Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 798.28%537.2萬 | -55.72%29.21萬 | 39.30%113.77萬 | -11.38%278.33萬 | -11.38%278.33萬 | -81.21%59.8萬 | -86.90%65.95萬 | 5.64%81.67萬 | 150.36%314.07萬 | 150.36%314.07萬 |
| -現金和現金等價物 | 798.28%537.2萬 | -55.72%29.21萬 | 39.30%113.77萬 | -11.38%278.33萬 | -11.38%278.33萬 | -81.21%59.8萬 | -86.90%65.95萬 | 5.64%81.67萬 | 150.36%314.07萬 | 150.36%314.07萬 |
| 應收款項 | 5.35%140.33萬 | -10.08%87.06萬 | -15.71%103.48萬 | 9.79%144.03萬 | 9.79%144.03萬 | 72.78%133.2萬 | 36.49%96.82萬 | 68.52%122.78萬 | -1.96%131.19萬 | -1.96%131.19萬 |
| -應收賬款 | 240.76%126.51萬 | 57.30%80.68萬 | -37.12%39.57萬 | -38.70%33.29萬 | -38.70%33.29萬 | -28.59%37.13萬 | 5.39%51.29萬 | 41.82%62.93萬 | -39.58%54.31萬 | -39.58%54.31萬 |
| -應收票據 | --0 | --0 | --30萬 | --100萬 | --100萬 | ---- | ---- | ---- | --0 | --0 |
| -應收稅費 | -53.07%3.44萬 | -63.67%2.71萬 | -87.21%2.51萬 | -69.28%6.7萬 | -69.28%6.7萬 | -56.63%7.32萬 | -53.69%7.45萬 | 32.09%19.62萬 | -24.74%21.82萬 | -24.74%21.82萬 |
| -應收關聯方款項 | 1.40%2.41萬 | -31.28%1.71萬 | 1,716.48%29.21萬 | -50.25%2.19萬 | -50.25%2.19萬 | -23.41%2.38萬 | -24.47%2.49萬 | -47.70%1.61萬 | 40.20%4.41萬 | 40.20%4.41萬 |
| -其他應收款 | -90.78%7.97萬 | -94.50%1.96萬 | -94.32%2.19萬 | -96.36%1.84萬 | -96.36%1.84萬 | 1,589.92%86.37萬 | 1,134.48%35.59萬 | 265.89%38.62萬 | 329.79%50.65萬 | 329.79%50.65萬 |
| 預付費用 | 3.21%29.05萬 | -1.72%29.55萬 | 12.16%36.77萬 | 80.87%44.36萬 | 80.87%44.36萬 | -18.80%28.14萬 | -3.84%30.07萬 | 10.05%32.78萬 | -12.94%24.53萬 | -12.94%24.53萬 |
| 遞延資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5萬 | ---- | ---- |
| 流動資產合計 | 219.51%706.58萬 | -24.39%145.82萬 | 4.87%254.02萬 | -0.65%466.73萬 | -0.65%466.73萬 | -48.57%221.15萬 | -68.16%192.84萬 | 34.60%242.23萬 | 63.44%469.79萬 | 63.44%469.79萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 3.86%183.92萬 | 5.21%187.48萬 | 3.94%177.59萬 | 2.36%173.36萬 | 2.36%173.36萬 | 4.97%177.08萬 | 1.41%178.21萬 | 0.87%170.85萬 | -16.78%169.36萬 | -16.78%169.36萬 |
| -固定資產 | 14.04%541.79萬 | 14.69%530.43萬 | 14.32%503.76萬 | 14.01%484.18萬 | 14.01%484.18萬 | 16.15%475.08萬 | 15.19%462.5萬 | 15.22%440.65萬 | 3.49%424.66萬 | 3.49%424.66萬 |
| -累計折舊 | -20.09%-357.87萬 | -20.63%-342.95萬 | -20.89%-326.17萬 | -21.74%-310.82萬 | -21.74%-310.82萬 | -23.99%-298萬 | -25.92%-284.29萬 | -26.63%-269.8萬 | -23.44%-255.31萬 | -23.44%-255.31萬 |
| 商譽及其他無形資產 | -0.03%144.16萬 | 0.61%145萬 | -0.64%143.55萬 | -0.71%146.19萬 | -0.71%146.19萬 | -1.46%144.2萬 | -2.26%144.13萬 | -2.88%144.47萬 | -1.87%147.24萬 | -1.87%147.24萬 |
| -商譽 | 0.00%124.87萬 | 0.00%124.87萬 | 0.00%124.87萬 | 0.00%124.87萬 | 0.00%124.87萬 | 0.00%124.87萬 | 0.00%124.87萬 | 0.00%124.87萬 | 0.00%124.87萬 | 0.00%124.87萬 |
| -其他無形資產 | -0.20%19.29萬 | 4.54%20.14萬 | -4.71%18.68萬 | -4.65%21.33萬 | -4.65%21.33萬 | -9.96%19.33萬 | -14.75%19.26萬 | -17.91%19.6萬 | -11.12%22.37萬 | -11.12%22.37萬 |
| 投資和預付款 | -84.13%80.92萬 | --84.42萬 | --84.92萬 | --71.92萬 | --71.92萬 | --510萬 | ---- | ---- | --0 | --0 |
| 關聯方資產 | 1.40%2.41萬 | -31.28%1.71萬 | 1,716.48%29.21萬 | -50.25%2.19萬 | -50.25%2.19萬 | -23.41%2.38萬 | -24.47%2.49萬 | -47.70%1.61萬 | 40.20%4.41萬 | 40.20%4.41萬 |
| 其他非流動資產 | -4.03%3.4萬 | -24.22%3.15萬 | -30.70%2.53萬 | -39.62%1.78萬 | -39.62%1.78萬 | 57.17%3.54萬 | --4.16萬 | -79.69%3.66萬 | 1,326.33%2.95萬 | 1,326.33%2.95萬 |
| 非流動資產合計 | -50.60%412.39萬 | 28.66%420.06萬 | 28.09%408.59萬 | 23.07%393.25萬 | 23.07%393.25萬 | 163.11%834.82萬 | 1.02%326.49萬 | -5.10%318.98萬 | -9.67%319.54萬 | -9.67%319.54萬 |
| 總資產 | 5.97%1,118.97萬 | 8.96%565.88萬 | 18.07%662.6萬 | 8.95%859.98萬 | 8.95%859.98萬 | 41.31%1,055.96萬 | -44.09%519.34萬 | 8.74%561.21萬 | 23.10%789.33萬 | 23.10%789.33萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -65.75%93.12萬 | -58.59%108.46萬 | -72.89%64.48萬 | -66.24%78.25萬 | -66.24%78.25萬 | 68.13%271.85萬 | 71.99%261.9萬 | -12.36%237.83萬 | 15.72%231.81萬 | 15.72%231.81萬 |
| -應付賬款 | -88.23%13.04萬 | -66.97%36.49萬 | -76.27%25.23萬 | -75.80%29.82萬 | -75.80%29.82萬 | 61.23%110.73萬 | 42.72%110.46萬 | -22.10%106.33萬 | 30.36%123.21萬 | 30.36%123.21萬 |
| -應付稅費 | -38.58%54.69萬 | -57.80%38.37萬 | -72.02%21.59萬 | -68.20%19.93萬 | -68.20%19.93萬 | 98.51%89.04萬 | 204.99%90.92萬 | -5.04%77.16萬 | 2.19%62.65萬 | 2.19%62.65萬 |
| -應付關聯方款項 | 18.60%5.72萬 | 41.94%7.54萬 | -56.17%4.21萬 | -31.07%5.66萬 | -31.07%5.66萬 | -62.29%4.82萬 | -61.63%5.31萬 | -69.12%9.61萬 | -69.95%8.21萬 | -69.95%8.21萬 |
| -其他應付款 | -70.75%19.67萬 | -52.79%26.06萬 | -69.92%13.45萬 | -39.47%22.84萬 | -39.47%22.84萬 | 90.18%67.26萬 | 76.78%55.21萬 | 98.97%44.73萬 | 119.61%37.74萬 | 119.61%37.74萬 |
| 應計費用 | 12.70%12.09萬 | -30.34%5.44萬 | -23.03%5.2萬 | -28.67%10.13萬 | -28.67%10.13萬 | 43.72%10.73萬 | 15.68%7.81萬 | -61.31%6.76萬 | -57.75%14.2萬 | -57.75%14.2萬 |
| 短期借款與租賃負債 | 195.08%218.62萬 | -4.33%11.81萬 | -12.05%6.13萬 | 3,766.43%314.09萬 | 3,766.43%314.09萬 | 582.34%74.09萬 | -11.24%12.34萬 | -12.04%6.97萬 | -54.31%8.12萬 | -54.31%8.12萬 |
| -短期借款 | 225.51%210.13萬 | ---- | ---- | --305.64萬 | --305.64萬 | --64.55萬 | ---- | ---- | ---- | ---- |
| -短期租賃負債 | -10.91%8.5萬 | -4.33%11.81萬 | -12.05%6.13萬 | 4.08%8.45萬 | 4.08%8.45萬 | -12.17%9.54萬 | -11.24%12.34萬 | -12.04%6.97萬 | -54.31%8.12萬 | -54.31%8.12萬 |
| 遞延負債 | 248.09%33.33萬 | 125.03%40.96萬 | 26.24%33.86萬 | 1,207.11%14.12萬 | 1,207.11%14.12萬 | 9.46%9.58萬 | -93.26%18.2萬 | -90.23%26.83萬 | -99.40%1.08萬 | -99.40%1.08萬 |
| 其他流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 36.40%16.21萬 | 36.40%16.21萬 |
| 流動負債總額 | -2.48%357.16萬 | -44.49%166.66萬 | -60.60%109.68萬 | 53.48%416.58萬 | 53.48%416.58萬 | 78.68%366.24萬 | -34.59%300.25萬 | -52.75%278.39萬 | -38.97%271.43萬 | -38.97%271.43萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 6.14%114.39萬 | 10.39%113.41萬 | 0.33%103.41萬 | -1.74%99.01萬 | -1.74%99.01萬 | 15.19%107.78萬 | 6.58%102.73萬 | 6.88%103.07萬 | 1.90%100.76萬 | 1.90%100.76萬 |
| -長期借款 | 10.98%111.78萬 | 15.94%110.58萬 | 6.26%100.56萬 | -0.23%95.17萬 | -0.23%95.17萬 | 11.44%100.72萬 | 3.46%95.38萬 | 4.27%94.64萬 | 7.60%95.39萬 | 7.60%95.39萬 |
| -長期租賃負債 | -63.08%2.6萬 | -61.53%2.83萬 | -66.22%2.85萬 | -28.64%3.84萬 | -28.64%3.84萬 | 121.98%7.06萬 | 75.14%7.35萬 | 48.55%8.43萬 | -47.49%5.38萬 | -47.49%5.38萬 |
| 衍生品負債 | 0.19%25.12萬 | -0.32%25.09萬 | -1.42%25.05萬 | -0.58%25.5萬 | -0.58%25.5萬 | -2.87%25.07萬 | -1.67%25.17萬 | -3.36%25.41萬 | -1.92%25.65萬 | -1.92%25.65萬 |
| 非流動負債總額 | 5.01%139.51萬 | 8.29%138.5萬 | -0.01%128.46萬 | -1.51%124.51萬 | -1.51%124.51萬 | 11.29%132.85萬 | 4.85%127.9萬 | 4.68%128.48萬 | -5.60%126.42萬 | -5.60%126.42萬 |
| 總負債 | -0.49%496.67萬 | -28.73%305.16萬 | -41.47%238.14萬 | 36.01%541.1萬 | 36.01%541.1萬 | 53.88%499.09萬 | -26.31%428.15萬 | -42.85%406.87萬 | -31.25%397.84萬 | -31.25%397.84萬 |
| 所有者權益 | ||||||||||
| 股本 | -78.96%3.96萬 | -78.08%2.5萬 | -75.37%2.49萬 | 231.92%2.02萬 | 231.92%2.02萬 | 128.27%18.82萬 | 42.80%11.38萬 | 97.20%10.1萬 | -87.44%6,096 | -87.44%6,096 |
| -普通股股本 | -78.96%3.96萬 | -78.08%2.5萬 | -75.37%2.49萬 | 231.92%2.02萬 | 231.92%2.02萬 | 128.27%18.82萬 | 42.80%11.38萬 | 97.20%10.1萬 | -87.44%6,096 | -87.44%6,096 |
| 留存收益 | -21.27%-6,723.97萬 | -16.39%-6,532.78萬 | -18.84%-6,361.58萬 | -20.85%-6,145.84萬 | -20.85%-6,145.84萬 | -25.86%-5,544.67萬 | -27.52%-5,613.02萬 | -27.92%-5,353.19萬 | -29.40%-5,085.33萬 | -29.40%-5,085.33萬 |
| 資本公積 | 20.93%7,325.77萬 | 19.71%6,774.32萬 | 23.60%6,753.53萬 | 18.04%6,428.45萬 | 18.04%6,428.45萬 | 26.65%6,057.94萬 | 20.24%5,659.17萬 | 38.40%5,464.14萬 | 37.89%5,446.1萬 | 37.89%5,446.1萬 |
| 減:庫存股 | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 不影響留存收益的損益 | -95.26%4,099 | -96.94%5,364 | -18.96%13.89萬 | 29.70%18.11萬 | 29.70%18.11萬 | -58.12%8.64萬 | -6.99%17.51萬 | -12.49%17.14萬 | -41.13%13.97萬 | -41.13%13.97萬 |
| 股東權益總額 | 12.10%606.16萬 | 225.93%244.58萬 | 195.46%408.32萬 | -19.34%302.74萬 | -19.34%302.74萬 | 32.92%540.73萬 | -77.38%75.04萬 | 165.17%138.2萬 | 709.45%375.34萬 | 709.45%375.34萬 |
| 非控制性權益 | 0.00%16.14萬 | 0.00%16.14萬 | 0.00%16.14萬 | 0.00%16.14萬 | 0.00%16.14萬 | 0.00%16.14萬 | 0.00%16.14萬 | 0.00%16.14萬 | 0.00%16.14萬 | 0.00%16.14萬 |
| 總權益 | 11.75%622.31萬 | 185.93%260.72萬 | 175.02%424.46萬 | -18.55%318.88萬 | -18.55%318.88萬 | 31.67%556.87萬 | -73.79%91.18萬 | 178.79%154.34萬 | 526.24%391.49萬 | 526.24%391.49萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |