Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 17.43%1.87億 | 39.49%1.64億 | 27.13%1.62億 | 70.56%5.99億 | 86.12%1.94億 | 79.17%1.6億 | 53.94%1.18億 | 56.76%1.27億 | 28.48%3.51億 | 15.95%1.04億 |
| 持續經營淨收入 | 103.00%1,653.6萬 | 77.43%-325.8萬 | -467.26%-2,179.3萬 | 102.81%462.8萬 | 140.15%498.3萬 | 327.73%814.6萬 | 87.11%-1,443.5萬 | 116.23%593.4萬 | -53.25%-1.65億 | -21.26%-1,241萬 |
| 持續經營損益 | 132.63%82.5萬 | -101.95%-724.8萬 | 116.45%260.2萬 | -6,584.75%-2,279.5萬 | -183.06%-86.3萬 | -100.95%-252.8萬 | -1,620.76%-358.9萬 | -4,317.60%-1,581.5萬 | 89.31%-34.1萬 | 96.41%103.9萬 |
| 折舊和攤銷 | 42.76%3,570.2萬 | 49.50%3,319.4萬 | 35.77%2,883萬 | 33.24%9,682.8萬 | 48.09%2,838.1萬 | 21.94%2,500.9萬 | 35.15%2,220.4萬 | 28.15%2,123.4萬 | 24.98%7,267.3萬 | 23.45%1,916.5萬 |
| 遞延稅費 | 85.96%-5.6萬 | 368.89%12.1萬 | -100.60%-33.5萬 | 389.09%269萬 | 175.14%330.1萬 | -382.98%-39.9萬 | -100.95%-4.5萬 | -455.32%-16.7萬 | 142.80%55萬 | -531.18%-439.3萬 |
| 其他非現金項目 | 31.54%-897.9萬 | -5.02%-1,051.8萬 | -10.65%-1,334.8萬 | -288.54%-4,966.4萬 | -46.76%-1,447.1萬 | -19.89%-1,311.5萬 | -119.12%-1,001.5萬 | -130.08%-1,206.3萬 | 470.75%2,634.2萬 | -84.40%-986萬 |
| 營運資金變化 | -73.97%316.6萬 | 292.47%1,109.6萬 | 257.73%4,732.1萬 | 420.78%5,683.6萬 | 898.67%3,721萬 | 152.12%1,216.3萬 | 56.67%-576.5萬 | -43.91%1,322.8萬 | -133.92%-1,771.8萬 | -161.65%-465.9萬 |
| -應收款項(增)減 | 226.73%578萬 | -123.18%-1,562.5萬 | 79.58%4,565.5萬 | 15.95%-4,842.8萬 | 12.02%-6,228.9萬 | 46.01%-456.1萬 | 22.12%-700.1萬 | -16.96%2,542.3萬 | 22.12%-5,761.8萬 | -31.47%-7,079.6萬 |
| -預付費用(增)減 | -30.88%1,287.1萬 | -8.89%-2,368.8萬 | -382.22%-2,639.2萬 | 90.62%-441.5萬 | 138.01%419.1萬 | 63.04%1,862.2萬 | 19.51%-2,175.5萬 | 73.19%-547.3萬 | -685.84%-4,704.8萬 | -483.34%-1,102.5萬 |
| -應付款項及應計費用(減)增 | -50.84%1,275.1萬 | 77.43%5,218.7萬 | 215.29%1,681萬 | 28.27%8,455.2萬 | 18.95%4,378.1萬 | 6,417.59%2,594萬 | 22.13%2,941.2萬 | -414.86%-1,458.1萬 | 48.42%6,591.6萬 | 112.77%3,680.5萬 |
| -其他流動資產變化 | 6.85%649.3萬 | -54.33%639.1萬 | 0.74%643.7萬 | 10.71%3,229.7萬 | -1.57%583.6萬 | 167.47%607.7萬 | 12.05%1,399.4萬 | -24.67%639萬 | -1.21%2,917.3萬 | -40.17%592.9萬 |
| -其他流動負債變化 | 8.05%-864.5萬 | 1.98%-1,020.4萬 | 41.52%-745.2萬 | -12.56%-4,152.1萬 | -12.69%-896.6萬 | 14.12%-940.2萬 | -27.64%-1,041萬 | -29.65%-1,274.3萬 | -74.68%-3,688.9萬 | -21.86%-795.6萬 |
| -其他營運資本變化 | -6.41%-2,608.4萬 | 120.34%203.5萬 | -13.71%1,226.3萬 | 19.49%3,435.1萬 | 28.96%5,465.7萬 | -35.93%-2,451.3萬 | -75.46%-1,000.5萬 | 40.73%1,421.2萬 | -63.79%2,874.8萬 | 11.97%4,238.4萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 17.43%1.87億 | 39.49%1.64億 | 27.13%1.62億 | 70.56%5.99億 | 86.12%1.94億 | 79.17%1.6億 | 53.94%1.18億 | 56.76%1.27億 | 28.48%3.51億 | 15.95%1.04億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 129.89%1.7億 | 26.01%2.69億 | 130.44%2,256.2萬 | -54.10%-5.16億 | 67.91%-8,550.8萬 | -3,694.60%-5.69億 | 369.53%2.13億 | 24.90%-7,413.1萬 | -4.73%-3.35億 | -145.49%-2.66億 |
| 資本性支出 | -45.89%-3,449.8萬 | -65.27%-3,543.6萬 | -40.62%-3,042.1萬 | -35.05%-8,963.6萬 | -34.13%-2,291.5萬 | -33.65%-2,364.6萬 | -30.16%-2,144.1萬 | -43.06%-2,163.4萬 | -49.67%-6,637.2萬 | -31.47%-1,708.4萬 |
| 固定資產交易的淨現金流 | 7.06%-1,034.5萬 | -95.43%-1,602.5萬 | -126.88%-1,334.5萬 | -12.52%-3,793.9萬 | -46.49%-1,272.6萬 | -2.67%-1,113.1萬 | 24.63%-820萬 | -77.70%-588.2萬 | 9.91%-3,371.8萬 | -43.78%-868.7萬 |
| 無形資產交易淨現金流 | ---2.3萬 | ---- | ---- | -650.61%-123.1萬 | ---123.1萬 | --0 | ---- | ---- | 98.36%-16.4萬 | ---- |
| 業務交易的淨現金流 | ---163.8萬 | ---1,847.7萬 | ---5,135.6萬 | 71.55%-4,043.8萬 | 71.09%-4,043.8萬 | --0 | --0 | --0 | ---1.42億 | -7,462.05%-1.4億 |
| 投資產品交易的淨現金流 | 140.54%2.17億 | 40.66%3.39億 | 352.46%1.18億 | -277.29%-3.49億 | 91.85%-819.8萬 | -3,487.85%-5.35億 | 231.09%2.41億 | 41.93%-4,661.5萬 | 59.46%-9,238.3萬 | -10.10%-1.01億 |
| 其他投資活動的淨現金流 | ---- | ---- | ---- | --193.3萬 | --0 | --0 | ---- | ---- | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 129.89%1.7億 | 26.01%2.69億 | 130.44%2,256.2萬 | -54.10%-5.16億 | 67.91%-8,550.8萬 | -3,694.60%-5.69億 | 369.53%2.13億 | 24.90%-7,413.1萬 | -4.73%-3.35億 | -145.49%-2.66億 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -3,017.42%-3.41億 | -2,427.75%-4.8億 | -820.13%-8,033萬 | 44.54%5,349.5萬 | 51.34%1,006.1萬 | 17.74%1,167.4萬 | 98.28%2,060.5萬 | 10.93%1,115.5萬 | 398.26%3,701.1萬 | -22.76%664.8萬 |
| 債務發行/償還的淨現金流 | --0 | ---3.69億 | ---9,056.8萬 | -338.46%-5.7萬 | ---5.7萬 | --0 | --0 | --0 | 99.98%-1.3萬 | ---- |
| 普通股發行/償還的淨現金流 | ---3.6億 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 職工行使股票期權收到的現金 | 50.64%2,405.3萬 | -23.50%1,935.6萬 | -3.18%1,930.8萬 | 58.16%7,550.1萬 | 45.76%1,429萬 | 19.30%1,596.7萬 | 90.29%2,530.1萬 | 77.21%1,994.3萬 | 19.65%4,773.8萬 | -3.68%980.4萬 |
| 其他融資活動的淨現金流額 | -1.65%-436.4萬 | -0.98%-474.2萬 | -3.21%-907萬 | -104.86%-2,194.9萬 | -32.74%-417.2萬 | -23.75%-429.3萬 | -61.71%-469.6萬 | -633.56%-878.8萬 | -121.88%-1,071.4萬 | -99.94%-314.3萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -3,017.42%-3.41億 | -2,427.75%-4.8億 | -820.13%-8,033萬 | 44.54%5,349.5萬 | 51.34%1,006.1萬 | 17.74%1,167.4萬 | 98.28%2,060.5萬 | 10.93%1,115.5萬 | 398.26%3,701.1萬 | -22.76%664.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -24.69%6.04億 | 39.22%6.29億 | 31.80%5.17億 | 17.32%3.92億 | -23.13%4.14億 | 74.19%8.02億 | 37.63%4.52億 | 17.32%3.92億 | -12.07%3.34億 | 60.96%5.39億 |
| 當期現金流變化 | 104.27%1,698.2萬 | -113.27%-4,666.9萬 | 61.91%1.04億 | 156.00%1.36億 | 176.34%1.19億 | -574.25%-3.98億 | 165.69%3.52億 | 945.25%6,411.2萬 | 236.26%5,321.6萬 | -1,460.34%-1.55億 |
| 利率變動影響 | -136.97%-382.6萬 | 1,523.86%2,148.6萬 | 298.79%856萬 | -348.51%-1,155.3萬 | -282.19%-1,608.7萬 | 283.85%1,034.9萬 | -450.73%-150.9萬 | -350.06%-430.6萬 | 168.26%464.9萬 | -6.58%883萬 |
| 期末現金流 | 49.01%6.17億 | -24.69%6.04億 | 39.22%6.29億 | 31.80%5.17億 | 31.80%5.17億 | -23.13%4.14億 | 74.19%8.02億 | 37.63%4.52億 | 17.32%3.92億 | 17.32%3.92億 |
| 自由現金流 | 14.21%1.42億 | 27.73%1.13億 | 18.31%1.18億 | 87.38%4.7億 | 100.66%1.57億 | 106.19%1.25億 | 79.27%8,818.7萬 | 58.96%9,957.2萬 | 38.21%2.51億 | 10.50%7,837.7萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |