Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美國原油ETF
USO
5
Power Shares德銀石油基金
DBO
| (Q1)2026/03/31 | (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 2.61%-900.8萬 | 27.91%-2,794.8萬 | 37.69%-520.7萬 | 34.46%-558.2萬 | 15.70%-791萬 | 26.07%-924.9萬 | 7.28%-3,876.7萬 | 15.91%-835.7萬 | 2.34%-851.7萬 | 2.86%-938.3萬 |
| 持續經營淨收入 | 8.44%-862.3萬 | 12.64%-3,557.4萬 | 43.10%-591.2萬 | -6.71%-1,101.9萬 | 9.17%-922.5萬 | 4.37%-941.8萬 | 7.95%-4,072萬 | 2.75%-1,039萬 | 4.01%-1,032.6萬 | 4.52%-1,015.6萬 |
| 持續經營損益 | 115.20%24.6萬 | ---82.5萬 | ---158.4萬 | 4,226.79%242.3萬 | ---4.6萬 | ---161.8萬 | ---- | ---- | 207.69%5.6萬 | ---- |
| 折舊和攤銷 | 19.65%27.4萬 | 8.03%109萬 | 20.09%28.1萬 | 14.67%29.7萬 | 11.86%28.3萬 | -12.93%22.9萬 | -4.27%100.9萬 | -11.03%23.4萬 | -6.83%25.9萬 | -2.32%25.3萬 |
| 其他非現金項目 | 109.09%2.3萬 | 345.45%2.7萬 | 129.41%5,000 | 158.33%7,000 | 125.00%4,000 | -67.65%1.1萬 | -144.00%-1.1萬 | ---1.7萬 | -157.14%-1.2萬 | -900.00%-1.6萬 |
| 營運資金變化 | -361.63%-157.5萬 | 221.81%441.2萬 | 69.27%119萬 | 418.07%209.3萬 | 171.41%52.7萬 | 115.08%60.2萬 | -0.19%-362.2萬 | 171.66%70.3萬 | -32.10%40.4萬 | -43.02%-73.8萬 |
| -應收款項(增)減 | -30.15%72.5萬 | 142.72%178.3萬 | -128.06%-21.3萬 | 140.63%64萬 | 125.42%31.8萬 | 149.26%103.8萬 | -173.53%-417.4萬 | 175.00%75.9萬 | -205.56%-157.5萬 | -42.16%-125.1萬 |
| -存貨(增)減 | -36.04%76.3萬 | -362.46%-147.5萬 | -209.90%-125.4萬 | -326.60%-95.4萬 | -175.45%-46萬 | 243.22%119.3萬 | 125.44%56.2萬 | 300.35%114.1萬 | 143.99%42.1萬 | 59.76%-16.7萬 |
| -預付費用(增)減 | -12.89%-140.1萬 | -7.43%43.6萬 | 1,113.73%123.8萬 | -127.32%-5.3萬 | -32.97%49.2萬 | -122.00%-124.1萬 | -56.55%47.1萬 | 149.28%10.2萬 | 203.13%19.4萬 | 8.90%73.4萬 |
| -應付款項及應計費用(減)增 | -37.41%-115.7萬 | 1,012.96%274.8萬 | 160.84%87.3萬 | 65.42%194.2萬 | 384.38%77.5萬 | -321.00%-84.2萬 | -103.38%-30.1萬 | -508.83%-143.5萬 | 93.41%117.4萬 | 155.36%16萬 |
| -其他流動資產變化 | -153.91%-6.9萬 | -26.15%24萬 | -43.41%18.9萬 | 254.55%8.5萬 | -5.19%-16.2萬 | -36.00%12.8萬 | 247.73%32.5萬 | 192.27%33.4萬 | -523.08%-5.5萬 | -204.76%-15.4萬 |
| -其他流動負債變化 | 142.86%3,000 | -60.00%-8,000 | 166.67%2,000 | --0 | -200.00%-3,000 | -450.00%-7,000 | -150.00%-5,000 | -130.00%-3,000 | ---3,000 | ---1,000 |
| -其他營運資本變化 | -231.83%-43.9萬 | 237.60%68.8萬 | 282.05%35.5萬 | 74.60%43.3萬 | -633.90%-43.3萬 | 167.41%33.3萬 | 17.49%-50萬 | -323.91%-19.5萬 | 139.74%24.8萬 | -123.89%-5.9萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 2.61%-900.8萬 | 27.91%-2,794.8萬 | 37.69%-520.7萬 | 34.46%-558.2萬 | 15.70%-791萬 | 26.07%-924.9萬 | 7.28%-3,876.7萬 | 15.91%-835.7萬 | 2.34%-851.7萬 | 2.86%-938.3萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 48.73%-24.2萬 | -209.40%-118.5萬 | -687.50%-6.3萬 | 18.24%-13萬 | -632.39%-52萬 | -225.52%-47.2萬 | 52.36%-38.3萬 | 96.90%-8,000 | 39.54%-15.9萬 | 68.02%-7.1萬 |
| 固定資產交易的淨現金流 | 48.73%-24.2萬 | -209.40%-118.5萬 | -687.50%-6.3萬 | 18.24%-13萬 | -632.39%-52萬 | -225.52%-47.2萬 | 52.36%-38.3萬 | 96.90%-8,000 | 39.54%-15.9萬 | 68.02%-7.1萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 48.73%-24.2萬 | -209.40%-118.5萬 | -687.50%-6.3萬 | 18.24%-13萬 | -632.39%-52萬 | -225.52%-47.2萬 | 52.36%-38.3萬 | 96.90%-8,000 | 39.54%-15.9萬 | 68.02%-7.1萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 159.51%1,448.6萬 | 2,598.92%2,750.2萬 | 35,607.41%1,928.2萬 | 154.29%216.4萬 | 703.39%47.4萬 | 10,049.09%558.2萬 | 485.63%101.9萬 | 92.86%5.4萬 | 2,082.05%85.1萬 | 1.72%5.9萬 |
| 債務發行/償還的淨現金流 | --1,364.1萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 普通股發行/償還的淨現金流 | -85.53%80.3萬 | 3,085.02%2,700.9萬 | 43,897.67%1,891.9萬 | 157.27%207.1萬 | --47萬 | --554.9萬 | --84.8萬 | --4.3萬 | --80.5萬 | --0 |
| 職工行使股票期權收到的現金 | 27.27%4.2萬 | 188.30%49.3萬 | 3,200.00%36.3萬 | 102.17%9.3萬 | -93.22%4,000 | -40.00%3.3萬 | -1.72%17.1萬 | -60.71%1.1萬 | 17.95%4.6萬 | 1.72%5.9萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 159.51%1,448.6萬 | 2,598.92%2,750.2萬 | 35,607.41%1,928.2萬 | 154.29%216.4萬 | 703.39%47.4萬 | 10,049.09%558.2萬 | 485.63%101.9萬 | 92.86%5.4萬 | 2,082.05%85.1萬 | 1.72%5.9萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -4.33%3,604.2萬 | -50.30%3,767.3萬 | -52.09%2,203萬 | -52.47%2,557.8萬 | -46.94%3,353.4萬 | -50.30%3,767.3萬 | -35.89%7,580.4萬 | -46.51%4,598.4萬 | -43.31%5,380.9萬 | -39.66%6,320.4萬 |
| 當期現金流變化 | 226.50%523.6萬 | 95.72%-163.1萬 | 268.60%1,401.2萬 | 54.66%-354.8萬 | 15.32%-795.6萬 | 67.15%-413.9萬 | 10.15%-3,813.1萬 | 18.26%-831.1萬 | 12.52%-782.5萬 | 4.36%-939.5萬 |
| 期末現金流 | 23.09%4,127.8萬 | -4.33%3,604.2萬 | -4.33%3,604.2萬 | -52.09%2,203萬 | -52.47%2,557.8萬 | -46.94%3,353.4萬 | -50.30%3,767.3萬 | -50.30%3,767.3萬 | -46.51%4,598.4萬 | -43.31%5,380.9萬 |
| 自由現金流 | 4.85%-925萬 | 25.59%-2,913.3萬 | 37.00%-527萬 | 34.16%-571.2萬 | 10.83%-843萬 | 23.18%-972.1萬 | 8.13%-3,915萬 | 17.96%-836.5萬 | 3.43%-867.6萬 | 4.32%-945.4萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |