Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 20.94%-191.81萬 | 65.23%-55.61萬 | 28.60%-154.05萬 | -13.57%-891.88萬 | -38.94%-273.57萬 | -5.36%-242.62萬 | 53.34%-159.93萬 | -1,303.26%-215.76萬 | -23.91%-785.31萬 | -31.56%-196.9萬 |
| 持續經營淨收入 | -379.72%-191.2萬 | 34.11%-171.2萬 | 19.46%-215.74萬 | -38.85%-1,060.52萬 | -108.40%-601.17萬 | 2,043.93%68.35萬 | -19.72%-259.84萬 | -5.15%-267.86萬 | 36.83%-763.76萬 | 28.55%-288.47萬 |
| 持續經營損益 | 100.92%3.53萬 | 8,487.44%3.54萬 | -205.77%-4,559 | 373.83%55.67萬 | 360,421.82%439.23萬 | -179,079.37%-383.37萬 | 99.80%-422 | -166.65%-1,491 | -79.71%-20.33萬 | 95.08%-1,219 |
| 折舊和攤銷 | 7.96%19.59萬 | 3.91%18.83萬 | -1.02%18.29萬 | -7.48%73萬 | -5.37%18.25萬 | -4.32%18.15萬 | -2.82%18.12萬 | -16.00%18.48萬 | 3.82%78.9萬 | -9.13%19.29萬 |
| 其他非現金項目 | -69.21%15.25萬 | -16.82%4.33萬 | 1.48%5.66萬 | 242.57%100.19萬 | 324.37%39.87萬 | 887.29%49.54萬 | -3.61%5.2萬 | -40.91%5.58萬 | -25.91%29.25萬 | -69.78%9.4萬 |
| 營運資金變化 | -122.85%-72.86萬 | 48.71%68.12萬 | 119.99%32.14萬 | 4.69%-178.42萬 | -1,404.59%-206.14萬 | 87.70%-32.69萬 | 132.97%45.81萬 | -92.76%14.61萬 | -181.91%-187.21萬 | -87.25%15.8萬 |
| -應收款項(增)減 | -425.39%-46.46萬 | 13.61%13.32萬 | 227.44%23.2萬 | -301.82%-62.44萬 | -504.20%-95.54萬 | 371.41%14.28萬 | 163.35%11.73萬 | -85.10%7.09萬 | 22.73%30.94萬 | -149.87%-15.81萬 |
| -預付費用(增)減 | 87.06%-6.31萬 | -56.80%7.32萬 | 272.53%11.95萬 | 275.40%42.88萬 | 386.60%81.6萬 | -1,038.02%-48.73萬 | 522.10%16.94萬 | -156.22%-6.92萬 | -165.41%-24.45萬 | -98.46%-28.47萬 |
| -應付款項及應計費用(減)增 | -167.52%-8.69萬 | 76.02%44.21萬 | -1,222.10%-18.69萬 | -2,322.92%-157.63萬 | -370.25%-194.2萬 | 27.03%12.87萬 | 119.35%25.12萬 | -102.57%-1.41萬 | -90.04%7.09萬 | -26.44%71.86萬 |
| -其他流動資產變化 | -139.55%-2,449 | -23.12%-6,166 | -6.35%-7,541 | 142.60%1.17萬 | 352.60%1.76萬 | 154.42%6,192 | 44.74%-5,008 | ---7,091 | -115.38%-2.74萬 | -104.62%-6,960 |
| -其他流動負債變化 | -13.95%-3.54萬 | 16.73%-3.21萬 | 20.66%-3.31萬 | 14.11%-15.43萬 | -25.97%-4.3萬 | 23.70%-3.1萬 | -0.62%-3.85萬 | 37.27%-4.17萬 | 66.68%-17.96萬 | 86.81%-3.41萬 |
| -其他營運資本變化 | 11.59%-7.63萬 | 295.64%7.09萬 | -4.81%19.75萬 | 107.24%13.04萬 | 159.23%4.54萬 | 96.70%-8.63萬 | 24.59%-3.63萬 | -77.82%20.75萬 | -237.66%-180.09萬 | -138.96%-7.67萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 20.94%-191.81萬 | 65.23%-55.61萬 | 28.60%-154.05萬 | -13.59%-891.94萬 | -39.01%-273.63萬 | -5.36%-242.62萬 | 53.33%-159.93萬 | -1,295.82%-215.76萬 | -23.91%-785.25萬 | -31.56%-196.84萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 39.59%-19.55萬 | -15.25%-23.87萬 | -47.66%-23.03萬 | -125.72%-90.67萬 | 0.91%-22萬 | -99.23%-32.36萬 | -219.05%-20.71萬 | 18.44%-15.6萬 | 59.76%-40.17萬 | 15.63%-22.2萬 |
| 資本性支出 | 9.28%-16.97萬 | -11.25%-19.05萬 | -28.94%-18.56萬 | -5.10%-66.23萬 | -5.46%-16.01萬 | -53.99%-18.7萬 | 9.49%-17.13萬 | 14.17%-14.39萬 | 18.81%-63.01萬 | ---15.18萬 |
| 固定資產交易的淨現金流 | 100.25%9 | 69.81%-1,904 | -1,229.85%-3.69萬 | -103.94%-1.47萬 | 50.89%-2,049 | -556.69%-3,533 | -101.67%-6,307 | ---2,777 | 1,308.25%37.27萬 | 18.15%-4,172 |
| 無形資產交易淨現金流 | 21.81%-2.59萬 | -56.60%-4.63萬 | 15.89%-7,795 | 10.04%-12.97萬 | 12.40%-5.79萬 | 18.24%-3.31萬 | -108.72%-2.95萬 | 60.67%-9,268 | 10.59%-14.42萬 | -112.75%-6.61萬 |
| 投資產品交易的淨現金流 | ---- | ---- | ---- | ---10萬 | --0 | ---- | ---- | ---- | --0 | --0 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 39.59%-19.55萬 | -15.25%-23.87萬 | -47.66%-23.03萬 | -125.72%-90.67萬 | 0.91%-22萬 | -99.23%-32.36萬 | -219.05%-20.71萬 | 18.44%-15.6萬 | 59.76%-40.17萬 | 15.63%-22.2萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 162.53%719.7萬 | -99.98%269 | 659.31%12.58萬 | -7.06%949.2萬 | 134.85%511.71萬 | 342.78%274.14萬 | -77.97%165.6萬 | 78.17%-2.25萬 | 100.22%1,021.34萬 | 9,848.48%217.89萬 |
| 債務發行/償還的淨現金流 | 258.57%200萬 | --0 | ---306.9萬 | 8,944.69%262.82萬 | 7,067.62%207.04萬 | --55.78萬 | --0 | --0 | -5.49%-2.97萬 | -193.90%-2.97萬 |
| 普通股發行/償還的淨現金流 | 126.42%519.7萬 | -99.98%269 | 14,300.70%319.49萬 | -5.62%697.06萬 | 5,707.46%304.18萬 | 124,037.15%229.53萬 | -77.97%165.6萬 | 70.14%-2.25萬 | 651.16%738.54萬 | -120.55%-5.42萬 |
| 職工行使股票期權收到的現金 | ---- | ---- | ---- | -103.74%-10.67萬 | -99.78%4,903 | -117.98%-11.17萬 | --0 | --0 | -31.08%285.77萬 | 14,937.10%223.32萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 162.53%719.7萬 | -99.98%269 | 659.31%12.58萬 | -7.06%949.2萬 | 134.85%511.71萬 | 342.78%274.14萬 | -77.97%165.6萬 | 78.17%-2.25萬 | 100.22%1,021.34萬 | 9,848.48%217.89萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -55.72%29.21萬 | 39.30%113.77萬 | -11.38%278.33萬 | 150.36%314.07萬 | -81.21%59.8萬 | -86.90%65.95萬 | 5.64%81.67萬 | 150.36%314.07萬 | -63.91%125.45萬 | 8.60%318.25萬 |
| 當期現金流變化 | 60,515.06%508.33萬 | -428.16%-79.45萬 | 29.59%-164.49萬 | -117.05%-33.41萬 | 18,885.27%216.09萬 | 99.54%-8,414 | -103.53%-15.04萬 | -420.44%-233.61萬 | 187.68%195.92萬 | 99.34%-1.15萬 |
| 利率變動影響 | 93.68%-3,356 | -659.31%-5.11萬 | -106.04%-727 | 67.98%-2.34萬 | 180.72%2.44萬 | -672.86%-5.31萬 | -104.10%-6,727 | 137.03%1.2萬 | -653.30%-7.29萬 | -149.33%-3.03萬 |
| 期末現金流 | 798.28%537.2萬 | -55.72%29.21萬 | 39.30%113.77萬 | -11.38%278.33萬 | -11.38%278.33萬 | -81.21%59.8萬 | -86.90%65.95萬 | 5.64%81.67萬 | 150.36%314.07萬 | 150.36%314.07萬 |
| 自由現金流 | 20.23%-211.37萬 | 56.00%-79.48萬 | 23.46%-177.08萬 | -12.68%-972.61萬 | -34.96%-295.62萬 | -7.49%-264.99萬 | 50.24%-180.64萬 | -569.04%-231.36萬 | -17.93%-863.16萬 | -24.50%-219.04萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |