89%20.74億 | 3.63%20.4億 | 3.63%20.4億 | 3.06%20.38億 | -0.64%19.8億 | -1.68%19.59億 | -0.55%19.68億 | -0.55%19.68億 |
| 總權益 | 20.18%24.5億 | 16.66%23.1億 | 5.89%20.74億 | 3.63%20.4億 | 3.63%20.4億 | 3.06%20.38億 | -0.64%19.8億 | -1.68%19.59億 | -0.55%19.68億 | -0.55%19.68億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |