Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美國布倫特原油基金有限合伙企業
BNO
5
2倍做多標普能源行業指數ETF-ProShares
DIG
| (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 210.46%1,328.5萬 | 46.11%944.6萬 | 101.71%3.1萬 | 143.24%433萬 | 92.16%-52.2萬 | -126.71%-1,202.7萬 | -85.59%646.5萬 | 46.43%-181.8萬 | -287.23%-1,001.3萬 | -272.54%-666.1萬 |
| 持續經營淨收入 | -7.44%-1,717.5萬 | -51.06%248萬 | 46.08%-223.7萬 | 34.51%-785.1萬 | -94.65%-956.7萬 | -313.08%-1,598.5萬 | 120.38%506.7萬 | -151.72%-414.9萬 | -179.49%-1,198.8萬 | -153.06%-491.5萬 |
| 持續經營損益 | 83.98%-166.3萬 | 114.09%148.5萬 | -313.77%-206.5萬 | -214.15%-96萬 | 92.54%-12.3萬 | -215.90%-1,037.8萬 | -1,171.05%-1,053.7萬 | -74.03%96.6萬 | -76.91%84.1萬 | -168.07%-164.8萬 |
| 折舊和攤銷 | 2.07%2,605.1萬 | 8.42%693.7萬 | 1.95%652.3萬 | -5.09%540.4萬 | 2.19%718.7萬 | -3.05%2,552.3萬 | 0.44%639.8萬 | -3.63%639.8萬 | -6.01%569.4萬 | -3.13%703.3萬 |
| 遞延稅費 | 56.38%-142.6萬 | -265.09%-97.9萬 | 105.64%3.3萬 | 88.09%-24.6萬 | 80.69%-23.4萬 | -162.67%-326.9萬 | -88.88%59.3萬 | ---58.5萬 | ---206.5萬 | -927.12%-121.2萬 |
| 其他非現金項目 | -16.06%352.7萬 | -53.47%79.9萬 | -7.11%90.1萬 | ---- | ---- | 52.41%420.2萬 | -56.78%171.7萬 | 802.90%97萬 | ---- | ---- |
| 營運資金變化 | 132.76%397.1萬 | -139.54%-127.6萬 | 42.34%-312.4萬 | 253.52%615.6萬 | 137.42%221.5萬 | -111.81%-1,212萬 | -94.12%322.7萬 | 74.96%-541.8萬 | 79.35%-401萬 | 69.72%-591.9萬 |
| -應收款項(增)減 | -123.85%-139.4萬 | -181.13%-341.4萬 | -119.71%-33.9萬 | 128.44%47.3萬 | 19.44%188.6萬 | -86.13%584.4萬 | -94.79%420.8萬 | 112.04%172萬 | 86.74%-166.3萬 | 113.42%157.9萬 |
| -存貨(增)減 | -154.98%-58.9萬 | 171.69%59.5萬 | -283.23%-28.4萬 | 439.32%69.9萬 | -300.75%-159.9萬 | 28.70%-23.1萬 | 225.14%21.9萬 | 1,450.00%15.5萬 | -394.29%-20.6萬 | -74.24%-39.9萬 |
| -預付費用(增)減 | -66.74%61.3萬 | -16.94%77萬 | 18.56%46萬 | -155.50%-58萬 | 92.84%-3.7萬 | 143.00%184.3萬 | 111.61%92.7萬 | 141.99%38.8萬 | 945.00%104.5萬 | -111.43%-51.7萬 |
| -應付款項及應計費用(減)增 | 139.98%373.6萬 | 57.96%-184.5萬 | 92.57%-46.2萬 | 600.75%401.6萬 | -1.94%202.7萬 | -411.72%-934.4萬 | -252.53%-438.9萬 | -608.43%-622萬 | -113.03%-80.2萬 | 135.29%206.7萬 |
| -其他流動資產變化 | 4.59%22.8萬 | 11.54%8.7萬 | 7.14%1.5萬 | -2.82%6.9萬 | 3.64%5.7萬 | 94.64%21.8萬 | 9.86%7.8萬 | 207.69%1.4萬 | 102.86%7.1萬 | 189.47%5.5萬 |
| -其他流動負債變化 | 421.15%27.1萬 | 4.38%28.6萬 | 1,044.44%20.6萬 | -94.87%4,000 | 29.25%-22.5萬 | 106.02%5.2萬 | 130.48%27.4萬 | -81.05%1.8萬 | 7,900.00%7.8萬 | -438.98%-31.8萬 |
| -其他營運資本變化 | 110.53%110.6萬 | 17.54%224.5萬 | -82.18%-272萬 | 158.23%147.5萬 | 101.26%10.6萬 | 74.18%-1,050.2萬 | 112.23%191萬 | 73.51%-149.3萬 | 80.87%-253.3萬 | -35.76%-838.6萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 210.46%1,328.5萬 | 46.11%944.6萬 | 101.71%3.1萬 | 143.24%433萬 | 92.16%-52.2萬 | -126.71%-1,202.7萬 | -85.59%646.5萬 | 46.43%-181.8萬 | -287.23%-1,001.3萬 | -272.54%-666.1萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -108.86%-533.9萬 | -102.55%-117.4萬 | -140.73%-137.7萬 | -105.95%-79.9萬 | 22.09%-198.9萬 | 302.71%6,027.1萬 | 285.11%4,601.4萬 | 1,870.16%338.1萬 | 513.84%1,342.9萬 | -77.54%-255.3萬 |
| 固定資產交易的淨現金流 | 53.79%-206.1萬 | 111.70%17.1萬 | 14.77%-47.3萬 | 68.15%-20萬 | 14.10%-155.9萬 | 18.15%-446萬 | 41.43%-146.2萬 | -171.89%-55.5萬 | 75.06%-62.8萬 | -50.37%-181.5萬 |
| 投資產品交易的淨現金流 | -105.06%-327.8萬 | -102.83%-134.5萬 | -122.97%-90.4萬 | -104.26%-59.9萬 | 41.73%-43萬 | 366.57%6,473.1萬 | 312.31%4,747.6萬 | 508.72%393.6萬 | 2,033.56%1,405.7萬 | -219.48%-73.8萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -108.86%-533.9萬 | -102.55%-117.4萬 | -140.73%-137.7萬 | -105.95%-79.9萬 | 22.09%-198.9萬 | 302.71%6,027.1萬 | 285.11%4,601.4萬 | 1,870.16%338.1萬 | 513.84%1,342.9萬 | -77.54%-255.3萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 77.24%-1,385.8萬 | 99.69%-14.7萬 | 94.76%-8.7萬 | -22.23%-1,216.6萬 | 18.46%-145.8萬 | -208.50%-6,089.5萬 | -803.10%-4,749.4萬 | 16.62%-166萬 | -206.72%-995.3萬 | 80.66%-178.8萬 |
| 債務發行/償還的淨現金流 | --0 | --0 | --0 | --0 | --0 | -776.78%-5,501.8萬 | -1,034.69%-4,642萬 | 51.11%-48.6萬 | -1,169.92%-755.6萬 | 6.55%-55.6萬 |
| 普通股發行/償還的淨現金流 | -180.63%-1,276.6萬 | 93.95%-4萬 | 89.34%-8.7萬 | -456.74%-1,164.7萬 | -1.22%-99.2萬 | 61.13%-454.9萬 | 31.86%-66.1萬 | -2.13%-81.6萬 | 14.68%-209.2萬 | 86.90%-98萬 |
| 現金股利支付 | 17.77%-109.2萬 | 74.09%-10.7萬 | --0 | -70.16%-51.9萬 | -84.92%-46.6萬 | -67.68%-132.8萬 | -108.59%-41.3萬 | -80.81%-35.8萬 | -54.04%-30.5萬 | -27.27%-25.2萬 |
| 職工行使股票期權收到的現金 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 77.24%-1,385.8萬 | 99.69%-14.7萬 | 94.76%-8.7萬 | -22.23%-1,216.6萬 | 18.46%-145.8萬 | -208.50%-6,089.5萬 | -803.10%-4,749.4萬 | 16.62%-166萬 | -206.72%-995.3萬 | 80.66%-178.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -37.01%2,153.1萬 | -54.71%749.4萬 | -46.36%892.7萬 | -24.24%1,756.2萬 | -37.01%2,153.1萬 | -11.49%3,418.2萬 | -14.85%1,654.6萬 | -33.45%1,664.3萬 | -11.35%2,318萬 | -11.49%3,418.2萬 |
| 當期現金流變化 | 53.27%-591.2萬 | 62.99%812.5萬 | -1,377.32%-143.3萬 | -32.09%-863.5萬 | 63.92%-396.9萬 | -185.13%-1,265.1萬 | -66.21%498.5萬 | 98.26%-9.7萬 | -472.42%-653.7萬 | 11.77%-1,100.2萬 |
| 期末現金流 | -27.46%1,561.9萬 | -27.46%1,561.9萬 | -54.71%749.4萬 | -46.36%892.7萬 | -24.24%1,756.2萬 | -37.01%2,153.1萬 | -37.01%2,153.1萬 | -14.85%1,654.6萬 | -33.45%1,664.3萬 | -11.35%2,318萬 |
| 自由現金流 | 162.89%1,038.5萬 | 88.37%940.9萬 | 81.32%-44.5萬 | 132.92%350.6萬 | 75.41%-208.5萬 | -141.79%-1,651.4萬 | -88.20%499.5萬 | 9.26%-238.2萬 | -476.82%-1,064.9萬 | -182.79%-847.8萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |