Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -12.17%4.31億 | -9.96%4.78億 | -3.58%5.44億 | 41.93%6.04億 | 41.93%6.04億 | 34.01%4.91億 | 52.78%5.31億 | 70.99%5.64億 | 17.58%4.26億 | 17.58%4.26億 |
| -現金和現金等價物 | 77.02%3.35億 | 62.28%2.57億 | 98.90%2.43億 | 8.37%2.37億 | 8.37%2.37億 | 126.73%1.89億 | 21.27%1.58億 | 3.54%1.22億 | 47.10%2.18億 | 47.10%2.18億 |
| -短期投資 | -68.17%9,591.5萬 | -40.60%2.22億 | -31.90%3.01億 | 77.27%3.68億 | 77.27%3.68億 | 6.63%3.01億 | 71.70%3.73億 | 108.53%4.42億 | -2.93%2.07億 | -2.93%2.07億 |
| 應收款項 | -48.63%430.4萬 | -19.42%291.2萬 | 92.17%657.6萬 | 17.57%674.5萬 | 17.57%674.5萬 | 503.24%837.9萬 | 86.77%361.4萬 | 188.53%342.2萬 | 416.38%573.7萬 | 416.38%573.7萬 |
| -應收賬款 | 8.40%319.9萬 | -30.20%196.2萬 | 214.43%560萬 | 43.10%585.7萬 | 43.10%585.7萬 | 474.12%295.1萬 | 751.82%281.1萬 | 671.00%178.1萬 | 268.41%409.3萬 | 268.41%409.3萬 |
| -應收稅費 | -79.64%110.5萬 | 18.31%95萬 | -40.52%97.6萬 | -45.99%88.8萬 | -45.99%88.8萬 | 520.34%542.8萬 | -49.97%80.3萬 | 71.83%164.1萬 | --164.4萬 | --164.4萬 |
| 預付費用 | 2.81%1,370萬 | -8.13%1,136.4萬 | 12.99%1,196.4萬 | 13.46%1,204.8萬 | 13.46%1,204.8萬 | 23.14%1,332.5萬 | 29.58%1,237萬 | 5.79%1,058.9萬 | --1,061.9萬 | --1,061.9萬 |
| 其他流動資產 | 1,560.40%918.2萬 | -4.60%1,147.4萬 | 7.94%1,126.5萬 | -11.36%631萬 | -11.36%631萬 | -91.84%55.3萬 | 118.00%1,202.7萬 | 157.87%1,043.6萬 | -48.55%711.9萬 | -48.55%711.9萬 |
| 流動資產合計 | -10.68%4.58億 | -9.87%5.04億 | -2.52%5.74億 | 40.10%6.3億 | 40.10%6.3億 | 33.19%5.13億 | 53.34%5.59億 | 70.52%5.88億 | 19.15%4.49億 | 19.15%4.49億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -5.83%5,815.3萬 | -6.37%6,076.8萬 | 5.73%6,539.7萬 | 11.67%6,371.2萬 | 11.67%6,371.2萬 | 25.64%6,175.1萬 | 54.77%6,490.5萬 | 108.97%6,185.4萬 | 115.39%5,705.5萬 | 115.39%5,705.5萬 |
| -固定資產 | -5.83%5,815.3萬 | -6.37%6,076.8萬 | 5.73%6,539.7萬 | 19.84%9,577.5萬 | 19.84%9,577.5萬 | 25.64%6,175.1萬 | 54.77%6,490.5萬 | 108.97%6,185.4萬 | 70.15%7,992萬 | 70.15%7,992萬 |
| -累計折舊 | ---- | ---- | ---- | -40.23%-3,206.3萬 | -40.23%-3,206.3萬 | ---- | ---- | ---- | -11.63%-2,286.5萬 | -11.63%-2,286.5萬 |
| 商譽及其他無形資產 | -2.80%156.1萬 | -0.62%159.8萬 | 6.60%160萬 | 6.96%162.9萬 | 6.96%162.9萬 | -1.65%160.6萬 | -2.84%160.8萬 | -4.09%150.1萬 | -6.68%152.3萬 | -6.68%152.3萬 |
| -其他無形資產 | ---- | ---- | 6.60%160萬 | 6.96%162.9萬 | 6.96%162.9萬 | -1.65%160.6萬 | -2.84%160.8萬 | -4.09%150.1萬 | -6.68%152.3萬 | -6.68%152.3萬 |
| 非流動遞延資產 | ---- | ---- | ---- | ---- | ---- | --10萬 | ---- | ---- | ---- | ---- |
| 長期預付費用 | -66.29%8.9萬 | -77.76%13.1萬 | -70.59%22.5萬 | -76.45%33.3萬 | -76.45%33.3萬 | -74.81%26.4萬 | -56.85%58.9萬 | -53.97%76.5萬 | --141.4萬 | --141.4萬 |
| 其他非流動資產 | -0.54%73.1萬 | 16.33%86.9萬 | 49.18%90.7萬 | 52.07%91.7萬 | 52.07%91.7萬 | 19.90%73.5萬 | 23.06%74.7萬 | 0.33%60.8萬 | -76.31%60.3萬 | -76.31%60.3萬 |
| 非流動資產合計 | -6.08%6,053.4萬 | -6.61%6,336.6萬 | 5.25%6,812.9萬 | 9.90%6,659.1萬 | 9.90%6,659.1萬 | 22.91%6,445.6萬 | 48.91%6,784.9萬 | 93.61%6,472.8萬 | 97.60%6,059.5萬 | 97.60%6,059.5萬 |
| 總資產 | -10.17%5.19億 | -9.52%5.67億 | -1.75%6.42億 | 36.51%6.96億 | 36.51%6.96億 | 31.95%5.77億 | 52.85%6.27億 | 72.56%6.53億 | 25.05%5.1億 | 25.05%5.1億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -82.73%348.6萬 | -30.79%672萬 | -38.03%834.9萬 | -10.58%1,388.1萬 | -10.58%1,388.1萬 | 64.93%2,018.4萬 | -16.38%970.9萬 | 22.70%1,347.2萬 | 18.90%1,552.4萬 | 18.90%1,552.4萬 |
| -應付賬款 | -68.54%280.4萬 | 10.63%420.4萬 | -3.68%585.7萬 | 31.91%1,011.2萬 | 31.91%1,011.2萬 | 44.81%891.3萬 | -30.57%380萬 | 29.11%608.1萬 | -41.28%766.6萬 | -41.28%766.6萬 |
| -應付稅費 | -93.95%68.2萬 | -57.42%251.6萬 | -66.28%249.2萬 | -52.04%376.9萬 | -52.04%376.9萬 | 85.29%1,127.1萬 | -3.73%590.9萬 | 17.88%739.1萬 | --785.8萬 | --785.8萬 |
| 應計費用 | 49.66%1,972.8萬 | -15.59%1,449.7萬 | -21.44%1,253.8萬 | -39.68%1,058.1萬 | -39.68%1,058.1萬 | -11.84%1,318.2萬 | 8.48%1,717.4萬 | 49.20%1,596萬 | --1,754萬 | --1,754萬 |
| 短期借款與租賃負債 | 1.91%287.9萬 | -5.48%300.4萬 | 10.28%304.6萬 | 9.49%285.1萬 | 9.49%285.1萬 | 1.29%282.5萬 | 16.11%317.8萬 | 12.60%276.2萬 | 20.61%260.4萬 | 20.61%260.4萬 |
| -短期租賃負債 | 1.91%287.9萬 | -5.48%300.4萬 | 10.28%304.6萬 | 9.49%285.1萬 | 9.49%285.1萬 | 1.29%282.5萬 | 16.11%317.8萬 | 12.60%276.2萬 | 20.61%260.4萬 | 20.61%260.4萬 |
| 遞延負債 | -62.91%2,556.2萬 | -74.47%2,438.9萬 | -73.79%2,529.5萬 | -64.24%3,590.8萬 | -64.24%3,590.8萬 | 11.09%6,892.8萬 | 40.48%9,552.1萬 | 49.03%9,652.5萬 | 54.57%1億 | 54.57%1億 |
| 其他流動負債 | -87.05%213萬 | -89.37%218.3萬 | -86.56%250.6萬 | -83.41%318.7萬 | -83.41%318.7萬 | -32.21%1,645.2萬 | -10.80%2,052.7萬 | 83.73%1,864.5萬 | -26.92%1,920.6萬 | -26.92%1,920.6萬 |
| 流動負債總額 | -51.71%6,225.8萬 | -61.72%5,724.7萬 | -62.60%5,577萬 | -56.57%6,798.7萬 | -56.57%6,798.7萬 | 6.41%1.29億 | 20.30%1.5億 | 48.25%1.49億 | 47.06%1.57億 | 47.06%1.57億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 2.29%1,350萬 | -0.86%1,411.2萬 | 29.17%1,534.1萬 | 4.33%1,335.2萬 | 4.33%1,335.2萬 | -3.46%1,319.8萬 | 1.06%1,423.5萬 | -5.08%1,187.7萬 | 3.18%1,279.8萬 | 3.18%1,279.8萬 |
| -長期租賃負債 | 2.29%1,350萬 | -0.86%1,411.2萬 | 29.17%1,534.1萬 | 4.33%1,335.2萬 | 4.33%1,335.2萬 | -3.46%1,319.8萬 | 1.06%1,423.5萬 | -5.08%1,187.7萬 | 3.18%1,279.8萬 | 3.18%1,279.8萬 |
| 遞延負債 | -50.34%2,612萬 | -58.34%3,136.9萬 | -62.81%3,397.5萬 | -67.51%3,996.5萬 | -67.51%3,996.5萬 | -4.13%5,259.7萬 | 40.59%7,529.8萬 | 39.95%9,135.8萬 | 43.73%1.23億 | 43.73%1.23億 |
| 其他非流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -90.48%4,000 | -90.48%4,000 |
| 非流動負債總額 | -39.78%3,962萬 | -49.20%4,548.1萬 | -52.23%4,931.6萬 | -60.74%5,331.7萬 | -60.74%5,331.7萬 | -4.02%6,579.5萬 | 32.31%8,953.3萬 | 32.65%1.03億 | 38.55%1.36億 | 38.55%1.36億 |
| 總負債 | -47.68%1.02億 | -57.03%1.03億 | -58.36%1.05億 | -58.51%1.21億 | -58.51%1.21億 | 2.64%1.95億 | 24.54%2.39億 | 41.44%2.52億 | 42.98%2.92億 | 42.98%2.92億 |
| 所有者權益 | ||||||||||
| 股本 | 17.94%121.6萬 | 17.94%121.6萬 | 17.94%121.6萬 | 43.57%121.6萬 | 43.57%121.6萬 | 21.72%103.1萬 | 28.23%103.1萬 | 34.42%103.1萬 | 10.43%84.7萬 | 10.43%84.7萬 |
| -普通股股本 | 17.94%121.6萬 | 17.94%121.6萬 | 17.94%121.6萬 | 43.57%121.6萬 | 43.57%121.6萬 | 21.72%103.1萬 | 28.23%103.1萬 | 34.42%103.1萬 | 10.43%84.7萬 | 10.43%84.7萬 |
| 留存收益 | -19.68%-7.5億 | -13.16%-7億 | -4.84%-6.29億 | 2.52%-5.9億 | 2.52%-5.9億 | -9.77%-6.27億 | -13.53%-6.18億 | -15.44%-6億 | -18.55%-6.05億 | -18.55%-6.05億 |
| 資本公積 | 16.15%11.74億 | 16.36%11.71億 | 16.48%11.66億 | 41.18%11.62億 | 41.18%11.62億 | 23.44%10.11億 | 31.82%10.06億 | 39.03%10.01億 | 15.26%8.23億 | 15.26%8.23億 |
| 不影響留存收益的損益 | -266.00%-810.7萬 | -796.54%-751.3萬 | -29.23%-168萬 | 163.02%103.1萬 | 163.02%103.1萬 | -211.10%-221.5萬 | 26.56%-83.8萬 | -41.77%-130萬 | -10.47%-163.6萬 | -10.47%-163.6萬 |
| 股東權益總額 | 8.93%4.17億 | 19.77%4.65億 | 33.89%5.37億 | 164.15%5.75億 | 164.15%5.75億 | 54.40%3.83億 | 77.76%3.88億 | 100.31%4.01億 | 7.01%2.18億 | 7.01%2.18億 |
| 總權益 | 8.93%4.17億 | 19.77%4.65億 | 33.89%5.37億 | 164.15%5.75億 | 164.15%5.75億 | 54.40%3.83億 | 77.76%3.88億 | 100.31%4.01億 | 7.01%2.18億 | 7.01%2.18億 |
| 貨幣單位 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |