Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 55.33%12.63億 | 23.23%9.37億 | -10.29%8.83億 | -4.78%9.58億 | -4.78%9.58億 | -24.98%8.13億 | -9.56%7.6億 | 3.57%9.85億 | -16.26%10.06億 | -16.26%10.06億 |
| -現金和現金等價物 | 109.50%8.4億 | 72.77%5.18億 | 21.90%5.37億 | 20.66%5.27億 | 20.66%5.27億 | -22.64%4.01億 | 7.98%3億 | 2.23%4.4億 | -36.97%4.37億 | -36.97%4.37億 |
| -短期投資 | 2.61%4.23億 | -9.01%4.19億 | -36.32%3.47億 | -24.32%4.31億 | -24.32%4.31億 | -27.11%4.12億 | -18.21%4.61億 | 4.68%5.44億 | 12.00%5.69億 | 12.00%5.69億 |
| 應收款項 | -21.91%1.86億 | 68.26%4.13億 | 91.67%3.21億 | 49.49%2.05億 | 49.49%2.05億 | 63.35%2.38億 | -22.56%2.45億 | -20.53%1.68億 | 16.90%1.37億 | 16.90%1.37億 |
| -應收賬款 | -24.38%1.61億 | 73.81%3.89億 | 108.93%3.04億 | 60.54%1.88億 | 60.54%1.88億 | 205.32%2.12億 | -5.56%2.24億 | 1.10%1.46億 | 120.55%1.17億 | 120.55%1.17億 |
| -應收稅費 | -1.16%2,496.4萬 | 10.68%2,383.7萬 | -22.82%1,694.7萬 | -15.85%1,669.1萬 | -15.85%1,669.1萬 | -66.74%2,525.7萬 | -73.01%2,153.6萬 | -67.15%2,195.9萬 | -69.06%1,983.5萬 | -69.06%1,983.5萬 |
| 預付費用 | -75.04%1,888.5萬 | -38.24%2,209.6萬 | -29.45%2,313.4萬 | 316.47%3,895.2萬 | 316.47%3,895.2萬 | 559.42%7,566.2萬 | 244.45%3,577.5萬 | 143.86%3,279.2萬 | 3.42%935.3萬 | 3.42%935.3萬 |
| 受限制現金 | -13.73%836萬 | 18.51%1,094.2萬 | -45.22%1,147.6萬 | 310.99%2,418.7萬 | 310.99%2,418.7萬 | 34.04%969萬 | -30.44%923.3萬 | 73.34%2,094.8萬 | -39.22%588.5萬 | -39.22%588.5萬 |
| 其他流動資產 | -73.04%471.8萬 | -41.71%384.2萬 | -67.50%307.9萬 | -49.66%448.2萬 | -49.66%448.2萬 | 83.00%1,749.7萬 | -40.99%659.1萬 | 21.36%947.3萬 | 209.89%890.3萬 | 209.89%890.3萬 |
| 流動資產合計 | 28.34%14.81億 | 31.15%13.86億 | 2.20%12.42億 | 5.41%12.31億 | 5.41%12.31億 | -8.27%11.54億 | -11.33%10.57億 | 1.59%12.15億 | -13.17%11.68億 | -13.17%11.68億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 46.71%3,918.8萬 | 49.29%4,111.7萬 | 47.90%4,202.2萬 | 23.62%3,376.2萬 | 23.62%3,376.2萬 | -2.92%2,671.2萬 | -3.69%2,754.1萬 | -1.61%2,841.2萬 | -7.01%2,731.2萬 | -7.01%2,731.2萬 |
| -固定資產 | 46.71%3,918.8萬 | 49.29%4,111.7萬 | 47.90%4,202.2萬 | 14.24%5,897.2萬 | 14.24%5,897.2萬 | -2.92%2,671.2萬 | -3.69%2,754.1萬 | -1.61%2,841.2萬 | 0.59%5,162.2萬 | 0.59%5,162.2萬 |
| -累計折舊 | ---- | ---- | ---- | -3.70%-2,521萬 | -3.70%-2,521萬 | ---- | ---- | ---- | -10.77%-2,431萬 | -10.77%-2,431萬 |
| 商譽及其他無形資產 | 4.48%3.36億 | 4.67%3.4億 | 2.93%3.39億 | -1.30%3.31億 | -1.30%3.31億 | -8.13%3.22億 | -9.52%3.25億 | -10.11%3.3億 | -10.89%3.35億 | -10.89%3.35億 |
| -商譽 | 0.00%2,242.1萬 | 0.00%2,242.1萬 | 0.00%2,242.1萬 | 0.00%2,242.1萬 | 0.00%2,242.1萬 | 0.00%2,242.1萬 | 0.00%2,242.1萬 | 0.00%2,242.1萬 | 0.00%2,242.1萬 | 0.00%2,242.1萬 |
| -其他無形資產 | 4.81%3.14億 | 5.02%3.18億 | 3.15%3.17億 | -1.40%3.09億 | -1.40%3.09億 | -8.69%3億 | -10.15%3.03億 | -10.77%3.07億 | -11.58%3.13億 | -11.58%3.13億 |
| 投資和預付款 | -38.55%1,270萬 | -63.16%1,294.7萬 | -42.13%1,937.5萬 | -37.76%1,985.1萬 | -37.76%1,985.1萬 | -19.13%2,066.7萬 | 79.51%3,514.6萬 | 69.83%3,348.1萬 | 62.79%3,189.5萬 | 62.79%3,189.5萬 |
| 長期應收款 | 27.68%1.12億 | 23.46%1.03億 | 19.94%9,505.6萬 | 15.48%8,861.9萬 | 15.48%8,861.9萬 | 24.04%8,733.1萬 | 31.38%8,338.5萬 | 53.77%7,925.1萬 | 161.29%7,674萬 | 161.29%7,674萬 |
| 非流動遞延資產 | 39.72%1.55億 | -3.17%9,646.8萬 | 0.09%1.17億 | -0.65%1.28億 | -0.65%1.28億 | 20.28%1.11億 | 5.67%9,962.7萬 | 43.50%1.17億 | 36.66%1.29億 | 36.66%1.29億 |
| 其他非流動資產 | 2.30%427.3萬 | -46.39%444.1萬 | 83.29%656萬 | 15.31%329.1萬 | 15.31%329.1萬 | 51.73%417.7萬 | 206.81%828.4萬 | -1.65%357.9萬 | -54.71%285.4萬 | -54.71%285.4萬 |
| 非流動資產合計 | 15.25%6.59億 | 3.30%5.98億 | 4.74%6.2億 | 0.25%6.05億 | 0.25%6.05億 | 0.50%5.72億 | 1.96%5.79億 | 7.14%5.92億 | 8.60%6.03億 | 8.60%6.03億 |
| 總資產 | 24.00%21.4億 | 21.29%19.85億 | 3.03%18.62億 | 3.65%18.36億 | 3.65%18.36億 | -5.54%17.25億 | -7.04%16.36億 | 3.34%18.07億 | -6.80%17.71億 | -6.80%17.71億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 40.12%2,715.6萬 | 29.82%2,355.3萬 | 9.45%2,504.3萬 | 31.49%2,376.3萬 | 31.49%2,376.3萬 | -7.23%1,938.1萬 | 3.17%1,814.3萬 | 27.73%2,288.1萬 | -11.33%1,807.2萬 | -11.33%1,807.2萬 |
| -應付賬款 | 13.72%911.5萬 | -0.56%804.6萬 | -25.62%946.6萬 | 55.57%1,220.6萬 | 55.57%1,220.6萬 | -23.99%801.5萬 | -2.67%809.1萬 | 50.35%1,272.6萬 | -21.52%784.6萬 | -21.52%784.6萬 |
| -應付股利 | 58.73%1,804.1萬 | 54.27%1,550.7萬 | 53.39%1,557.7萬 | 13.02%1,155.7萬 | 13.02%1,155.7萬 | 9.84%1,136.6萬 | 8.40%1,005.2萬 | 7.47%1,015.5萬 | -1.52%1,022.6萬 | -1.52%1,022.6萬 |
| 應計費用 | -30.04%2,958.4萬 | -19.33%2,249.8萬 | -80.19%2,419.8萬 | 14.55%2,513.4萬 | 14.55%2,513.4萬 | -58.21%4,228.9萬 | -74.26%2,788.8萬 | 212.45%1.22億 | -6.65%2,194.2萬 | -6.65%2,194.2萬 |
| 短期借款與租賃負債 | 0.44%4.56億 | 0.44%4.56億 | -21.42%4.55億 | -21.15%4.56億 | -21.15%4.56億 | 261.16%4.54億 | 261.20%4.54億 | --5.79億 | --5.79億 | --5.79億 |
| -短期借款 | 0.44%4.56億 | 0.44%4.56億 | -21.42%4.55億 | -21.15%4.56億 | -21.15%4.56億 | 261.16%4.54億 | 261.20%4.54億 | --5.79億 | --5.79億 | --5.79億 |
| 遞延負債 | 49.48%2.35億 | 5.01%1.78億 | 12.37%1.75億 | -22.50%1.78億 | -22.50%1.78億 | -6.40%1.57億 | -1.66%1.7億 | -12.78%1.56億 | 21.49%2.3億 | 21.49%2.3億 |
| 流動負債總額 | 10.30%7.85億 | 1.36%7.09億 | -22.06%7.04億 | -17.63%7.26億 | -17.63%7.26億 | 59.79%7.12億 | 56.63%6.99億 | 255.28%9.04億 | 224.72%8.81億 | 224.72%8.81億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -10.34%3,148.8萬 | -9.88%3,185.5萬 | -33.29%3,107萬 | -32.73%3,121.5萬 | -32.73%3,121.5萬 | -93.02%3,512.1萬 | -92.70%3,534.6萬 | -92.34%4,657.6萬 | -92.60%4,640.4萬 | -92.60%4,640.4萬 |
| -長期借款 | -6.34%1,714.2萬 | -6.34%1,656.6萬 | -42.86%1,601.5萬 | -46.78%1,544.3萬 | -46.78%1,544.3萬 | -96.23%1,830.2萬 | -96.35%1,768.7萬 | -95.39%2,802.9萬 | -95.22%2,901.9萬 | -95.22%2,901.9萬 |
| -長期租賃負債 | -14.70%1,434.6萬 | -13.42%1,528.9萬 | -18.83%1,505.5萬 | -9.28%1,577.2萬 | -9.28%1,577.2萬 | -6.25%1,681.9萬 | --1,765.9萬 | --1,854.7萬 | -12.74%1,738.5萬 | -12.74%1,738.5萬 |
| 遞延負債 | -14.06%2.03億 | -26.01%1.37億 | -20.03%1.7億 | -16.59%2.02億 | -16.59%2.02億 | -13.00%2.36億 | 7.49%1.86億 | 3.84%2.13億 | -3.73%2.42億 | -3.73%2.42億 |
| 其他非流動負債 | 1.13%1,991.9萬 | 3.30%1,995.4萬 | -1.33%1,915.5萬 | -1.30%1,920.1萬 | -1.30%1,920.1萬 | 7.65%1,969.6萬 | -66.00%1,931.7萬 | -65.27%1,941.3萬 | -0.74%1,945.4萬 | -0.74%1,945.4萬 |
| 非流動負債總額 | -12.59%2.54億 | -21.28%1.89億 | -20.94%2.21億 | -18.05%2.53億 | -18.05%2.53億 | -63.31%2.91億 | -66.33%2.4億 | -67.90%2.79億 | -65.70%3.08億 | -65.70%3.08億 |
| 總負債 | 3.66%10.4億 | -4.43%8.98億 | -21.79%9.25億 | -17.74%9.78億 | -17.74%9.78億 | -19.04%10.03億 | -18.99%9.4億 | 5.29%11.83億 | 1.68%11.89億 | 1.68%11.89億 |
| 所有者權益 | ||||||||||
| 股本 | 1.14%70.9萬 | 1.43%70.9萬 | 1.72%70.8萬 | 1.59%70.5萬 | 1.59%70.5萬 | 1.01%70.1萬 | 0.87%69.9萬 | 0.43%69.6萬 | -3.48%69.4萬 | -3.48%69.4萬 |
| -普通股股本 | 1.14%70.9萬 | 1.43%70.9萬 | 1.72%70.8萬 | 1.59%70.5萬 | 1.59%70.5萬 | 1.01%70.1萬 | 0.87%69.9萬 | 0.43%69.6萬 | -3.48%69.4萬 | -3.48%69.4萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 26.23%20.89億 | 24.96%20.4億 | 22.32%18.75億 | 21.46%17.76億 | 21.46%17.76億 | 15.42%16.55億 | 16.90%16.32億 | 10.76%15.33億 | -2.01%14.62億 | -2.01%14.62億 |
| 資本公積 | 1.22%8.04億 | 1.95%8.05億 | 6.66%7.94億 | 8.82%8.09億 | 8.82%8.09億 | 8.17%7.95億 | 8.65%7.9億 | 3.47%7.44億 | 3.61%7.43億 | 3.61%7.43億 |
| 減:庫存股 | 3.84%17.94億 | 1.97%17.59億 | 4.85%17.33億 | 6.40%17.27億 | 6.40%17.27億 | 9.11%17.28億 | 12.99%17.25億 | 11.35%16.53億 | 9.40%16.24億 | 9.40%16.24億 |
| 不影響留存收益的損益 | 64.18%22萬 | 91.31%-10.7萬 | 82.31%-20.2萬 | 29.21%-45.8萬 | 29.21%-45.8萬 | 106.24%13.4萬 | 43.38%-123.2萬 | -238.87%-114.2萬 | 29.37%-64.7萬 | 29.37%-64.7萬 |
| 股東權益總額 | 52.24%11億 | 55.97%10.87億 | 50.07%9.37億 | 47.40%8.57億 | 47.40%8.57億 | 23.84%7.23億 | 17.06%6.97億 | 0.75%6.24億 | -19.77%5.82億 | -19.77%5.82億 |
| 非控制性權益 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| 總權益 | 52.24%11億 | 55.97%10.87億 | 50.07%9.37億 | 47.40%8.57億 | 47.40%8.57億 | 22.93%7.23億 | 16.06%6.97億 | -0.16%6.24億 | -20.39%5.82億 | -20.39%5.82億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |