Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -63.58%2,269.4萬 | -75.53%1,535萬 | -75.53%1,535萬 | -74.39%1,297.7萬 | -58.78%2,020.6萬 | 0.44%6,230.5萬 | 9.21%6,272萬 | 9.21%6,272萬 | 16.00%5,066.5萬 | 28.71%4,901.6萬 |
| -現金和現金等價物 | -63.58%2,269.4萬 | -75.53%1,535萬 | -75.53%1,535萬 | -74.39%1,297.7萬 | -58.78%2,020.6萬 | 0.44%6,230.5萬 | 9.21%6,272萬 | 9.21%6,272萬 | 16.00%5,066.5萬 | 28.71%4,901.6萬 |
| 應收款項 | 0.93%1.18億 | 10.28%1.19億 | 10.28%1.19億 | 11.05%1.25億 | 14.68%1.3億 | 20.78%1.16億 | 16.53%1.08億 | 16.53%1.08億 | 5.91%1.13億 | 5.45%1.13億 |
| -應收賬款 | 9.42%1.16億 | 19.08%1.17億 | 19.08%1.17億 | 16.18%1.2億 | 15.12%1.21億 | 17.68%1.06億 | 13.90%9,836.6萬 | 13.90%9,836.6萬 | -2.73%1.03億 | -2.34%1.05億 |
| -應收關聯方款項 | --0 | -79.17%4萬 | -79.17%4萬 | -69.51%5萬 | 145.74%31.7萬 | 161.22%25.6萬 | 346.51%19.2萬 | 346.51%19.2萬 | 41.38%16.4萬 | -5.15%12.9萬 |
| -其他應收款 | -85.18%150.5萬 | -83.24%152.2萬 | -83.24%152.2萬 | -45.52%497.6萬 | 7.18%896.8萬 | 63.73%1,015.3萬 | 52.22%908萬 | 52.22%908萬 | --913.3萬 | --836.7萬 |
| 預付費用 | 27.92%1,049.2萬 | 22.45%944.3萬 | 22.45%944.3萬 | 37.69%810.3萬 | 30.83%690.5萬 | 19.86%820.2萬 | 16.57%771.2萬 | 16.57%771.2萬 | --588.5萬 | --527.8萬 |
| 其他流動資產 | 29.15%202.9萬 | 12.71%212.8萬 | 12.71%212.8萬 | 15.36%252.3萬 | 4.24%203.9萬 | -29.55%157.1萬 | -13.79%188.8萬 | -13.79%188.8萬 | --218.7萬 | --195.6萬 |
| 流動資產合計 | -18.98%1.53億 | -19.08%1.46億 | -19.08%1.46億 | -13.24%1.49億 | -6.18%1.59億 | 12.55%1.89億 | 13.46%1.8億 | 13.46%1.8億 | 13.52%1.71億 | 15.78%1.69億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 4.02%9,570.7萬 | 6.55%9,483.9萬 | 6.55%9,483.9萬 | 2.76%9,620.7萬 | -17.99%8,622.5萬 | -12.40%9,200.8萬 | -20.58%8,900.7萬 | -20.58%8,900.7萬 | -15.53%9,362.2萬 | -7.53%1.05億 |
| -固定資產 | 4.02%9,570.7萬 | 10.75%2.49億 | 10.75%2.49億 | 2.76%9,620.7萬 | -17.99%8,622.5萬 | -12.40%9,200.8萬 | -5.08%2.25億 | -5.08%2.25億 | -15.53%9,362.2萬 | -7.53%1.05億 |
| -累計折舊 | ---- | -13.50%-1.54億 | -13.50%-1.54億 | ---- | ---- | ---- | -8.87%-1.36億 | -8.87%-1.36億 | ---- | ---- |
| 商譽及其他無形資產 | 0.00%1,183.2萬 | 0.00%1,183.2萬 | 0.00%1,183.2萬 | 0.00%1,183.2萬 | 0.00%1,183.2萬 | 0.00%1,183.2萬 | 0.00%1,183.2萬 | 0.00%1,183.2萬 | -20.43%1,183.2萬 | -17.42%1,183.2萬 |
| -商譽 | 0.00%1,183.2萬 | 0.00%1,183.2萬 | 0.00%1,183.2萬 | 0.00%1,183.2萬 | 0.00%1,183.2萬 | 0.00%1,183.2萬 | 0.00%1,183.2萬 | 0.00%1,183.2萬 | 0.00%1,183.2萬 | 0.00%1,183.2萬 |
| 關聯方資產 | --0 | -79.17%4萬 | -79.17%4萬 | -69.51%5萬 | 145.74%31.7萬 | 161.22%25.6萬 | 346.51%19.2萬 | 346.51%19.2萬 | 41.38%16.4萬 | -5.15%12.9萬 |
| 非流動遞延資產 | 86.34%822.5萬 | 67.16%716.3萬 | 67.16%716.3萬 | 49.92%599.4萬 | 17.79%505.2萬 | 1.71%441.4萬 | -6.54%428.5萬 | -6.54%428.5萬 | -37.02%399.8萬 | -45.40%428.9萬 |
| 其他非流動資產 | 61.64%1,534.1萬 | 56.00%1,376.2萬 | 56.00%1,376.2萬 | 37.03%1,203.4萬 | 39.80%1,037.3萬 | 40.46%949.1萬 | 41.61%882.2萬 | 41.61%882.2萬 | 70.49%878.2萬 | 36.37%742萬 |
| 非流動資產合計 | 11.35%1.31億 | 11.98%1.28億 | 11.98%1.28億 | 6.62%1.26億 | -11.81%1.13億 | -7.99%1.18億 | -15.42%1.14億 | -15.42%1.14億 | -14.20%1.18億 | -9.49%1.29億 |
| 總資產 | -7.32%2.84億 | -7.04%2.73億 | -7.04%2.73億 | -5.13%2.75億 | -8.61%2.72億 | 3.65%3.06億 | 0.20%2.94億 | 0.20%2.94億 | 0.29%2.9億 | 3.33%2.98億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 3.56%2,662.7萬 | -9.46%2,070萬 | -9.46%2,070萬 | -7.97%1,925.1萬 | 15.85%2,471.6萬 | 19.69%2,571.1萬 | -4.90%2,286.2萬 | -4.90%2,286.2萬 | -67.45%2,091.9萬 | -69.78%2,133.4萬 |
| -應付賬款 | 28.26%2,539.1萬 | 11.80%1,869.2萬 | 11.80%1,869.2萬 | 5.09%1,843萬 | 11.10%1,992.4萬 | 8.54%1,979.7萬 | -10.62%1,671.9萬 | -10.62%1,671.9萬 | -70.84%1,753.8萬 | -72.55%1,793.4萬 |
| -應付稅費 | -79.01%123.6萬 | -67.35%198.6萬 | -67.35%198.6萬 | -75.27%82.1萬 | 38.76%464.3萬 | 86.30%588.9萬 | 101.42%608.3萬 | 101.42%608.3萬 | 88.85%332萬 | 19.97%334.6萬 |
| -應付關聯方款項 | --0 | -63.33%2.2萬 | -63.33%2.2萬 | --0 | 175.93%14.9萬 | -69.14%2.5萬 | -97.41%6萬 | -97.41%6萬 | -97.44%6.1萬 | -97.82%5.4萬 |
| 應計費用 | 5.88%3,610.1萬 | 25.80%3,858.8萬 | 25.80%3,858.8萬 | -3.70%2,965.3萬 | 2.75%3,327.8萬 | 3.59%3,409.5萬 | 4.48%3,067.4萬 | 4.48%3,067.4萬 | --3,079.1萬 | --3,238.7萬 |
| 短期借款與租賃負債 | 15.48%1,512萬 | 19.23%1,515.5萬 | 19.23%1,515.5萬 | 149.58%3,408.7萬 | 223.33%4,542.5萬 | -2.36%1,309.3萬 | -5.49%1,271.1萬 | -5.49%1,271.1萬 | -1.76%1,365.8萬 | -23.76%1,404.9萬 |
| -短期借款 | ---- | ---- | ---- | --1,986.2萬 | --3,250萬 | ---- | 59.81%66萬 | 59.81%66萬 | ---- | ---- |
| -短期租賃負債 | 15.48%1,512萬 | 25.76%1,515.5萬 | 25.76%1,515.5萬 | 4.15%1,422.5萬 | -8.00%1,292.5萬 | 0.61%1,309.3萬 | -7.56%1,205.1萬 | -7.56%1,205.1萬 | -1.40%1,365.8萬 | 0.79%1,404.9萬 |
| 遞延負債 | 26.45%616.2萬 | 15.77%549.8萬 | 15.77%549.8萬 | 11.55%601.9萬 | 11.76%722.3萬 | -17.70%487.3萬 | -25.95%474.9萬 | -25.95%474.9萬 | -26.07%539.6萬 | -8.84%646.3萬 |
| 流動負債總額 | 8.02%8,401萬 | 12.60%7,994.1萬 | 12.60%7,994.1萬 | 25.78%8,901萬 | 49.05%1.11億 | 5.49%7,777.2萬 | -3.09%7,099.6萬 | -3.09%7,099.6萬 | -17.21%7,076.4萬 | -22.76%7,423.3萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -4.13%5,142.1萬 | 0.54%5,460萬 | 0.54%5,460萬 | 2.12%5,767.9萬 | -22.21%4,898.1萬 | -12.99%5,363.4萬 | -17.03%5,430.8萬 | -17.03%5,430.8萬 | -19.76%5,648萬 | -12.67%6,296.6萬 |
| -長期借款 | ---- | ---- | ---- | --73.5萬 | ---- | ---- | 44.50%86.7萬 | 44.50%86.7萬 | ---- | ---- |
| -長期租賃負債 | -4.13%5,142.1萬 | 2.17%5,460萬 | 2.17%5,460萬 | 0.82%5,694.4萬 | -22.21%4,898.1萬 | -12.16%5,363.4萬 | -17.60%5,344.1萬 | -17.60%5,344.1萬 | -19.76%5,648萬 | -12.67%6,296.6萬 |
| 遞延負債 | -0.28%108萬 | 0.18%113萬 | 0.18%113萬 | -18.59%106萬 | -31.52%111.9萬 | -27.94%108.3萬 | -18.44%112.8萬 | -18.44%112.8萬 | -49.40%130.2萬 | -37.11%163.4萬 |
| 其他非流動負債 | 38.07%372.1萬 | 93.37%323.5萬 | 93.37%323.5萬 | 62.09%280.1萬 | -12.67%281.9萬 | 4.74%269.5萬 | -48.71%167.3萬 | -48.71%167.3萬 | -80.82%172.8萬 | -65.08%322.8萬 |
| 非流動負債總額 | -2.07%5,622.2萬 | 3.25%5,896.5萬 | 3.25%5,896.5萬 | 3.41%6,154萬 | -21.98%5,291.9萬 | -12.63%5,741.2萬 | -18.53%5,710.9萬 | -18.53%5,710.9萬 | -27.40%5,951萬 | -19.20%6,782.8萬 |
| 總負債 | 3.73%1.4億 | 8.43%1.39億 | 8.43%1.39億 | 15.56%1.51億 | 15.13%1.64億 | -3.05%1.35億 | -10.64%1.28億 | -10.64%1.28億 | -22.20%1.3億 | -21.10%1.42億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%2,000 | -50.00%1,000 | -50.00%1,000 | -50.00%1,000 | -50.00%1,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 |
| -普通股股本 | 0.00%2,000 | -50.00%1,000 | -50.00%1,000 | -50.00%1,000 | -50.00%1,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 | 0.00%2,000 |
| 留存收益 | 1,151.87%3,778.3萬 | 331.42%2,574.1萬 | 331.42%2,574.1萬 | 177.00%1,614.5萬 | 118.15%567.6萬 | 90.38%-359.2萬 | 75.16%-1,112.3萬 | 75.16%-1,112.3萬 | 69.97%-2,096.8萬 | 61.63%-3,127.8萬 |
| 資本公積 | 5.08%2.22億 | 3.83%2.18億 | 3.83%2.18億 | 3.41%2.16億 | 2.16%2.12億 | 2.20%2.11億 | 2.67%2.1億 | 2.67%2.1億 | 33.73%2.09億 | 33.34%2.08億 |
| 減:庫存股 | 252.86%1.06億 | 307.37%1.03億 | 307.37%1.03億 | 357.24%1.02億 | 619.79%1.02億 | 424.71%3,004.5萬 | 588.95%2,536.7萬 | 588.95%2,536.7萬 | --2,223.3萬 | --1,411.6萬 |
| 不影響留存收益的損益 | -58.41%-973.6萬 | 19.93%-633.6萬 | 19.93%-633.6萬 | 0.93%-649.1萬 | -18.21%-725萬 | 14.72%-614.6萬 | -25.36%-791.3萬 | -25.36%-791.3萬 | -118.84%-655.2萬 | -117.88%-613.3萬 |
| 股東權益總額 | -16.05%1.44億 | -18.99%1.34億 | -18.99%1.34億 | -22.05%1.24億 | -30.22%1.09億 | 9.65%1.71億 | 10.56%1.66億 | 10.56%1.66億 | 31.34%1.59億 | 43.87%1.56億 |
| 總權益 | -16.05%1.44億 | -18.99%1.34億 | -18.99%1.34億 | -22.05%1.24億 | -30.22%1.09億 | 9.65%1.71億 | 10.56%1.66億 | 10.56%1.66億 | 31.34%1.59億 | 43.87%1.56億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |