Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -26.91%113萬 | -75.11%45.4萬 | -66.19%40.5萬 | -66.19%40.5萬 | -65.89%47萬 | -50.51%154.6萬 | -6.46%182.4萬 | -64.24%119.8萬 | -64.24%119.8萬 | -72.62%137.8萬 |
| -現金和現金等價物 | -28.53%110.5萬 | -75.11%45.4萬 | -66.19%40.5萬 | -66.19%40.5萬 | -65.89%47萬 | -48.91%154.6萬 | 5.86%182.4萬 | -62.52%119.8萬 | -62.52%119.8萬 | -72.13%137.8萬 |
| -短期投資 | --2.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
| 應收款項 | -30.68%6.1萬 | 134.18%18.5萬 | -15.38%7.7萬 | -15.38%7.7萬 | -14.81%9.2萬 | -42.11%8.8萬 | -67.08%7.9萬 | -30.53%9.1萬 | -30.53%9.1萬 | -64.71%10.8萬 |
| -應收賬款 | -6.82%4.1萬 | 210.71%8.7萬 | -12.82%3.4萬 | -12.82%3.4萬 | -46.74%4.9萬 | -67.88%4.4萬 | -87.56%2.8萬 | -63.55%3.9萬 | -63.55%3.9萬 | -63.35%9.2萬 |
| -其他應收款 | -54.55%2萬 | 92.16%9.8萬 | -17.31%4.3萬 | -17.31%4.3萬 | 168.75%4.3萬 | 193.33%4.4萬 | 240.00%5.1萬 | 116.67%5.2萬 | 116.67%5.2萬 | -70.91%1.6萬 |
| 存貨 | -56.42%65.8萬 | -10.66%134.9萬 | -11.69%136萬 | -11.69%136萬 | -25.56%143.3萬 | -42.72%151萬 | -42.82%151萬 | -41.91%154萬 | -41.91%154萬 | -48.64%192.5萬 |
| 預付費用 | -61.98%7.3萬 | -50.00%1.7萬 | -75.61%1萬 | -75.61%1萬 | 6.25%5.1萬 | 209.68%19.2萬 | -37.04%3.4萬 | -43.06%4.1萬 | -43.06%4.1萬 | -57.89%4.8萬 |
| 其他流動資產 | -58.59%8.2萬 | -38.33%14.8萬 | 197.39%34.2萬 | 197.39%34.2萬 | 145.16%30.4萬 | 38.46%19.8萬 | 24.35%24萬 | -56.11%11.5萬 | -56.11%11.5萬 | -18.95%12.4萬 |
| 流動資產合計 | -52.85%200.4萬 | -51.15%215.3萬 | -21.84%289.6萬 | -21.84%289.6萬 | -14.85%305.1萬 | -30.52%425萬 | -13.21%440.7萬 | -42.70%370.5萬 | -42.70%370.5萬 | -61.70%358.3萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -39.71%218.8萬 | -17.62%311.3萬 | -14.77%331.8萬 | -14.77%331.8萬 | -36.72%347.7萬 | -55.80%362.9萬 | -55.01%377.9萬 | -54.41%389.3萬 | -54.41%389.3萬 | -36.59%549.5萬 |
| -固定資產 | -37.33%389.9萬 | -6.63%593.9萬 | -5.11%601.1萬 | -5.11%601.1萬 | -22.30%607.8萬 | -40.17%622.1萬 | -39.23%636.1萬 | -39.52%633.5萬 | -39.52%633.5萬 | -25.18%782.2萬 |
| -累計折舊 | 33.99%-171.1萬 | -9.45%-282.6萬 | -10.28%-269.3萬 | -10.28%-269.3萬 | -11.77%-260.1萬 | -18.52%-259.2萬 | -24.85%-258.2萬 | -26.14%-244.2萬 | -26.14%-244.2萬 | -30.15%-232.7萬 |
| 商譽及其他無形資產 | 170.60%487.9萬 | 16.10%199.7萬 | 14.60%185.2萬 | 14.60%185.2萬 | 58.12%186.9萬 | 52.67%180.3萬 | 45.89%172萬 | 38.12%161.6萬 | 38.12%161.6萬 | 15.66%118.2萬 |
| -其他無形資產 | 170.60%487.9萬 | 16.10%199.7萬 | 14.60%185.2萬 | 14.60%185.2萬 | 58.12%186.9萬 | 52.67%180.3萬 | 45.89%172萬 | 38.12%161.6萬 | 38.12%161.6萬 | 15.66%118.2萬 |
| 長期應收款 | -2.19%67萬 | -0.87%68萬 | -0.87%68萬 | -0.87%68萬 | -28.22%67.9萬 | -27.67%68.5萬 | -27.87%68.6萬 | -27.87%68.6萬 | -27.87%68.6萬 | 25.97%94.6萬 |
| 長期預付費用 | 0.00%2,000 | --0 | -50.00%1,000 | -50.00%1,000 | -96.23%2,000 | -96.08%2,000 | -96.97%2,000 | -96.15%2,000 | -96.15%2,000 | -80.87%5.3萬 |
| 非流動資產合計 | 26.47%773.9萬 | -6.42%579萬 | -5.58%585.1萬 | -5.58%585.1萬 | -21.48%602.7萬 | -41.10%611.9萬 | -41.60%618.7萬 | -42.15%619.7萬 | -42.15%619.7萬 | -28.37%767.6萬 |
| 總資產 | -6.04%974.3萬 | -25.02%794.3萬 | -11.66%874.7萬 | -11.66%874.7萬 | -19.37%907.8萬 | -37.18%1,036.9萬 | -32.41%1,059.4萬 | -42.36%990.2萬 | -42.36%990.2萬 | -43.90%1,125.9萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -18.23%62.8萬 | 21.01%93.3萬 | 14.23%88.3萬 | 14.23%88.3萬 | 28.86%83.5萬 | 39.89%76.8萬 | 14.73%77.1萬 | 45.85%77.3萬 | 45.85%77.3萬 | 39.06%64.8萬 |
| -應付賬款 | -18.23%62.8萬 | 21.01%93.3萬 | 14.23%88.3萬 | 14.23%88.3萬 | 28.86%83.5萬 | 39.89%76.8萬 | 14.73%77.1萬 | 45.85%77.3萬 | 45.85%77.3萬 | 39.06%64.8萬 |
| 現行撥備 | 102.78%14.6萬 | -11.54%13.8萬 | -43.75%11.7萬 | -43.75%11.7萬 | -44.02%11.7萬 | -80.95%7.2萬 | 19.08%15.6萬 | -19.38%20.8萬 | -19.38%20.8萬 | 31.45%20.9萬 |
| 短期借款與租賃負債 | -93.28%9,000 | -53.38%6.2萬 | -24.19%9.4萬 | -24.19%9.4萬 | 0.00%12.4萬 | 3.08%13.4萬 | 3.10%13.3萬 | -6.77%12.4萬 | -6.77%12.4萬 | -4.62%12.4萬 |
| -短期租賃負債 | -93.28%9,000 | -53.38%6.2萬 | -24.19%9.4萬 | -24.19%9.4萬 | 0.00%12.4萬 | 3.08%13.4萬 | 3.10%13.3萬 | -6.77%12.4萬 | -6.77%12.4萬 | -4.62%12.4萬 |
| 其他流動負債 | -58.06%33.3萬 | -3.84%40.1萬 | 139.38%100.3萬 | 139.38%100.3萬 | 241.43%71.7萬 | 164.67%79.4萬 | -6.92%41.7萬 | 17.04%41.9萬 | 17.04%41.9萬 | -30.46%21萬 |
| 流動負債總額 | -45.97%151.4萬 | -30.70%172.5萬 | -3.55%225.7萬 | -3.55%225.7萬 | 37.24%265.7萬 | 33.05%280.2萬 | 16.80%248.9萬 | 23.29%234萬 | 23.29%234萬 | 42.77%193.6萬 |
| 非流動負債 | ||||||||||
| 長期撥備 | ---- | ---- | -20.00%1.6萬 | -20.00%1.6萬 | -5.88%1.6萬 | 17.65%2萬 | -4.76%2萬 | -4.76%2萬 | -4.76%2萬 | 13.33%1.7萬 |
| 長期借款與租賃負債 | -19.41%13.7萬 | -31.71%14萬 | -34.84%14.4萬 | -34.84%14.4萬 | -42.29%14.6萬 | -40.35%17萬 | -35.74%20.5萬 | -36.49%22.1萬 | -36.49%22.1萬 | -33.77%25.3萬 |
| -長期借款 | -2.22%13.2萬 | -2.21%13.3萬 | -2.19%13.4萬 | -2.19%13.4萬 | -2.90%13.4萬 | -2.88%13.5萬 | -2.86%13.6萬 | -2.84%13.7萬 | -2.84%13.7萬 | -2.13%13.8萬 |
| -長期租賃負債 | -85.71%5,000 | -89.86%7,000 | -88.10%1萬 | -88.10%1萬 | -89.57%1.2萬 | -76.03%3.5萬 | -61.45%6.9萬 | -59.42%8.4萬 | -59.42%8.4萬 | -52.28%11.5萬 |
| 非流動負債總額 | -27.89%13.7萬 | -37.78%14萬 | -33.61%16萬 | -33.61%16萬 | -40.00%16.2萬 | -37.09%19萬 | -33.82%22.5萬 | -34.69%24.1萬 | -34.69%24.1萬 | -31.99%27萬 |
| 總負債 | -44.82%165.1萬 | -31.28%186.5萬 | -6.35%241.7萬 | -6.35%241.7萬 | 27.79%281.9萬 | 24.25%299.2萬 | 9.83%271.4萬 | 13.85%258.1萬 | 13.85%258.1萬 | 25.84%220.6萬 |
| 所有者權益 | ||||||||||
| 股本 | 5.60%1.36億 | 3.59%1.32億 | 4.95%1.31億 | 4.95%1.31億 | 4.91%1.29億 | 4.76%1.29億 | 6.73%1.27億 | 4.58%1.24億 | 4.58%1.24億 | 4.12%1.23億 |
| -普通股股本 | 5.60%1.36億 | 3.59%1.32億 | 4.95%1.31億 | 4.95%1.31億 | 4.91%1.29億 | 4.76%1.29億 | 6.73%1.27億 | 4.58%1.24億 | 4.58%1.24億 | 4.12%1.23億 |
| 留存收益 | -4.30%-1.23億 | -5.43%-1.22億 | -6.23%-1.21億 | -6.23%-1.21億 | -7.95%-1.2億 | -11.95%-1.18億 | -12.95%-1.16億 | -12.91%-1.14億 | -12.91%-1.14億 | -14.64%-1.11億 |
| 不影響留存收益的損益 | -41.06%-485.4萬 | -2.13%-349.9萬 | -2.13%-349.6萬 | -2.13%-349.6萬 | -0.99%-345.9萬 | 0.06%-344.1萬 | -1.36%-342.6萬 | -1.00%-342.3萬 | -1.00%-342.3萬 | 0.15%-342.5萬 |
| 股東權益總額 | 9.69%809.2萬 | -22.87%607.8萬 | -13.54%633萬 | -13.54%633萬 | -30.86%625.9萬 | -47.67%737.7萬 | -40.31%788萬 | -50.90%732.1萬 | -50.90%732.1萬 | -50.58%905.3萬 |
| 總權益 | 9.69%809.2萬 | -22.87%607.8萬 | -13.54%633萬 | -13.54%633萬 | -30.86%625.9萬 | -47.67%737.7萬 | -40.31%788萬 | -50.90%732.1萬 | -50.90%732.1萬 | -50.58%905.3萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- |