加拿大市場個股詳情

Illumin Holdings Inc (ILLM)

添加自選
  • 1.000
  • 0.0000.00%
延時15分鐘行情交易中 01/22 16:00 (美東)
5163.96萬總市值-9.09市盈率TTM

Illumin Holdings Inc (ILLM) 現金流量表

季報+年報
顯示同比 yoy
隱藏空行 yoy
(Q3)2025/09/30
(Q2)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q4)2024/12/31
(Q3)2024/09/30
(Q2)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q4)2023/12/31
經營活動現金流量(間接法)
持續經營活動現金淨額
-197.27%-124.5萬
-172.53%-108萬
-76.64%109萬
828.32%1,013.1萬
199.89%269.5萬
-86.43%128萬
125.97%148.9萬
295.27%466.7萬
-178.10%-139.1萬
-190.75%-269.8萬
持續經營淨收入
-93.77%-214.7萬
-473.37%-581.4萬
-62.92%-185.4萬
107.89%86.7萬
260.09%412.7萬
-245.60%-110.8萬
81.92%-101.4萬
68.05%-113.8萬
-1,357.16%-1,098.7萬
-214.39%-257.8萬
持續經營損益
-576.67%-235萬
560.06%297.2萬
78.63%-27.7萬
-216.32%-427.7萬
-198.06%-282.8萬
129.59%49.3萬
-126.86%-64.6萬
-2,500.00%-129.6萬
159.12%367.7萬
186.11%288.4萬
折舊攤銷及損耗
25.12%161.9萬
7.50%149.1萬
1.25%138.2萬
-2.32%535.5萬
17.93%130.9萬
-9.70%129.4萬
-4.21%138.7萬
-8.45%136.5萬
12.96%548.2萬
-16.29%111萬
以股票支付的報酬
-9.67%97.1萬
-4.96%105.3萬
5.44%73.7萬
-34.81%373.2萬
-25.50%85萬
-31.57%107.5萬
-33.69%110.8萬
-47.91%69.9萬
-2.15%572.5萬
-8.35%114.1萬
遞延稅費
22.18%33.6萬
11.41%-43.5萬
-116.67%-6.3萬
190.23%98.8萬
907.32%82.6萬
119.46%27.5萬
-395.78%-49.1萬
440.00%37.8萬
-213.83%-109.5萬
-91.48%8.2萬
其他非現金項目
103.94%1.7萬
34.12%-30.9萬
33.40%-33.7萬
14.18%-182.1萬
21.59%-41.4萬
29.41%-43.2萬
-76.98%-46.9萬
29.43%-50.6萬
-490.07%-212.2萬
-563.16%-52.8萬
營運資金變化
95.65%-11.7萬
-126.23%-30.3萬
-68.49%148.8萬
133.41%161.3萬
71.20%-157.5萬
-131.80%-268.9萬
119.18%115.5萬
363.50%472.2萬
-355.04%-482.8萬
-554.15%-546.8萬
-應收款項(增)減
-35.40%-682.4萬
52.92%-221.6萬
60.51%1,676.9萬
-3,811.49%-1,157.8萬
-152.63%-1,227.8萬
-187.59%-504萬
40.22%-470.7萬
56.30%1,044.7萬
89.50%-29.6萬
10.92%-486萬
-預付費用(增)減
120.60%88.9萬
-85.12%9萬
-222.25%-52.2萬
146.83%136.1萬
90.98%-7.4萬
143.71%40.3萬
309.34%60.5萬
148.80%42.7萬
-2,424.80%-290.6萬
-4,415.79%-82萬
-應付款項及應計費用(減)增
193.79%582萬
-65.41%181.9萬
-139.94%-1,475.9萬
756.16%1,188.3萬
539,650.00%1,079.5萬
-45.34%198.1萬
141.86%525.8萬
19.18%-615.1萬
-196.28%-181.1萬
-99.97%2,000
-其他流動資產變動
93.94%-2,000
500.00%4,000
--0
-128.65%-5.3萬
-108.57%-1.8萬
-3,200.00%-3.3萬
97.06%-1,000
-110.00%-1,000
174.60%18.5萬
85.84%21萬
已收到的利息(經營活動產生的現金流)
-14.10%45.7萬
-21.47%45萬
-26.67%36.3萬
-20.96%210.1萬
-27.71%50.1萬
-17.77%53.2萬
1.06%57.3萬
-34.09%49.5萬
--265.8萬
--69.3萬
已支付退稅
-101.68%-3.1萬
-62.28%-18.5萬
-571.15%-34.9萬
1,488.89%157.3萬
-197.06%-10.1萬
624.41%184萬
-21.28%-11.4萬
-92.59%-5.2萬
104.99%9.9萬
---3.4萬
非持續經營活動現金淨額
經營活動現金淨額
-197.27%-124.5萬
-172.53%-108萬
-76.64%109萬
828.32%1,013.1萬
199.89%269.5萬
-86.43%128萬
125.97%148.9萬
295.27%466.7萬
-178.10%-139.1萬
-190.75%-269.8萬
投資活動現金流量
持續投資活動現金淨額
-18.74%-237萬
-262.82%-352.3萬
0.95%-251.2萬
-13.45%-594.7萬
-262.64%-44.4萬
12.07%-199.6萬
44.36%-97.1萬
-69.07%-253.6萬
-36.94%-524.2萬
126.87%27.3萬
固定資產交易淨額
36.81%-30.9萬
-323.22%-113萬
93.94%-4.7萬
-94.93%-169萬
62.50%-15.9萬
-2,122.73%-48.9萬
-110.24%-26.7萬
-163.61%-77.5萬
-852.75%-86.7萬
-697.18%-42.4萬
無形資產交易淨額
-36.76%-206.1萬
-239.91%-239.3萬
-39.98%-246.5萬
2.70%-425.7萬
-140.89%-28.5萬
32.96%-150.7萬
56.49%-70.4萬
-46.02%-176.1萬
-17.07%-437.5萬
164.12%69.7萬
非持續投資活動現金淨額
投資活動現金淨額
-18.74%-237萬
-262.82%-352.3萬
0.95%-251.2萬
-13.45%-594.7萬
-262.64%-44.4萬
12.07%-199.6萬
44.36%-97.1萬
-69.07%-253.6萬
-36.94%-524.2萬
126.87%27.3萬
融資活動現金流量
持續融資活動現金淨額
34.81%-116.5萬
63.28%-101.8萬
82.54%-42.8萬
67.21%-753.9萬
65.42%-52.9萬
87.01%-178.7萬
54.93%-277.2萬
-57.22%-245.1萬
-18.79%-2,299.1萬
52.82%-153萬
債務發行/償還的淨額
4.90%-48.5萬
20.12%-52萬
-4.24%-56.6萬
70.57%-226.2萬
34.66%-55.8萬
18.01%-51萬
86.00%-65.1萬
65.17%-54.3萬
-46.97%-768.5萬
51.00%-85.4萬
普通股發行/回購的淨額
46.67%-68.1萬
74.16%-54.8萬
--0
65.32%-531萬
--0
90.28%-127.7萬
-41.40%-212.1萬
---191.2萬
-5.61%-1,531.3萬
54.93%-67.6萬
職工行使股票期權收到的現金
--1,000
--5萬
3,350.00%13.8萬
371.43%3.3萬
--2.9萬
--0
--0
--4,000
-98.13%7,000
--0
非持續融資活動現金淨額
融資活動現金淨額
34.81%-116.5萬
63.28%-101.8萬
82.54%-42.8萬
67.21%-753.9萬
65.42%-52.9萬
87.01%-178.7萬
54.93%-277.2萬
-57.22%-245.1萬
-18.79%-2,299.1萬
52.82%-153萬
現金淨流量
期初現金流
-6.43%4,826.7萬
-2.75%5,401.3萬
0.90%5,595.2萬
-35.47%5,545.5萬
-14.02%5,143.4萬
-21.45%5,158.4萬
-30.71%5,554萬
-35.47%5,545.5萬
-15.92%8,594.1萬
-32.20%5,982.3萬
當期現金流變化
-90.97%-478萬
-149.38%-562.1萬
-478.13%-185萬
88.67%-335.5萬
143.54%172.2萬
62.03%-250.3萬
83.46%-225.4萬
94.13%-32萬
-38.42%-2,962.4萬
-207.54%-395.5萬
利率變動影響
-112.32%-29萬
92.66%-12.5萬
-121.98%-8.9萬
546.87%385.2萬
777.00%279.6萬
214.57%235.3萬
-98.83%-170.2萬
218.77%40.5萬
-116.79%-86.2萬
58.99%-41.3萬
期末現金流
-16.01%4,319.7萬
-6.43%4,826.7萬
-2.75%5,401.3萬
0.90%5,595.2萬
0.90%5,595.2萬
-14.02%5,143.4萬
-21.45%5,158.4萬
-30.71%5,554萬
-35.47%5,545.5萬
-35.47%5,545.5萬
自由現金流
-404.89%-361.5萬
-988.61%-460.3萬
-166.73%-142.2萬
163.08%418.4萬
192.82%225.1萬
-110.00%-71.6萬
106.93%51.8萬
154.78%213.1萬
-224.04%-663.3萬
-223.91%-242.5萬
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
審計意見
--
--
--
無保留意見
--
--
--
--
--
--
(Q3)2025/09/30(Q2)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q4)2024/12/31(Q3)2024/09/30(Q2)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q4)2023/12/31
經營活動現金流量(間接法)
持續經營活動現金淨額 -197.27%-124.5萬-172.53%-108萬-76.64%109萬828.32%1,013.1萬199.89%269.5萬-86.43%128萬125.97%148.9萬295.27%466.7萬-178.10%-139.1萬-190.75%-269.8萬
持續經營淨收入 -93.77%-214.7萬-473.37%-581.4萬-62.92%-185.4萬107.89%86.7萬260.09%412.7萬-245.60%-110.8萬81.92%-101.4萬68.05%-113.8萬-1,357.16%-1,098.7萬-214.39%-257.8萬
持續經營損益 -576.67%-235萬560.06%297.2萬78.63%-27.7萬-216.32%-427.7萬-198.06%-282.8萬129.59%49.3萬-126.86%-64.6萬-2,500.00%-129.6萬159.12%367.7萬186.11%288.4萬
折舊攤銷及損耗 25.12%161.9萬7.50%149.1萬1.25%138.2萬-2.32%535.5萬17.93%130.9萬-9.70%129.4萬-4.21%138.7萬-8.45%136.5萬12.96%548.2萬-16.29%111萬
以股票支付的報酬 -9.67%97.1萬-4.96%105.3萬5.44%73.7萬-34.81%373.2萬-25.50%85萬-31.57%107.5萬-33.69%110.8萬-47.91%69.9萬-2.15%572.5萬-8.35%114.1萬
遞延稅費 22.18%33.6萬11.41%-43.5萬-116.67%-6.3萬190.23%98.8萬907.32%82.6萬119.46%27.5萬-395.78%-49.1萬440.00%37.8萬-213.83%-109.5萬-91.48%8.2萬
其他非現金項目 103.94%1.7萬34.12%-30.9萬33.40%-33.7萬14.18%-182.1萬21.59%-41.4萬29.41%-43.2萬-76.98%-46.9萬29.43%-50.6萬-490.07%-212.2萬-563.16%-52.8萬
營運資金變化 95.65%-11.7萬-126.23%-30.3萬-68.49%148.8萬133.41%161.3萬71.20%-157.5萬-131.80%-268.9萬119.18%115.5萬363.50%472.2萬-355.04%-482.8萬-554.15%-546.8萬
-應收款項(增)減 -35.40%-682.4萬52.92%-221.6萬60.51%1,676.9萬-3,811.49%-1,157.8萬-152.63%-1,227.8萬-187.59%-504萬40.22%-470.7萬56.30%1,044.7萬89.50%-29.6萬10.92%-486萬
-預付費用(增)減 120.60%88.9萬-85.12%9萬-222.25%-52.2萬146.83%136.1萬90.98%-7.4萬143.71%40.3萬309.34%60.5萬148.80%42.7萬-2,424.80%-290.6萬-4,415.79%-82萬
-應付款項及應計費用(減)增 193.79%582萬-65.41%181.9萬-139.94%-1,475.9萬756.16%1,188.3萬539,650.00%1,079.5萬-45.34%198.1萬141.86%525.8萬19.18%-615.1萬-196.28%-181.1萬-99.97%2,000
-其他流動資產變動 93.94%-2,000500.00%4,000--0-128.65%-5.3萬-108.57%-1.8萬-3,200.00%-3.3萬97.06%-1,000-110.00%-1,000174.60%18.5萬85.84%21萬
已收到的利息(經營活動產生的現金流) -14.10%45.7萬-21.47%45萬-26.67%36.3萬-20.96%210.1萬-27.71%50.1萬-17.77%53.2萬1.06%57.3萬-34.09%49.5萬--265.8萬--69.3萬
已支付退稅 -101.68%-3.1萬-62.28%-18.5萬-571.15%-34.9萬1,488.89%157.3萬-197.06%-10.1萬624.41%184萬-21.28%-11.4萬-92.59%-5.2萬104.99%9.9萬---3.4萬
非持續經營活動現金淨額
經營活動現金淨額 -197.27%-124.5萬-172.53%-108萬-76.64%109萬828.32%1,013.1萬199.89%269.5萬-86.43%128萬125.97%148.9萬295.27%466.7萬-178.10%-139.1萬-190.75%-269.8萬
投資活動現金流量
持續投資活動現金淨額 -18.74%-237萬-262.82%-352.3萬0.95%-251.2萬-13.45%-594.7萬-262.64%-44.4萬12.07%-199.6萬44.36%-97.1萬-69.07%-253.6萬-36.94%-524.2萬126.87%27.3萬
固定資產交易淨額 36.81%-30.9萬-323.22%-113萬93.94%-4.7萬-94.93%-169萬62.50%-15.9萬-2,122.73%-48.9萬-110.24%-26.7萬-163.61%-77.5萬-852.75%-86.7萬-697.18%-42.4萬
無形資產交易淨額 -36.76%-206.1萬-239.91%-239.3萬-39.98%-246.5萬2.70%-425.7萬-140.89%-28.5萬32.96%-150.7萬56.49%-70.4萬-46.02%-176.1萬-17.07%-437.5萬164.12%69.7萬
非持續投資活動現金淨額
投資活動現金淨額 -18.74%-237萬-262.82%-352.3萬0.95%-251.2萬-13.45%-594.7萬-262.64%-44.4萬12.07%-199.6萬44.36%-97.1萬-69.07%-253.6萬-36.94%-524.2萬126.87%27.3萬
融資活動現金流量
持續融資活動現金淨額 34.81%-116.5萬63.28%-101.8萬82.54%-42.8萬67.21%-753.9萬65.42%-52.9萬87.01%-178.7萬54.93%-277.2萬-57.22%-245.1萬-18.79%-2,299.1萬52.82%-153萬
債務發行/償還的淨額 4.90%-48.5萬20.12%-52萬-4.24%-56.6萬70.57%-226.2萬34.66%-55.8萬18.01%-51萬86.00%-65.1萬65.17%-54.3萬-46.97%-768.5萬51.00%-85.4萬
普通股發行/回購的淨額 46.67%-68.1萬74.16%-54.8萬--065.32%-531萬--090.28%-127.7萬-41.40%-212.1萬---191.2萬-5.61%-1,531.3萬54.93%-67.6萬
職工行使股票期權收到的現金 --1,000--5萬3,350.00%13.8萬371.43%3.3萬--2.9萬--0--0--4,000-98.13%7,000--0
非持續融資活動現金淨額
融資活動現金淨額 34.81%-116.5萬63.28%-101.8萬82.54%-42.8萬67.21%-753.9萬65.42%-52.9萬87.01%-178.7萬54.93%-277.2萬-57.22%-245.1萬-18.79%-2,299.1萬52.82%-153萬
現金淨流量
期初現金流 -6.43%4,826.7萬-2.75%5,401.3萬0.90%5,595.2萬-35.47%5,545.5萬-14.02%5,143.4萬-21.45%5,158.4萬-30.71%5,554萬-35.47%5,545.5萬-15.92%8,594.1萬-32.20%5,982.3萬
當期現金流變化 -90.97%-478萬-149.38%-562.1萬-478.13%-185萬88.67%-335.5萬143.54%172.2萬62.03%-250.3萬83.46%-225.4萬94.13%-32萬-38.42%-2,962.4萬-207.54%-395.5萬
利率變動影響 -112.32%-29萬92.66%-12.5萬-121.98%-8.9萬546.87%385.2萬777.00%279.6萬214.57%235.3萬-98.83%-170.2萬218.77%40.5萬-116.79%-86.2萬58.99%-41.3萬
期末現金流 -16.01%4,319.7萬-6.43%4,826.7萬-2.75%5,401.3萬0.90%5,595.2萬0.90%5,595.2萬-14.02%5,143.4萬-21.45%5,158.4萬-30.71%5,554萬-35.47%5,545.5萬-35.47%5,545.5萬
自由現金流 -404.89%-361.5萬-988.61%-460.3萬-166.73%-142.2萬163.08%418.4萬192.82%225.1萬-110.00%-71.6萬106.93%51.8萬154.78%213.1萬-224.04%-663.3萬-223.91%-242.5萬
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
審計意見 ------無保留意見------------

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
港股科網股
查看更多
佩洛西持倉
美歐關稅博弈擾動市場!TACO會重現嗎?
美歐格陵蘭島爭端引發全球市場震盪之際,特朗普一則貼文瞬間扭轉市場走勢。美東時間1月21日,特朗普公開發文稱「已就格陵蘭島問題形成了協議框架,將不會執行原定於2月1日生效的關稅」;消息公佈後,美股三大股指應聲走高,現貨金銀跳水,比特幣站上9萬美元,以太坊突破3000美元整數位。此次 展开