Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 410.02%3.96億 | 314.92%1.05億 | -139.37%-1,998.9萬 | 27.04%2.72億 | 914.22%1.92億 | -75.01%7,763.1萬 | -7.64%-4,891萬 | 282.30%5,077.3萬 | -25.28%2.14億 | -106.62%-2,358.5萬 |
| 持續經營淨收入 | 97.43%6,750.3萬 | 64.66%1.81億 | 41.58%1.16億 | 69.92%3.59億 | 240.55%1.33億 | -27.49%3,419萬 | 415.02%1.1億 | -21.12%8,165.2萬 | 129.25%2.11億 | 22.12%3,908.6萬 |
| 持續經營損益 | ---- | 107.73%10.8萬 | -61.83%47.6萬 | 93.33%-67.6萬 | ---- | ---- | 54.94%-139.7萬 | 889.24%124.7萬 | -700.83%-1,013萬 | ---- |
| 折舊和攤銷 | 12.85%1,980.4萬 | 12.02%1,946.5萬 | 5.64%1,821.3萬 | -10.13%6,991.3萬 | -7.05%1,774.8萬 | -10.13%1,754.9萬 | -11.55%1,737.6萬 | -11.71%1,724萬 | -0.99%7,779.2萬 | -1.69%1,909.4萬 |
| 遞延稅費 | -408.48%-5,834.8萬 | 18.16%2,092.1萬 | -9.65%1,065.1萬 | 102.26%78.3萬 | 53.79%-1,723.7萬 | -620.41%-1,147.5萬 | 247.05%1,770.6萬 | -5.47%1,178.9萬 | -287.20%-3,466.5萬 | -795.90%-3,730萬 |
| 其他非現金項目 | 145.02%1.2億 | -12.54%-3,334.9萬 | -29.10%-4,028.3萬 | 48.04%-3,370.3萬 | 50.81%-2,182.9萬 | -24.29%4,896.3萬 | 28.63%-2,963.4萬 | 28.49%-3,120.3萬 | -164.43%-6,486.2萬 | 7.57%-4,437.5萬 |
| 營運資金變化 | 1,244.12%2.38億 | 45.19%-9,443.1萬 | -241.01%-1.34億 | -14,061.29%-1.69億 | 5,318.90%6,307.6萬 | -112.74%-2,082.7萬 | -348.02%-1.72億 | 69.11%-3,933.8萬 | 95.66%-119.6萬 | -99.67%116.4萬 |
| -應收款項(增)減 | 1,932.67%2.28億 | -8.24%-8,443.9萬 | -309.24%-1.16億 | -10.76%-7,101萬 | 150.54%2,411.8萬 | -93.29%1,122萬 | 15.90%-7,801.1萬 | 68.81%-2,833.7萬 | -190.50%-6,411萬 | -113.64%-4,772萬 |
| -應付款項及應計費用(減)增 | -20.22%1,686.1萬 | 110.52%185.1萬 | -196.40%-1,597.9萬 | 192.53%1,300.2萬 | -11.75%-711.4萬 | 1,870.10%2,113.5萬 | -1,542.86%-1,759.5萬 | 405.77%1,657.6萬 | -277.13%-1,405.2萬 | -282.72%-636.6萬 |
| -其他營運資本變化 | 87.51%-664.2萬 | 84.55%-1,184.3萬 | 92.02%-220.1萬 | -244.69%-1.11億 | -16.61%4,607.2萬 | -1,972.56%-5,318.2萬 | -238.47%-7,667.4萬 | 11.30%-2,757.7萬 | 672.11%7,696.6萬 | 9,232.23%5,525萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 410.02%3.96億 | 314.92%1.05億 | -139.37%-1,998.9萬 | 27.04%2.72億 | 914.22%1.92億 | -75.01%7,763.1萬 | -7.64%-4,891萬 | 282.30%5,077.3萬 | -25.28%2.14億 | -106.62%-2,358.5萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -135.16%-1,471.7萬 | -201.24%-8,172.8萬 | 254.74%5,950.8萬 | 228.51%1.09億 | -175.01%-2,989.9萬 | 719.75%4,185.2萬 | 252.07%8,072.3萬 | 215.99%1,677.5萬 | 72.94%-8,517萬 | 94.32%-1,087.2萬 |
| 資本性支出 | -21.45%-1,446.6萬 | -2.80%-1,297.6萬 | -35.40%-1,214.9萬 | -31.05%-5,288.8萬 | -56.74%-1,938.2萬 | -31.21%-1,191.1萬 | -8.42%-1,262.2萬 | -23.39%-897.3萬 | -1.92%-4,035.8萬 | -32.54%-1,236.6萬 |
| 固定資產交易的淨現金流 | 36.32%-58.9萬 | -2.68%-57.4萬 | -3,167.57%-1,450.8萬 | -37.04%-584.9萬 | -256.13%-392.1萬 | -64.01%-92.5萬 | 59.90%-55.9萬 | 63.28%-44.4萬 | -35.23%-426.8萬 | 51.80%-110.1萬 |
| 無形資產交易淨現金流 | ---- | ---- | ---- | ---425萬 | ---- | ---- | ---- | ---- | --0 | ---- |
| 投資產品交易的淨現金流 | -99.38%33.8萬 | -172.60%-6,817.8萬 | 228.97%8,616.5萬 | 525.31%1.72億 | -190.40%-234.6萬 | 1,792.97%5,468.8萬 | 334.49%9,390.4萬 | 537.85%2,619.2萬 | 85.09%-4,054.4萬 | 101.44%259.5萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -135.16%-1,471.7萬 | -201.24%-8,172.8萬 | 254.74%5,950.8萬 | 228.51%1.09億 | -175.01%-2,989.9萬 | 719.75%4,185.2萬 | 252.07%8,072.3萬 | 215.99%1,677.5萬 | 72.94%-8,517萬 | 94.32%-1,087.2萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -247.04%-6,141.9萬 | 76.81%-4,266.9萬 | 12.91%-4,295.1萬 | 29.93%-2.72億 | 55.75%-2,136.8萬 | 74.36%-1,769.8萬 | -245.13%-1.84億 | 77.39%-4,931.9萬 | -2,189.67%-3.89億 | -346.13%-4,829.4萬 |
| 債務發行/償還的淨現金流 | ---1.4萬 | --0 | 19.25%-128.4萬 | ---1.41億 | ---237.3萬 | --0 | ---1.37億 | ---159萬 | --0 | --0 |
| 普通股發行/償還的淨現金流 | -1,053.53%-3,525.2萬 | 24.81%-2,616.8萬 | 81.82%-524.9萬 | 80.36%-6,672.6萬 | --0 | 94.63%-305.6萬 | 18.09%-3,480.2萬 | 85.81%-2,886.8萬 | -356.32%-3.4億 | ---3,697.6萬 |
| 現金股利支付 | -54.27%-1,550.7萬 | -53.51%-1,557.7萬 | -13.02%-1,155.7萬 | -5.94%-4,179.9萬 | -9.91%-1,137.4萬 | -8.40%-1,005.2萬 | -7.39%-1,014.7萬 | 1.52%-1,022.6萬 | 6.74%-3,945.4萬 | 0.33%-1,034.8萬 |
| 職工行使股票期權收到的現金 | --0 | --1.5萬 | --731.6萬 | -97.44%3.2萬 | -96.20%2.1萬 | --1.1萬 | --0 | --0 | -97.21%125.2萬 | --55.3萬 |
| 其他融資活動的淨現金流額 | -131.38%-1,064.6萬 | 40.57%-93.9萬 | -272.63%-3,217.7萬 | -106.85%-2,245.8萬 | -401.77%-764.2萬 | -59.42%-460.1萬 | -13.67%-158萬 | -70.72%-863.5萬 | 87.53%-1,085.7萬 | -243.79%-152.3萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -247.04%-6,141.9萬 | 76.81%-4,266.9萬 | 12.91%-4,295.1萬 | 29.93%-2.72億 | 55.75%-2,136.8萬 | 74.36%-1,769.8萬 | -245.13%-1.84億 | 77.39%-4,931.9萬 | -2,189.67%-3.89億 | -346.13%-4,829.4萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 71.15%5.29億 | 18.85%5.48億 | 24.51%5.52億 | -37.00%4.43億 | -21.86%4.11億 | 6.23%3.09億 | 4.17%4.61億 | -37.00%4.43億 | -1.41%7.03億 | -4.24%5.26億 |
| 當期現金流變化 | 214.19%3.2億 | 87.33%-1,927.9萬 | -118.83%-343.2萬 | 141.73%1.09億 | 270.11%1.41億 | -56.66%1.02億 | -0.24%-1.52億 | 107.00%1,822.9萬 | -2,485.71%-2.6億 | -153.67%-8,275.1萬 |
| 期末現金流 | 106.59%8.49億 | 71.15%5.29億 | 18.85%5.48億 | 24.51%5.52億 | 24.51%5.52億 | -21.86%4.11億 | 6.23%3.09億 | 4.17%4.61億 | -37.00%4.43億 | -37.00%4.43億 |
| 自由現金流 | 487.82%3.81億 | 247.47%9,156.8萬 | -212.79%-4,664.6萬 | 23.32%2.09億 | 543.92%1.64億 | -78.47%6,479.5萬 | -6.18%-6,209.1萬 | 213.82%4,135.6萬 | -30.49%1.69億 | -110.74%-3,705.2萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |