Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 101.88%1,567萬 | 27.21%4,566.8萬 | 60.35%2,793.7萬 | -22.77%882.8萬 | 169.70%114.1萬 | -10.62%776.2萬 | -14.24%3,590萬 | -0.07%1,742.2萬 | -33.46%1,143.1萬 | -119.82%-163.7萬 |
| 持續經營淨收入 | 59.90%1,204.2萬 | 9.53%3,686.4萬 | -2.53%959.6萬 | 1.54%1,046.9萬 | 52.56%926.8萬 | 1.43%753.1萬 | 6.56%3,365.5萬 | 118.29%984.5萬 | -24.23%1,031萬 | 54.58%607.5萬 |
| 持續經營損益 | ---- | ---- | ---- | ---- | ---- | ---- | 40.17%118.3萬 | 23.93%29萬 | 117.41%29.9萬 | -95.88%30.7萬 |
| 折舊和攤銷 | 0.21%437.8萬 | -11.45%1,723.2萬 | -7.81%424.8萬 | -11.02%432.9萬 | -13.34%428.6萬 | -13.35%436.9萬 | 2.51%1,946.1萬 | -8.79%460.8萬 | -44.08%486.5萬 | -43.51%494.6萬 |
| 遞延稅費 | -716.92%-106.2萬 | -936.34%-287.7萬 | -382.64%-116.8萬 | -424.83%-94.2萬 | -1,325.00%-63.7萬 | -153.28%-13萬 | -92.40%34.4萬 | -116.02%-24.2萬 | --29萬 | --5.2萬 |
| 其他非現金項目 | 3.34%343.7萬 | 1.31%1,337.8萬 | 1.85%335.8萬 | 6.65%361.1萬 | -6.49%308.3萬 | 3.13%332.6萬 | -10.21%1,320.5萬 | -12.34%329.7萬 | 90.65%338.6萬 | 58.21%329.7萬 |
| 營運資金變化 | 29.18%-572.7萬 | 29.44%-2,630.4萬 | 614.09%846.2萬 | -8.92%-1,034.5萬 | 7.90%-1,633.4萬 | 3.70%-808.7萬 | -10.65%-3,727.8萬 | -206.61%-164.6萬 | -173.64%-949.8萬 | -41.45%-1,773.6萬 |
| -應收款項(增)減 | 113.27%101.5萬 | -59.61%-1,926.2萬 | -42.79%278.8萬 | -67.38%45.5萬 | -2.15%-1,485.6萬 | -101.71%-764.9萬 | 1.86%-1,206.8萬 | -12.18%487.3萬 | 406.59%139.5萬 | -69.41%-1,454.4萬 |
| -預付費用(增)減 | -100.12%-347.2萬 | 104.80%36.1萬 | 98.57%-3.1萬 | 144.49%140.5萬 | 177.14%72.2萬 | -38.14%-173.5萬 | -612.41%-751.7萬 | -179.61%-216.7萬 | -4,148.72%-315.8萬 | -550.00%-93.6萬 |
| -應付款項及應計費用(減)增 | -106.80%-31.1萬 | 378.18%624.8萬 | 10,222.22%929萬 | -112.50%-612萬 | -542.60%-149.6萬 | 2,120.39%457.4萬 | 40.15%-224.6萬 | -96.13%9萬 | 6.92%-288萬 | 108.87%33.8萬 |
| -其他流動負債變化 | -6.47%-357.3萬 | -6.47%-1,440.3萬 | 13.45%-313.4萬 | -39.55%-482.3萬 | 5.42%-309萬 | -5.40%-335.6萬 | 5.46%-1,352.8萬 | -4.11%-362.1萬 | ---345.6萬 | ---326.7萬 |
| -其他營運資本變化 | 677.22%61.4萬 | 139.19%75.2萬 | 45.07%-45.1萬 | 9.79%-126.2萬 | 254.53%238.6萬 | 121.24%7.9萬 | 60.00%-191.9萬 | 60.45%-82.1萬 | ---139.9萬 | --67.3萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 101.88%1,567萬 | 27.21%4,566.8萬 | 60.35%2,793.7萬 | -22.77%882.8萬 | 169.70%114.1萬 | -10.62%776.2萬 | -14.24%3,590萬 | -0.07%1,742.2萬 | -33.46%1,143.1萬 | -119.82%-163.7萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -110.44%-763.9萬 | -107.51%-1,837.5萬 | -132.39%-515.9萬 | -211.47%-526.7萬 | -49.34%-431.9萬 | -76.90%-363萬 | 53.49%-885.5萬 | 40.34%-222萬 | 52.54%-169.1萬 | 62.78%-289.2萬 |
| 固定資產交易的淨現金流 | -110.44%-763.9萬 | -107.51%-1,837.5萬 | -132.39%-515.9萬 | -211.47%-526.7萬 | -49.34%-431.9萬 | -76.90%-363萬 | 53.28%-885.5萬 | 40.34%-222萬 | 43.44%-169.1萬 | 63.10%-289.2萬 |
| 業務交易的淨現金流 | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -110.44%-763.9萬 | -107.51%-1,837.5萬 | -132.39%-515.9萬 | -211.47%-526.7萬 | -49.34%-431.9萬 | -76.90%-363萬 | 53.49%-885.5萬 | 40.34%-222萬 | 52.54%-169.1萬 | 62.78%-289.2萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 85.92%-64.7萬 | -243.53%-7,466萬 | -542.35%-2,023.4萬 | -35.52%-1,092.8萬 | -354.89%-3,890.2萬 | -133.66%-459.6萬 | -59.64%-2,173.3萬 | -2,450.75%-315萬 | -6.47%-806.4萬 | -60.75%-855.2萬 |
| 債務發行/償還的淨現金流 | -70.76%-29.2萬 | -75.51%-95.3萬 | -12,929.53%-1,941.4萬 | 8,298.55%1,131.4萬 | 6,408.62%731.8萬 | -22.14%-17.1萬 | 96.47%-54.3萬 | -61.96%-14.9萬 | 98.31%-13.8萬 | 98.22%-11.6萬 |
| 普通股發行/償還的淨現金流 | 42.44%-276.7萬 | -261.91%-7,801.4萬 | 46.99%-159.3萬 | -202.67%-2,505.2萬 | -451.55%-4,656.2萬 | -162.39%-480.7萬 | -7,710.14%-2,155.6萬 | ---300.5萬 | ---827.7萬 | ---844.2萬 |
| 職工行使股票期權收到的現金 | 531.41%241.2萬 | 1,076.78%430.7萬 | 19,225.00%77.3萬 | 700.57%281萬 | 5,600.00%34.2萬 | 7,540.00%38.2萬 | -82.17%36.6萬 | -98.23%4,000 | -41.21%35.1萬 | -99.49%6,000 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 85.92%-64.7萬 | -243.53%-7,466萬 | -542.35%-2,023.4萬 | -35.52%-1,092.8萬 | -354.89%-3,890.2萬 | -133.66%-459.6萬 | -59.64%-2,173.3萬 | -2,450.75%-315萬 | -6.47%-806.4萬 | -60.75%-855.2萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -75.53%1,535萬 | 9.21%6,272萬 | -74.39%1,297.7萬 | -58.78%2,020.6萬 | 0.44%6,230.5萬 | 9.21%6,272萬 | 17.61%5,742.9萬 | 16.00%5,066.5萬 | 28.71%4,901.6萬 | 44.76%6,202.9萬 |
| 當期現金流變化 | 1,691.38%738.4萬 | -991.70%-4,736.7萬 | -78.89%254.4萬 | -539.56%-736.7萬 | -221.69%-4,208萬 | -109.95%-46.4萬 | -42.31%531.2萬 | -12.97%1,205.2萬 | -72.26%167.6萬 | -170.83%-1,308.1萬 |
| 利率變動影響 | -181.63%-4萬 | 85.71%-3,000 | -5,800.00%-17.1萬 | 611.11%13.8萬 | -127.94%-1.9萬 | 175.38%4.9萬 | 96.56%-2.1萬 | 103.16%3,000 | 93.97%-2.7萬 | 11.48%6.8萬 |
| 期末現金流 | -63.58%2,269.4萬 | -75.53%1,535萬 | -75.53%1,535萬 | -74.39%1,297.7萬 | -58.78%2,020.6萬 | 0.44%6,230.5萬 | 9.21%6,272萬 | 9.21%6,272萬 | 16.00%5,066.5萬 | 28.71%4,901.6萬 |
| 自由現金流 | 94.36%803.1萬 | 0.92%2,729.3萬 | 49.84%2,277.8萬 | -63.44%356.1萬 | 29.83%-317.8萬 | -37.70%413.2萬 | 18.06%2,704.5萬 | 10.85%1,520.2萬 | -26.97%974萬 | -1,546.96%-452.9萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |