Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)2025/09/27 | (Q4)2025/09/27 | (Q3)2025/06/28 | (Q2)2025/03/29 | (Q1)2024/12/28 | (FY)2024/09/28 | (Q4)2024/09/28 | (Q3)2024/06/29 | (Q2)2024/03/30 | (Q1)2023/12/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -41.30%1.54億 | -18.24%5,989.98萬 | -27.59%7,478.56萬 | -10.47%6,305.99萬 | -380.84%-4,364.73萬 | -1.46%2.63億 | -18.08%7,326.07萬 | 25.09%1.03億 | 89.59%7,043.25萬 | -72.86%1,554.15萬 |
| 持續經營淨收入 | -20.80%8,359.25萬 | 1,845.25%2,569.92萬 | -17.41%2,619.9萬 | -52.64%1,510.6萬 | -61.77%1,658.83萬 | -49.94%1.06億 | -102.80%-147.25萬 | -34.27%3,172.16萬 | -21.32%3,189.86萬 | -37.45%4,339.36萬 |
| 持續經營損益 | 73.82%-238.35萬 | 675.49%71.36萬 | 77.72%-14.32萬 | 102.50%19.23萬 | -381.91%-314.62萬 | -228.77%-910.6萬 | 90.28%-12.4萬 | -453.44%-64.3萬 | -1,187.00%-768.62萬 | 16.31%-65.29萬 |
| 折舊和攤銷 | 1.04%1.23億 | -10.01%3,067.67萬 | 3.96%3,067.82萬 | 4.61%3,059.71萬 | 7.52%3,093.85萬 | 4.87%1.22億 | 16.90%3,409.08萬 | 2.30%2,950.92萬 | 1.33%2,924.81萬 | -1.14%2,877.45萬 |
| 遞延稅費 | 223.65%164.7萬 | -741.79%-235.7萬 | 237.83%576萬 | 6.17%-129.3萬 | 66.42%-46.3萬 | 79.99%-133.2萬 | 89.82%-28萬 | 260.09%170.5萬 | 3.03%-137.8萬 | 2.96%-137.9萬 |
| 其他非現金項目 | -85.86%582.76萬 | -97.73%84.14萬 | 37.52%168.5萬 | 12.96%207.12萬 | 6.82%123.01萬 | 423.21%4,121.15萬 | 1,848.71%3,700.11萬 | -38.24%122.53萬 | 49.23%183.35萬 | -58.36%115.15萬 |
| 營運資金變化 | -1,355.11%-5,747.62萬 | 6.94%432.59萬 | -73.33%1,060.66萬 | -0.79%1,638.63萬 | -59.28%-8,879.5萬 | 107.78%457.94萬 | -58.55%404.53萬 | 754.30%3,976.39萬 | 152.49%1,651.64萬 | -33.43%-5,574.63萬 |
| -應收款項(增)減 | -195.73%-2,808.89萬 | -119.10%-407.68萬 | -131.31%-307.9萬 | -24.92%551.08萬 | -188.15%-2,644.39萬 | 381.77%2,934.05萬 | 416.36%2,134.35萬 | 347.15%983.44萬 | -69.39%733.97萬 | 61.22%-917.7萬 |
| -存貨(增)減 | -1,669.58%-2,089.47萬 | 150.82%456.52萬 | 182.38%363.8萬 | -101.78%-39.04萬 | -299.44%-2,870.75萬 | 103.71%133.12萬 | 24.53%-898.24萬 | 42.72%-441.63萬 | 332.65%2,191.69萬 | -4.43%-718.69萬 |
| -應付款項及應計費用(減)增 | -191.45%-1,112.54萬 | 274.08%540.45萬 | -59.44%1,394.49萬 | 849.09%729.56萬 | 2.33%-3,777.04萬 | -174.71%-381.72萬 | -92.23%144.47萬 | 65.53%3,438.42萬 | 96.69%-97.39萬 | -698.56%-3,867.23萬 |
| -其他流動資產變化 | 150.40%810.85萬 | 96.50%-29.67萬 | -283.67%-274.08萬 | 150.51%511.1萬 | 499.73%603.5萬 | -49.74%-1,608.71萬 | -176.96%-846.71萬 | 157.38%149.22萬 | 34.24%-1,011.85萬 | 126.77%100.63萬 |
| -其他流動負債變化 | 11.51%-547.57萬 | 1.78%-127.03萬 | 24.45%-115.64萬 | 30.77%-114.07萬 | -11.19%-190.82萬 | 9.88%-618.8萬 | -7.68%-129.34萬 | 16.21%-153.06萬 | -36.23%-164.77萬 | 34.73%-171.63萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -41.30%1.54億 | -18.24%5,989.98萬 | -27.59%7,478.56萬 | -10.47%6,305.99萬 | -380.84%-4,364.73萬 | -1.46%2.63億 | -18.08%7,326.07萬 | 25.09%1.03億 | 89.59%7,043.25萬 | -72.86%1,554.15萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 46.68%-1.1億 | 65.97%-2,302.48萬 | 33.87%-2,901.47萬 | 25.48%-2,403.71萬 | 45.73%-3,385.94萬 | -21.22%-2.06億 | -93.94%-6,766.44萬 | 3.82%-4,387.61萬 | -2.74%-3,225.62萬 | -7.21%-6,238.8萬 |
| 資本性支出 | 45.70%-1.15億 | 65.92%-2,311.61萬 | 34.17%-2,940.75萬 | 31.16%-2,420.09萬 | 40.23%-3,777.61萬 | -21.47%-2.11億 | -85.85%-6,782.65萬 | 2.34%-4,467.33萬 | -9.81%-3,515.52萬 | -6.51%-6,320.05萬 |
| 固定資產交易的淨現金流 | -2.27%456.46萬 | -43.61%9.14萬 | -50.72%39.28萬 | -94.35%16.38萬 | 382.01%391.67萬 | 33.62%467.08萬 | -89.90%16.2萬 | 540.51%79.72萬 | 367.15%289.9萬 | -29.11%81.26萬 |
| 投資產品交易的淨現金流 | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --0 | --0 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 46.68%-1.1億 | 65.97%-2,302.48萬 | 33.87%-2,901.47萬 | 25.48%-2,403.71萬 | 45.73%-3,385.94萬 | -21.22%-2.06億 | -93.94%-6,766.44萬 | 3.82%-4,387.61萬 | -2.74%-3,225.62萬 | -7.21%-6,238.8萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -1.35%-3,160.39萬 | -0.74%-671.65萬 | -5.22%-701.29萬 | -0.09%-1,120.3萬 | -0.18%-667.15萬 | 10.84%-3,118.4萬 | 1.21%-666.73萬 | -2.50%-666.48萬 | -1.45%-1,119.24萬 | 37.71%-665.95萬 |
| 債務發行/償還的淨現金流 | -0.22%-1,895.73萬 | -0.28%-361萬 | -0.28%-360.75萬 | -0.13%-813.57萬 | -0.31%-360.41萬 | 16.72%-1,891.56萬 | 2.23%-360萬 | -4.66%-359.76萬 | -1.98%-812.52萬 | 52.88%-359.28萬 |
| 現金股利支付 | -0.01%-1,226.94萬 | -0.00%-306.74萬 | -0.01%-306.74萬 | -0.00%-306.73萬 | -0.02%-306.73萬 | -0.06%-1,226.84萬 | -0.02%-306.73萬 | -0.07%-306.72萬 | -0.07%-306.72萬 | -0.06%-306.66萬 |
| 其他融資活動的淨現金流額 | ---37.72萬 | ---3.91萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -1.35%-3,160.39萬 | -0.74%-671.65萬 | -5.22%-701.29萬 | -0.09%-1,120.3萬 | -0.18%-667.15萬 | 10.84%-3,118.4萬 | 1.21%-666.73萬 | -2.50%-666.48萬 | -1.45%-1,119.24萬 | 37.71%-665.95萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 7.65%3.54億 | -5.26%3.36億 | -1.55%2.97億 | -2.01%2.7億 | 7.65%3.54億 | 22.96%3.29億 | 26.36%3.55億 | 20.66%3.02億 | 7.61%2.75億 | 22.96%3.29億 |
| 當期現金流變化 | -50.06%1,255.8萬 | 2,915.80%3,015.85萬 | -26.51%3,875.8萬 | 3.10%2,781.97萬 | -57.32%-8,417.82萬 | -59.00%2,514.8萬 | -102.24%-107.1萬 | 73.26%5,274.11萬 | 611.35%2,698.39萬 | -360.55%-5,350.59萬 |
| 期末現金流 | 3.55%3.66億 | 3.55%3.66億 | -5.26%3.36億 | -1.55%2.97億 | -2.01%2.7億 | 7.65%3.54億 | 7.65%3.54億 | 26.36%3.55億 | 20.66%3.02億 | 7.61%2.75億 |
| 自由現金流 | -23.35%3,959.73萬 | 576.89%3,678.36萬 | -22.57%4,537.81萬 | 10.15%3,885.9萬 | -70.85%-8,142.34萬 | -44.34%5,166.11萬 | -89.74%543.42萬 | 59.18%5,860.87萬 | 587.01%3,527.73萬 | -2,198.33%-4,765.91萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |