Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | -8.85%5.37億 | -7.98%5.49億 | 6.71%6.05億 | 5.44%23.82億 | 7.14%6.3億 | 6.47%5.89億 | 8.58%5.96億 | -0.35%5.67億 | -0.92%22.59億 | 1.70%5.88億 |
| 營業收入 | -8.85%5.37億 | -7.98%5.49億 | 6.71%6.05億 | 5.44%23.82億 | 7.14%6.3億 | 6.47%5.89億 | 8.58%5.96億 | -0.35%5.67億 | -0.92%22.59億 | 1.70%5.88億 |
| 主營業務成本 | -12.54%3.36億 | -12.40%3.41億 | 3.46%3.95億 | 2.50%15.57億 | -3.30%4.03億 | 4.03%3.84億 | 8.98%3.89億 | 1.28%3.81億 | -3.98%15.19億 | 3.28%4.16億 |
| 毛利 | -1.94%2.01億 | 0.31%2.08億 | 13.42%2.1億 | 11.48%8.25億 | 32.45%2.27億 | 11.38%2.05億 | 7.85%2.07億 | -3.54%1.85億 | 6.04%7.4億 | -1.92%1.72億 |
| 營業費用 | -5.29%1.74億 | -0.92%1.81億 | 0.57%1.81億 | 5.11%7.27億 | 2.36%1.81億 | 8.41%1.84億 | 5.62%1.83億 | 4.16%1.79億 | -1.32%6.92億 | 6.40%1.77億 |
| 銷售和管理費用 | -6.11%1.53億 | -0.10%1.59億 | -0.27%1.57億 | 5.29%6.39億 | 2.74%1.59億 | 9.49%1.63億 | 5.74%1.6億 | 3.33%1.58億 | -0.27%6.07億 | 8.17%1.55億 |
| 研發費用 | 1.06%2,125.1萬 | -6.51%2,186.7萬 | 6.63%2,329.1萬 | 3.83%8,861.5萬 | -0.25%2,235.5萬 | 0.76%2,102.8萬 | 4.88%2,339萬 | 10.53%2,184.2萬 | -8.22%8,534.4萬 | -4.41%2,241.1萬 |
| 營業利潤 | 27.18%2,685.7萬 | 9.46%2,680.5萬 | 414.97%2,958.5萬 | 103.62%9,740.5萬 | 946.11%4,605.4萬 | 46.23%2,111.7萬 | 28.01%2,448.9萬 | -70.85%574.5萬 | 1,440.70%4,783.6萬 | -163.54%-544.3萬 |
| 淨非營業利息收入(費用) | 19.75%-1,980.8萬 | 13.81%-2,054.9萬 | 7.32%-2,203.1萬 | -0.56%-9,575.3萬 | 3.90%-2,345.7萬 | -2.10%-2,468.3萬 | 1.16%-2,384.1萬 | -5.58%-2,377.2萬 | -43.46%-9,521.9萬 | -21.60%-2,440.8萬 |
| 利息收入 | -7.03%242.1萬 | -10.37%251.6萬 | 22.19%323.2萬 | 43.69%1,078.8萬 | 18.84%273.1萬 | 49.14%260.4萬 | 63.96%280.7萬 | 51.06%264.5萬 | 69.48%750.8萬 | 785.97%229.8萬 |
| 利息費用 | -18.54%2,222.9萬 | -13.45%2,306.5萬 | -4.37%2,526.3萬 | 3.71%1.07億 | -1.94%2,618.8萬 | 5.27%2,728.7萬 | 3.15%2,664.8萬 | 8.86%2,641.7萬 | 45.08%1.03億 | 35.31%2,670.6萬 |
| 其他淨收入(費用) | 33.42%-956.2萬 | 235.89%2,742.3萬 | 1.50%-1,846萬 | -118.86%-6,766.4萬 | -110.54%-1,438萬 | -428.80%-1,436.2萬 | -12.92%-2,018.1萬 | -77.10%-1,874.1萬 | 30.47%-3,091.6萬 | 31.29%-683萬 |
| 出售證券收益 | 272.52%182.7萬 | 180.32%194.3萬 | -4.58%-180.3萬 | -65.46%-979.2萬 | -78.67%-459萬 | 64.82%-105.9萬 | -382.83%-241.9萬 | -1,164.20%-172.4萬 | -2.39%-591.8萬 | -115.34%-256.9萬 |
| 特殊收入(費用) | 10.43%-1,162.7萬 | 252.21%2,554.8萬 | -3.25%-1,686.6萬 | -122.73%-5,604.9萬 | -68.04%-994.8萬 | -262.96%-1,298.1萬 | -1.12%-1,678.5萬 | -53.96%-1,633.5萬 | 39.92%-2,516.4萬 | 34.38%-592萬 |
| -減:重組與併購 | 2.00%1,313.8萬 | -3.45%1,621.8萬 | 1.81%1,669.7萬 | 117.67%5,444.1萬 | 24.08%836.3萬 | 253.13%1,288.1萬 | 2.61%1,679.7萬 | 59.02%1,640萬 | -36.41%2,501.1萬 | -23.30%674萬 |
| -業務出售收益 | --296.9萬 | --4,182.3萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| -固定資產出售收益 | -1,358.00%-145.8萬 | -575.00%-5.7萬 | -360.00%-16.9萬 | -950.98%-160.8萬 | -293.29%-158.5萬 | 77.58%-10萬 | 105.24%1.2萬 | 121.89%6.5萬 | 94.01%-15.3萬 | 451.93%82萬 |
| 其他非經營收入(費用) | 173.91%23.8萬 | 93.04%-6.8萬 | 130.65%20.9萬 | -1,198.19%-182.3萬 | -90.48%15.8萬 | 45.24%-32.2萬 | -26.55%-97.7萬 | -408.96%-68.2萬 | -94.81%16.6萬 | 507.69%165.9萬 |
| 稅前利潤 | 85.98%-251.3萬 | 272.42%3,367.9萬 | 70.34%-1,090.6萬 | 15.69%-6,601.2萬 | 122.40%821.7萬 | -234.10%-1,792.8萬 | 14.57%-1,953.3萬 | -174.61%-3,676.8萬 | 31.56%-7,829.9萬 | -71.03%-3,668.1萬 |
| 所得稅 | -104.37%-65.8萬 | -37.11%117.8萬 | 69.07%457萬 | 206.23%5,167.6萬 | 264.05%3,204.5萬 | 219.45%1,505.5萬 | 114.49%187.3萬 | 175.57%270.3萬 | -21.24%-4,864.4萬 | -230.47%-1,953.4萬 |
| 除稅後的權益收益 | ---154.1萬 | --283.7萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| 除稅後利潤 | 89.70%-339.6萬 | 265.08%3,533.8萬 | 60.79%-1,547.6萬 | -296.86%-1.18億 | -38.96%-2,382.8萬 | -555.69%-3,298.3萬 | -115.48%-2,140.6萬 | -302.27%-3,947.1萬 | 60.08%-2,965.5萬 | -10.37%-1,714.7萬 |
| 持續經營利潤 | 89.70%-339.6萬 | 265.08%3,533.8萬 | 60.79%-1,547.6萬 | -296.86%-1.18億 | -38.96%-2,382.8萬 | -555.69%-3,298.3萬 | -115.48%-2,140.6萬 | -302.27%-3,947.1萬 | 60.08%-2,965.5萬 | -10.37%-1,714.7萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 89.70%-339.6萬 | 265.08%3,533.8萬 | 60.79%-1,547.6萬 | -296.86%-1.18億 | -38.96%-2,382.8萬 | -555.69%-3,298.3萬 | -115.48%-2,140.6萬 | -302.27%-3,947.1萬 | 60.08%-2,965.5萬 | -10.37%-1,714.7萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 89.70%-339.6萬 | 265.08%3,533.8萬 | 60.79%-1,547.6萬 | -296.86%-1.18億 | -38.96%-2,382.8萬 | -555.69%-3,298.3萬 | -115.48%-2,140.6萬 | -302.27%-3,947.1萬 | 60.08%-2,965.5萬 | -10.37%-1,714.7萬 |
| 基本每股收益 | 89.63%-0.14 | 262.50%1.43 | 61.35%-0.63 | -292.68%-4.83 | -36.62%-0.97 | -550.00%-1.35 | -114.63%-0.88 | -297.56%-1.63 | 60.45%-1.23 | -9.23%-0.71 |
| 稀釋每股收益 | 89.63%-0.14 | 262.50%1.43 | 61.35%-0.63 | -292.68%-4.83 | -36.62%-0.97 | -550.00%-1.35 | -114.63%-0.88 | -297.56%-1.63 | 60.45%-1.23 | -9.23%-0.71 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |