Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (FY)2024/12/30 | (Q4)2024/12/30 | (FY)2023/12/30 | (Q4)2023/12/30 | (FY)2022/12/30 | (Q4)2022/12/30 | (FY)2021/12/30 | (Q4)2021/12/30 | (FY)2020/12/30 | (Q4)2020/12/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 1,789.03%1,570.77萬 | 1,789.03%1,570.77萬 | -85.38%83.15萬 | -85.38%83.15萬 | -69.28%568.78萬 | -69.28%568.78萬 | -26.35%1,851.62萬 | -26.35%1,851.62萬 | 397.93%2,513.98萬 | --2,513.98萬 |
| -現金和現金等價物 | 1,789.03%1,570.77萬 | 1,789.03%1,570.77萬 | -85.38%83.15萬 | -85.38%83.15萬 | -69.28%568.78萬 | -69.28%568.78萬 | -26.35%1,851.62萬 | -26.35%1,851.62萬 | 397.93%2,513.98萬 | --2,513.98萬 |
| 應收款項 | -12.03%34.53萬 | -12.03%34.53萬 | 212.68%39.26萬 | 212.68%39.26萬 | 32.52%12.55萬 | 32.52%12.55萬 | -57.56%9.47萬 | -57.56%9.47萬 | -12.90%22.32萬 | --22.32萬 |
| -應收賬款 | -12.03%34.53萬 | -12.03%34.53萬 | 212.68%39.26萬 | 212.68%39.26萬 | 32.52%12.55萬 | 32.52%12.55萬 | -57.56%9.47萬 | -57.56%9.47萬 | -12.90%22.32萬 | --22.32萬 |
| 存貨 | -10.66%150.2萬 | -10.66%150.2萬 | -26.15%168.14萬 | -26.15%168.14萬 | -11.85%227.67萬 | -11.85%227.67萬 | -15.87%258.28萬 | -15.87%258.28萬 | 151.51%306.99萬 | --306.99萬 |
| 預付費用 | -23.23%79.43萬 | -23.23%79.43萬 | -35.10%103.47萬 | -35.10%103.47萬 | 5.89%159.42萬 | 5.89%159.42萬 | 206.24%150.56萬 | 206.24%150.56萬 | 70.83%49.16萬 | --49.16萬 |
| 流動資產合計 | 365.71%1,834.94萬 | 365.71%1,834.94萬 | -59.31%394.01萬 | -59.31%394.01萬 | -57.34%968.43萬 | -57.34%968.43萬 | -21.52%2,269.93萬 | -21.52%2,269.93萬 | 324.51%2,892.46萬 | --2,892.46萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -17.96%259.71萬 | -17.96%259.71萬 | -11.07%316.56萬 | -11.07%316.56萬 | -1.11%355.98萬 | -1.11%355.98萬 | -7.46%359.99萬 | -7.46%359.99萬 | 42.04%389.01萬 | --389.01萬 |
| -固定資產 | 1.41%646.73萬 | 1.41%646.73萬 | 4.45%637.72萬 | 4.45%637.72萬 | 10.44%610.53萬 | 10.44%610.53萬 | -0.16%552.83萬 | -0.16%552.83萬 | 43.53%553.74萬 | --553.74萬 |
| -累計折舊 | -20.50%-387.02萬 | -20.50%-387.02萬 | -26.17%-321.17萬 | -26.17%-321.17萬 | -32.00%-254.55萬 | -32.00%-254.55萬 | -17.07%-192.85萬 | -17.07%-192.85萬 | -47.18%-164.73萬 | ---164.73萬 |
| 投資和預付款 | 0.00%12.22萬 | 0.00%12.22萬 | --12.22萬 | --12.22萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| -金融資產投資 | 0.00%6.96萬 | 0.00%6.96萬 | --6.96萬 | --6.96萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| -其中:交易性證券 | 0.00%6.96萬 | 0.00%6.96萬 | --6.96萬 | --6.96萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| -其他投資 | 0.00%5.26萬 | 0.00%5.26萬 | --5.26萬 | --5.26萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 金融資產 | 0.00%5.62萬 | 0.00%5.62萬 | --5.62萬 | --5.62萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 長期應收款 | -23.90%14.14萬 | -23.90%14.14萬 | -18.84%18.59萬 | -18.84%18.59萬 | 13.61%22.9萬 | 13.61%22.9萬 | -15.58%20.15萬 | -15.58%20.15萬 | -13.83%23.87萬 | --23.87萬 |
| 其他非流動資產 | -57.35%35.75萬 | -57.35%35.75萬 | 268.06%83.84萬 | 268.06%83.84萬 | -37.37%22.78萬 | -37.37%22.78萬 | -29.52%36.37萬 | -29.52%36.37萬 | -25.45%51.6萬 | --51.6萬 |
| 非流動資產合計 | -25.04%327.45萬 | -25.04%327.45萬 | 8.75%436.82萬 | 8.75%436.82萬 | -3.57%401.65萬 | -3.57%401.65萬 | -10.33%416.51萬 | -10.33%416.51萬 | 25.27%464.48萬 | --464.48萬 |
| 總資產 | 160.27%2,162.39萬 | 160.27%2,162.39萬 | -39.36%830.83萬 | -39.36%830.83萬 | -49.00%1,370.09萬 | -49.00%1,370.09萬 | -19.97%2,686.44萬 | -19.97%2,686.44萬 | 219.05%3,356.94萬 | --3,356.94萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款與資本租賃負債 | -29.87%46.84萬 | -29.87%46.84萬 | -22.98%66.79萬 | -22.98%66.79萬 | 67.20%86.72萬 | 67.20%86.72萬 | 161.91%51.87萬 | 161.91%51.87萬 | 55.61%19.8萬 | --19.8萬 |
| -短期借款 | -42.66%20.91萬 | -42.66%20.91萬 | --36.48萬 | --36.48萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| -短期資本租賃負債 | -14.47%25.93萬 | -14.47%25.93萬 | -65.04%30.32萬 | -65.04%30.32萬 | 67.20%86.72萬 | 67.20%86.72萬 | 161.91%51.87萬 | 161.91%51.87萬 | 55.61%19.8萬 | --19.8萬 |
| 應付款項 | -84.09%33.49萬 | -84.09%33.49萬 | 711.57%210.41萬 | 711.57%210.41萬 | -62.25%25.93萬 | -62.25%25.93萬 | 29.78%68.67萬 | 29.78%68.67萬 | -2.19%52.91萬 | --52.91萬 |
| -應付帳款 | -84.09%33.49萬 | -84.09%33.49萬 | 711.57%210.41萬 | 711.57%210.41萬 | -62.25%25.93萬 | -62.25%25.93萬 | 29.78%68.67萬 | 29.78%68.67萬 | -2.19%52.91萬 | --52.91萬 |
| 遞延負債 | --5.95萬 | --5.95萬 | ---- | ---- | -31.71%92.49萬 | -31.71%92.49萬 | 26.71%135.44萬 | 26.71%135.44萬 | 190.86%106.89萬 | --106.89萬 |
| 其他流動負債 | -16.88%149.31萬 | -16.88%149.31萬 | 7,590.22%179.63萬 | 7,590.22%179.63萬 | -86.67%2.34萬 | -86.67%2.34萬 | -65.16%17.53萬 | -65.16%17.53萬 | 29.49%50.32萬 | --50.32萬 |
| 流動負債總額 | -48.43%235.59萬 | -48.43%235.59萬 | 120.19%456.83萬 | 120.19%456.83萬 | -24.14%207.47萬 | -24.14%207.47萬 | 18.96%273.51萬 | 18.96%273.51萬 | 61.43%229.92萬 | --229.92萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 114.08%2,087.95萬 | 114.08%2,087.95萬 | 169.21%975.31萬 | 169.21%975.31萬 | 197.20%362.28萬 | 197.20%362.28萬 | 2.62%121.9萬 | 2.62%121.9萬 | 4,118.46%118.79萬 | --118.79萬 |
| -長期借款 | 132.16%2,000.39萬 | 132.16%2,000.39萬 | 294.73%861.65萬 | 294.73%861.65萬 | --218.29萬 | --218.29萬 | ---- | ---- | ---- | ---- |
| -長期租賃負債 | -22.97%87.56萬 | -22.97%87.56萬 | -21.07%113.66萬 | -21.07%113.66萬 | 18.12%143.99萬 | 18.12%143.99萬 | 2.62%121.9萬 | 2.62%121.9萬 | 4,118.46%118.79萬 | --118.79萬 |
| 衍生品負債 | 139.92%466.71萬 | 139.92%466.71萬 | --194.53萬 | --194.53萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 遞延負債 | --109.85萬 | --109.85萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他非流動負債 | ---- | ---- | 61.30%79.5萬 | 61.30%79.5萬 | -3.29%49.29萬 | -3.29%49.29萬 | -59.75%50.96萬 | -59.75%50.96萬 | -37.80%126.62萬 | --126.62萬 |
| 非流動負債總額 | 113.27%2,664.5萬 | 113.27%2,664.5萬 | 203.55%1,249.33萬 | 203.55%1,249.33萬 | 138.09%411.57萬 | 138.09%411.57萬 | -29.56%172.86萬 | -29.56%172.86萬 | 18.91%245.41萬 | --245.41萬 |
| 負債總額 | 69.98%2,900.1萬 | 69.98%2,900.1萬 | 175.61%1,706.17萬 | 175.61%1,706.17萬 | 38.68%619.04萬 | 38.68%619.04萬 | -6.09%446.37萬 | -6.09%446.37萬 | 36.27%475.34萬 | --475.34萬 |
| 所有者權益 | ||||||||||
| 股本 | 29.92%1.35億 | 29.92%1.35億 | 6.53%1.04億 | 6.53%1.04億 | 2.60%9,747.14萬 | 2.60%9,747.14萬 | 16.30%9,500.54萬 | 16.30%9,500.54萬 | 72.12%8,168.82萬 | --8,168.82萬 |
| -普通股股本 | 29.92%1.35億 | 29.92%1.35億 | 6.53%1.04億 | 6.53%1.04億 | 2.60%9,747.14萬 | 2.60%9,747.14萬 | 16.30%9,500.54萬 | 16.30%9,500.54萬 | 72.12%8,168.82萬 | --8,168.82萬 |
| 留存收益 | -26.37%-1.42億 | -26.37%-1.42億 | -25.15%-1.13億 | -25.15%-1.13億 | -23.91%-8,996.1萬 | -23.91%-8,996.1萬 | -37.32%-7,260.47萬 | -37.32%-7,260.47萬 | -30.79%-5,287.22萬 | ---5,287.22萬 |
| 股東權益總額 | 15.72%-737.7萬 | 15.72%-737.7萬 | -216.55%-875.34萬 | -216.55%-875.34萬 | -66.47%751.04萬 | -66.47%751.04萬 | -22.26%2,240.07萬 | -22.26%2,240.07萬 | 309.70%2,881.61萬 | --2,881.61萬 |
| 總權益 | 15.72%-737.7萬 | 15.72%-737.7萬 | -216.55%-875.34萬 | -216.55%-875.34萬 | -66.47%751.04萬 | -66.47%751.04萬 | -22.26%2,240.07萬 | -22.26%2,240.07萬 | 309.70%2,881.61萬 | --2,881.61萬 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |