Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Salesforce
CRM
5
Tesla
TSLA
| (FY)2025/06/30 | (FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | ||||||||||
| 主營業務成本 | -1.9萬 | 576 | ||||||||
| 毛利 | 1.9萬 | -576 | ||||||||
| 營業費用 | -0.62%104.18萬 | -81.17%104.84萬 | 270.06%556.89萬 | -78.10%150.49萬 | 121.91%687.15萬 | -89.54%309.65萬 | 535.41%2,960.85萬 | -21.94%465.98萬 | -9.22%596.94萬 | 1.72%657.53萬 |
| 銷售和管理費用 | -12.77%71.31萬 | -27.20%81.74萬 | 36.24%112.28萬 | -1.57%82.41萬 | -63.26%83.73萬 | -37.95%227.9萬 | -5.99%367.27萬 | -6.56%390.67萬 | -4.96%418.08萬 | -28.43%439.91萬 |
| -管理費用 | -12.77%71.31萬 | -27.20%81.74萬 | 36.24%112.28萬 | -1.57%82.41萬 | -63.26%83.73萬 | -37.95%227.9萬 | -5.99%367.27萬 | -6.56%390.67萬 | -4.96%418.08萬 | -28.43%439.91萬 |
| 折舊攤銷及損耗 | -21.08%1,793 | -98.06%2,272 | -68.82%11.69萬 | 352.76%37.48萬 | -75.51%8.28萬 | 1,199.90%33.8萬 | -73.46%2.6萬 | -68.14%9.8萬 | 12.82%30.75萬 | -11.62%27.26萬 |
| -折舊及攤銷 | -21.08%1,793 | -98.06%2,272 | -68.82%11.69萬 | 352.76%37.48萬 | -75.51%8.28萬 | 1,199.90%33.8萬 | -73.46%2.6萬 | -68.14%9.8萬 | 12.82%30.75萬 | -11.62%27.26萬 |
| 其他營業費用 | 42.99%32.7萬 | -94.72%22.86萬 | 1,314.85%432.93萬 | -94.86%30.6萬 | 1,141.07%595.14萬 | -98.15%47.95萬 | 3,854.89%2,590.98萬 | -55.76%65.51萬 | -22.20%148.1萬 | 19,612.36%190.36萬 |
| 營業利潤 | 0.62%-104.18萬 | 81.17%-104.84萬 | -274.79%-556.89萬 | 78.38%-148.59萬 | -121.91%-687.15萬 | 89.54%-309.65萬 | -535.42%-2,960.9萬 | 21.94%-465.98萬 | 9.22%-596.94萬 | -1.72%-657.53萬 |
| 淨非營業利息收入(費用) | 83.14%-3.67萬 | -949.86%-21.76萬 | 884.71%2.56萬 | -162.22%-3,263 | -92.28%5,244 | -55.28%6.79萬 | 6.67%15.18萬 | -52.22%14.23萬 | -31.82%29.79萬 | -23.77%43.69萬 |
| 利息收入 | -33.55%2.97萬 | 9.81%4.47萬 | 1,990.66%4.07萬 | -85.09%1,948 | -87.05%1.31萬 | -55.84%10.09萬 | 7.36%22.84萬 | -31.63%21.28萬 | -32.11%31.12萬 | -23.57%45.84萬 |
| 利息費用 | -74.69%6.64萬 | 1,634.85%26.23萬 | 190.17%1.51萬 | -33.39%5,211 | -76.29%7,823 | -56.93%3.3萬 | 8.74%7.66萬 | 430.07%7.05萬 | -38.10%1.33萬 | -19.13%2.15萬 |
| 其他淨收入(費用) | 1,885.56%10.99萬 | -73.74%5,535 | 139.70%2.11萬 | -167.14%-5.31萬 | 104.13%7.91萬 | -498.82%-191.53萬 | 35,765.72%48.02萬 | -99.75%1,339 | 1,836.37%53.62萬 | |
| 特殊收入(費用) | ---- | ---1.01萬 | ---- | ---- | ---- | 100.25%5,797 | -260.73%-230.54萬 | 107,017.77%143.43萬 | 8,826.67%1,339 | -99.92%15 |
| -減:資本性資產減值 | ---- | ---- | ---- | ---- | ---- | -99.43%1.31萬 | 191.28%230.54萬 | --79.15萬 | ---- | ---- |
| -減:其他特殊費用 | ---- | --1.01萬 | ---- | ---- | ---- | --7,821 | ---- | ---- | ---- | ---- |
| -固定資產出售收益 | ---- | ---- | ---- | ---- | ---- | --2.67萬 | ---- | 166,127.86%222.58萬 | 8,826.67%1,339 | -99.92%15 |
| 其他非經營收入(費用) | ---- | 2,068.02%12萬 | -73.74%5,535 | 139.70%2.11萬 | -172.45%-5.31萬 | -81.22%7.33萬 | 140.89%39.01萬 | ---95.41萬 | ---- | 6,638.04%53.61萬 |
| 稅前利潤 | 6.71%-107.85萬 | 79.12%-115.61萬 | -277.21%-553.78萬 | 78.78%-146.81萬 | -134.59%-691.93萬 | 90.60%-294.95萬 | -677.09%-3,137.25萬 | 28.80%-403.72萬 | -1.21%-567.01萬 | 4.46%-560.22萬 |
| 所得稅 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 除稅後利潤 | 6.71%-107.85萬 | 79.12%-115.61萬 | -277.21%-553.78萬 | 78.78%-146.81萬 | -134.59%-691.93萬 | 90.60%-294.95萬 | -677.09%-3,137.25萬 | 28.80%-403.72萬 | -1.21%-567.01萬 | 4.46%-560.22萬 |
| 持續經營利潤 | 6.71%-107.85萬 | 79.12%-115.61萬 | -277.21%-553.78萬 | 78.78%-146.81萬 | -134.59%-691.93萬 | 90.60%-294.95萬 | -677.09%-3,137.25萬 | 28.80%-403.72萬 | -1.21%-567.01萬 | 4.46%-560.22萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 6.71%-107.85萬 | 79.12%-115.61萬 | -277.21%-553.78萬 | 78.78%-146.81萬 | -134.59%-691.93萬 | 90.60%-294.95萬 | -677.09%-3,137.25萬 | 28.80%-403.72萬 | -1.21%-567.01萬 | 4.46%-560.22萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 6.71%-107.85萬 | 79.12%-115.61萬 | -277.21%-553.78萬 | 78.78%-146.81萬 | -134.59%-691.93萬 | 90.60%-294.95萬 | -677.09%-3,137.25萬 | 28.80%-403.72萬 | -1.21%-567.01萬 | 4.46%-560.22萬 |
| 基本每股收益 | 13.33%-0.0013 | 79.17%-0.0015 | -242.86%-0.0072 | 78.28%-0.0021 | -136.76%-0.0097 | 90.67%-0.0041 | -672.01%-0.0438 | 28.42%-0.0057 | -2.15%-0.0079 | 2.11%-0.0078 |
| 稀釋每股收益 | 13.33%-0.0013 | 79.17%-0.0015 | -242.86%-0.0072 | 78.28%-0.0021 | -136.76%-0.0097 | 90.67%-0.0041 | -672.01%-0.0438 | 28.42%-0.0057 | -2.15%-0.0079 | 2.11%-0.0078 |
| 每股派息 | ||||||||||
| 貨幣單位 | 澳大利亞元 | 澳大利亞元 | 澳大利亞元 | 澳大利亞元 | 澳大利亞元 | 澳大利亞元 | 澳大利亞元 | 澳大利亞元 | 澳大利亞元 | 澳大利亞元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |