Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -83.42%20.22萬 | -83.42%20.22萬 | -53.57%21.23萬 | 259.63%24.72萬 | -82.82%13.8萬 | 521.64%121.94萬 | 521.64%121.94萬 | 180.88%45.74萬 | -58.16%6.87萬 | -0.82%80.34萬 |
| -現金和現金等價物 | -83.42%20.22萬 | -83.42%20.22萬 | -53.57%21.23萬 | 259.63%24.72萬 | -82.82%13.8萬 | 521.64%121.94萬 | 521.64%121.94萬 | 180.88%45.74萬 | -58.16%6.87萬 | -0.82%80.34萬 |
| 應收款項 | 44.36%81.41萬 | 44.36%81.41萬 | 33.58%79.83萬 | 92.31%70.38萬 | 49.59%51.21萬 | 35.94%56.39萬 | 35.94%56.39萬 | 18.32%59.77萬 | -47.86%36.59萬 | -52.16%34.24萬 |
| -應收賬款 | 44.36%81.41萬 | 44.36%81.41萬 | 33.58%79.83萬 | 92.31%70.38萬 | 49.59%51.21萬 | 35.94%56.39萬 | 35.94%56.39萬 | 18.32%59.77萬 | -47.86%36.59萬 | -52.16%34.24萬 |
| 其他流動資產 | -90.32%16.7萬 | -90.32%16.7萬 | -54.22%44.12萬 | -28.10%49.23萬 | 33.96%71.93萬 | 258.86%172.51萬 | 258.86%172.51萬 | 161.65%96.38萬 | 71.18%68.47萬 | 37.55%53.7萬 |
| 流動資產合計 | -66.27%118.32萬 | -66.27%118.32萬 | -28.08%145.19萬 | 28.94%144.32萬 | -18.61%136.95萬 | 221.37%350.83萬 | 221.37%350.83萬 | 94.81%201.88萬 | -11.59%111.93萬 | -12.18%168.28萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -21.14%104.48萬 | -21.14%104.48萬 | -19.52%111.33萬 | 12.05%117.99萬 | 23.85%124.92萬 | 30.05%132.48萬 | 30.05%132.48萬 | 29.49%138.33萬 | -5.71%105.3萬 | -13.82%100.86萬 |
| -固定資產 | -18.02%115.16萬 | -18.02%115.16萬 | -19.52%111.33萬 | 12.05%117.99萬 | 23.85%124.92萬 | 27.83%140.47萬 | 27.83%140.47萬 | 29.49%138.33萬 | -5.71%105.3萬 | -13.82%100.86萬 |
| -累計折舊 | -33.77%-10.68萬 | -33.77%-10.68萬 | ---- | ---- | ---- | 0.44%-7.98萬 | 0.44%-7.98萬 | ---- | ---- | ---- |
| 商譽及其他無形資產 | -38.00%332.86萬 | -38.00%332.86萬 | 100.52%1,128.02萬 | 171.20%1,148.71萬 | 181.10%1,213.23萬 | 20.76%536.88萬 | 20.76%536.88萬 | 21.17%562.54萬 | -12.71%423.57萬 | -15.32%431.6萬 |
| -商譽 | 0.00%148.5萬 | 0.00%148.5萬 | 0.00%148.5萬 | 0.00%148.5萬 | 0.00%148.5萬 | 0.00%148.5萬 | 0.00%148.5萬 | 0.00%148.5萬 | 0.00%148.5萬 | 0.00%148.5萬 |
| -其他無形資產 | -52.53%184.36萬 | -52.53%184.36萬 | 136.58%979.52萬 | 263.62%1,000.21萬 | 276.09%1,064.73萬 | 31.17%388.38萬 | 31.17%388.38萬 | 31.12%414.04萬 | -18.31%275.07萬 | -21.62%283.1萬 |
| 金融資產 | -97.55%13.44萬 | -97.55%13.44萬 | -94.91%37.53萬 | --332.19萬 | --578.46萬 | --548.46萬 | --548.46萬 | --737.73萬 | ---- | ---- |
| 非流動資產合計 | -62.98%450.78萬 | -62.98%450.78萬 | -11.24%1,276.88萬 | 202.32%1,598.89萬 | 259.95%1,916.6萬 | 122.86%1,217.82萬 | 122.86%1,217.82萬 | 151.90%1,438.59萬 | -11.40%528.87萬 | -15.04%532.46萬 |
| 總資產 | -63.72%569.1萬 | -63.72%569.1萬 | -13.31%1,422.07萬 | 172.04%1,743.21萬 | 193.05%2,053.55萬 | 139.26%1,568.65萬 | 139.26%1,568.65萬 | 143.13%1,640.47萬 | -11.43%640.8萬 | -14.37%700.74萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款與租賃負債 | 13.07%623.37萬 | 13.07%623.37萬 | 99.57%786.01萬 | 0.25%706.24萬 | 38.59%720.14萬 | 23.93%551.34萬 | 23.93%551.34萬 | -8.92%393.86萬 | 273.20%704.51萬 | 84.09%519.62萬 |
| -短期借款 | 12.58%593.44萬 | 12.58%593.44萬 | 103.35%751.46萬 | -1.25%682.3萬 | 38.08%696.07萬 | 23.18%527.14萬 | 23.18%527.14萬 | -8.64%369.54萬 | 330.74%690.91萬 | 183.82%504.11萬 |
| -短期租賃負債 | 23.70%29.93萬 | 23.70%29.93萬 | 42.07%34.55萬 | 76.13%23.94萬 | 55.16%24.07萬 | 42.81%24.19萬 | 42.81%24.19萬 | -13.00%24.32萬 | -52.09%13.59萬 | -85.17%15.51萬 |
| 遞延負債 | 15.43%13.81萬 | 15.43%13.81萬 | 50.47%16.78萬 | 61.71%14.25萬 | 168.95%18.07萬 | 763.71%11.96萬 | 763.71%11.96萬 | 627.87%11.15萬 | --8.81萬 | 101.33%6.72萬 |
| 其他流動負債 | --129.33萬 | --129.33萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 流動負債總額 | 40.09%1,243.49萬 | 40.09%1,243.49萬 | 45.84%1,312.27萬 | 30.98%1,294萬 | 65.73%1,227.62萬 | 30.55%887.63萬 | 30.55%887.63萬 | 41.83%899.81萬 | 176.89%987.91萬 | 80.70%740.75萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 10.66%261.82萬 | 10.66%261.82萬 | 310.94%411.86萬 | 440.26%408.14萬 | -5.91%208.14萬 | 4.75%236.6萬 | 4.75%236.6萬 | -56.75%100.22萬 | -83.02%75.55萬 | -40.46%221.21萬 |
| -長期借款 | 39.31%197.84萬 | 39.31%197.84萬 | --346.18萬 | --325.71萬 | -16.49%119.54萬 | -2.01%142.01萬 | -2.01%142.01萬 | ---- | ---- | -61.14%143.15萬 |
| -長期租賃負債 | -32.36%63.98萬 | -32.36%63.98萬 | -34.47%65.67萬 | 9.12%82.43萬 | 13.50%88.6萬 | 16.85%94.59萬 | 16.85%94.59萬 | 35.53%100.22萬 | -2.43%75.55萬 | 2,315.65%78.06萬 |
| 衍生品負債 | --43.3萬 | --43.3萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| 非流動負債總額 | 28.96%305.11萬 | 28.96%305.11萬 | 310.94%411.86萬 | 440.26%408.14萬 | -5.91%208.14萬 | 4.75%236.6萬 | 4.75%236.6萬 | -56.75%100.22萬 | -83.02%75.55萬 | -40.46%221.21萬 |
| 總負債 | 37.75%1,548.6萬 | 37.75%1,548.6萬 | 72.41%1,724.13萬 | 60.06%1,702.14萬 | 49.25%1,435.76萬 | 24.12%1,124.23萬 | 24.12%1,124.23萬 | 15.46%1,000.03萬 | 32.64%1,063.46萬 | 23.09%961.96萬 |
| 所有者權益 | ||||||||||
| 股本 | -32.16%289 | -32.16%289 | 36.00%1,632 | -99.25%1,478 | -99.25%1,462 | -29.93%426 | -29.93%426 | -99.30%1,200 | 13.73%19.61萬 | 12.61%19.39萬 |
| -普通股股本 | 314.00%207 | 314.00%207 | 41.29%1,184 | -99.47%1,040 | -99.47%1,024 | -91.78%50 | -91.78%50 | -99.51%838 | 13.73%19.61萬 | 12.61%19.39萬 |
| -優先股股本 | -78.19%82 | -78.19%82 | 23.76%448 | --438 | --438 | --376 | --376 | --362 | --0 | --0 |
| 留存收益 | -28.86%-1.48億 | -28.86%-1.48億 | -28.66%-1.38億 | -41.04%-1.32億 | -32.73%-1.2億 | -38.83%-1.15億 | -38.83%-1.15億 | -23.16%-1.07億 | -8.68%-9,327.17萬 | -7.38%-9,056.41萬 |
| 資本公積 | 15.87%1.38億 | 15.87%1.38億 | 18.77%1.35億 | 48.52%1.32億 | 44.02%1.26億 | 48.68%1.19億 | 48.68%1.19億 | 33.70%1.14億 | 4.69%8,884.9萬 | 3.81%8,775.8萬 |
| 股東權益總額 | -320.40%-979.5萬 | -320.40%-979.5萬 | -147.16%-302.06萬 | 109.72%41.06萬 | 336.50%617.79萬 | 277.66%444.42萬 | 277.66%444.42萬 | 434.57%640.44萬 | -440.19%-422.66萬 | -808.38%-261.22萬 |
| 總權益 | -320.40%-979.5萬 | -320.40%-979.5萬 | -147.16%-302.06萬 | 109.72%41.06萬 | 336.50%617.79萬 | 277.66%444.42萬 | 277.66%444.42萬 | 434.57%640.44萬 | -440.19%-422.66萬 | -808.38%-261.22萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- |