Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 100.22%5,095.3萬 | 113.00%5,523.7萬 | 412.02%352.9萬 | -10.43%1.18億 | 17.64%6,764.8萬 | 15.40%2,544.8萬 | -10.91%2,593.3萬 | -104.93%-113.1萬 | 81.63%1.32億 | 130.88%5,750.5萬 |
| 持續經營淨收入 | -56.21%704.5萬 | 113.37%1,640.8萬 | 736.89%799.3萬 | 422.17%3,779.5萬 | 50.25%1,527.1萬 | 217.02%1,608.9萬 | 0.17%769萬 | -139.89%-125.5萬 | -52.92%723.8萬 | -11.51%1,016.4萬 |
| 持續經營損益 | 132.05%107萬 | -3,831.95%-630.7萬 | -278.21%-248.6萬 | 698.76%289.8萬 | 542.94%467.3萬 | -284.48%-333.9萬 | 130.12%16.9萬 | 305.75%139.5萬 | -109.25%-48.4萬 | -160.98%-105.5萬 |
| 折舊和攤銷 | 10.20%1,790萬 | 9.76%1,724.2萬 | 9.17%1,646.3萬 | 16.37%6,396.6萬 | 16.04%1,693.4萬 | 15.80%1,624.3萬 | 16.18%1,570.9萬 | 17.58%1,508萬 | 9.07%5,496.6萬 | 13.91%1,459.3萬 |
| 遞延稅費 | 206.24%1,275萬 | -79.48%-619.4萬 | -28,840.00%-144.7萬 | 23.75%-1,641.7萬 | 73.01%-96萬 | -161.35%-1,200.1萬 | 90.07%-345.1萬 | 99.82%-5,000 | -35.75%-2,153.1萬 | 56.74%-355.7萬 |
| 其他非現金項目 | 5.17%12.2萬 | 0.86%11.7萬 | 0.00%11.6萬 | 0.22%46.4萬 | 0.87%11.6萬 | 0.00%11.6萬 | 0.00%11.6萬 | 0.00%11.6萬 | -0.22%46.3萬 | -0.86%11.5萬 |
| 營運資金變化 | -25.23%-1,044.9萬 | 255.85%1,595.4萬 | 1.60%-3,150.1萬 | -611.06%-3,076.1萬 | -1.61%1,983.2萬 | 42.78%-834.4萬 | -624.97%-1,023.7萬 | -2,025.63%-3,201.2萬 | 119.61%601.9萬 | 397.87%2,015.7萬 |
| -應收款項(增)減 | 62.99%-284.2萬 | 196.25%1,027.5萬 | -128.98%-278.3萬 | -5.91%-1,359.2萬 | -164.78%-484.1萬 | 57.56%-767.9萬 | -5.22%-1,067.5萬 | 21.04%960.3萬 | 47.43%-1,283.3萬 | 146.44%747.3萬 |
| -預付費用(增)減 | -1,082.05%-864.2萬 | 52.88%-272.8萬 | 75.08%-342.9萬 | -391.71%-1,872.2萬 | -109.52%-5.4萬 | 113.00%88萬 | -160.58%-578.9萬 | -549.20%-1,375.9萬 | 160.31%641.8萬 | 114.60%56.7萬 |
| -應付款項及應計費用(減)增 | 72.19%-48.3萬 | 38.43%1,115.3萬 | 13.19%-2,454.8萬 | -59.45%465.4萬 | 134.88%2,661.2萬 | -116.75%-173.7萬 | 182.90%805.7萬 | -116.31%-2,827.8萬 | 82.60%1,147.8萬 | -21.93%1,133萬 |
| -其他流動資產變化 | 1,133.81%143.7萬 | -358.68%-264.2萬 | -78.95%4,000 | -576.00%-178.5萬 | -370.90%-108.9萬 | -348.39%-13.9萬 | -2,604.35%-57.6萬 | 200.00%1.9萬 | 135.48%37.5萬 | 155.30%40.2萬 |
| -其他營運資本變化 | -75.53%8.1萬 | 91.71%-10.4萬 | -284.86%-74.5萬 | -326.51%-131.6萬 | -306.75%-79.6萬 | 642.62%33.1萬 | -277.71%-125.4萬 | -31.58%40.3萬 | 166.17%58.1萬 | 166.72%38.5萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 100.22%5,095.3萬 | 113.00%5,523.7萬 | 412.02%352.9萬 | -10.43%1.18億 | 17.64%6,764.8萬 | 15.40%2,544.8萬 | -10.91%2,593.3萬 | -104.93%-113.1萬 | 81.63%1.32億 | 130.88%5,750.5萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -6.18%-1,094萬 | -13.90%-1,124萬 | -5.93%-1,090.1萬 | -16.78%-4,054.4萬 | -9.29%-1,008.2萬 | -17.68%-1,030.3萬 | -17.53%-986.8萬 | -23.36%-1,029.1萬 | -89.80%-3,471.8萬 | -58.51%-922.5萬 |
| 固定資產交易的淨現金流 | 45.02%-14.9萬 | 17.95%-16萬 | 50.89%-55.4萬 | 9.67%-178.4萬 | -804.76%-19萬 | -88.19%-27.1萬 | 63.07%-19.5萬 | 12.01%-112.8萬 | 2.03%-197.5萬 | 98.09%-2.1萬 |
| 無形資產交易淨現金流 | -7.57%-1,079.1萬 | -14.55%-1,108萬 | -12.92%-1,034.7萬 | -21.98%-3,876萬 | -20.08%-989.2萬 | -16.50%-1,003.2萬 | -22.94%-967.3萬 | -29.79%-916.3萬 | -116.57%-3,177.7萬 | -74.50%-823.8萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 39.74%-96.6萬 | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -6.18%-1,094萬 | -13.90%-1,124萬 | -5.93%-1,090.1萬 | -16.78%-4,054.4萬 | -9.29%-1,008.2萬 | -17.68%-1,030.3萬 | -17.53%-986.8萬 | -23.36%-1,029.1萬 | -89.80%-3,471.8萬 | -58.51%-922.5萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 95.13%-145.6萬 | 51.43%-1,417.3萬 | 33.67%-1,876.8萬 | -97.75%-1.16億 | -74.07%-2,902萬 | -60.82%-2,988.4萬 | -76.85%-2,918萬 | -298.62%-2,829.4萬 | -57.06%-5,885.1萬 | -101.44%-1,667.1萬 |
| 債務發行/償還的淨現金流 | --0 | 50.00%-1,500萬 | 33.33%-2,000萬 | -71.43%-1.2億 | -50.00%-3,000萬 | -50.00%-3,000萬 | -50.00%-3,000萬 | -200.00%-3,000萬 | -220.87%-7,000萬 | -100.40%-2,000萬 |
| 普通股發行/償還的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 職工行使股票期權收到的現金 | 235.34%38.9萬 | 0.85%82.7萬 | -27.78%123.2萬 | -67.51%362.2萬 | -70.56%98萬 | -91.82%11.6萬 | -76.57%82萬 | -41.21%170.6萬 | 39.36%1,114.9萬 | 95.36%332.9萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 95.13%-145.6萬 | 51.43%-1,417.3萬 | 33.67%-1,876.8萬 | -97.75%-1.16億 | -74.07%-2,902萬 | -60.82%-2,988.4萬 | -76.85%-2,918萬 | -298.62%-2,829.4萬 | -57.06%-5,885.1萬 | -101.44%-1,667.1萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 27.64%9,365.3萬 | -28.75%6,179.2萬 | -31.39%8,733.5萬 | 41.95%1.27億 | -37.11%5,960.7萬 | -27.54%7,337.5萬 | -11.04%8,672.7萬 | 41.95%1.27億 | 17.87%8,967.1萬 | 23.78%9,478.6萬 |
| 當期現金流變化 | 361.60%3,855.7萬 | 327.40%2,982.4萬 | 34.18%-2,614萬 | -202.55%-3,902.4萬 | -9.69%2,854.6萬 | -178.88%-1,473.9萬 | -411.22%-1,311.5萬 | -628.42%-3,971.6萬 | 127.81%3,805.4萬 | 192.38%3,160.9萬 |
| 利率變動影響 | -127.81%-27萬 | 959.49%203.7萬 | 170.48%59.7萬 | -114.02%-93.1萬 | -191.40%-81.8萬 | 181.73%97.1萬 | 46.98%-23.7萬 | -377.70%-84.7萬 | 86.02%-43.5萬 | -60.83%89.5萬 |
| 期末現金流 | 121.35%1.32億 | 27.64%9,365.3萬 | -28.75%6,179.2萬 | -31.39%8,733.5萬 | -31.39%8,733.5萬 | -37.11%5,960.7萬 | -27.54%7,337.5萬 | -11.04%8,672.7萬 | 41.95%1.27億 | 41.95%1.27億 |
| 自由現金流 | 164.20%4,001.3萬 | 173.87%4,399.7萬 | 35.46%-737.2萬 | -20.96%7,735.4萬 | 16.89%5,756.6萬 | 13.90%1,514.5萬 | -22.44%1,606.5萬 | -178.16%-1,142.2萬 | 75.47%9,787.1萬 | 158.01%4,924.6萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |