Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -32.53%-4,470萬 | -17.56%-3,905.5萬 | -4.91%-3,420.6萬 | -966.96%-1.58億 | -173.95%-5,847.6萬 | -10.49%-3,372.9萬 | -402.72%-3,322萬 | -37.49%-3,260.5萬 | -81.80%1,822.8萬 | 351.45%7,907.7萬 |
| 持續經營淨收入 | -3,012.77%-5,266.8萬 | -290.98%-7,034.9萬 | -1,679.24%-3,985.5萬 | 116.08%1,521.8萬 | 256.04%3,714.3萬 | 93.61%-169.2萬 | 26.89%-1,799.3萬 | 88.66%-224萬 | -441.66%-9,464.9萬 | -3.30%-2,380.3萬 |
| 持續經營損益 | -102.69%-21.3萬 | 967.12%2,186萬 | 291.05%1,069.1萬 | -509.20%-3,596.9萬 | -1,561.38%-3,576萬 | 329.48%790.8萬 | -117.95%-252.1萬 | -31.55%-559.6萬 | 209.98%879萬 | -79.37%244.7萬 |
| 折舊和攤銷 | 1.06%306.5萬 | -2.45%302.6萬 | 4.18%314萬 | 68.99%1,222.5萬 | 70.70%307.6萬 | 71.74%303.3萬 | 67.22%310.2萬 | 66.43%301.4萬 | 3.83%723.4萬 | 3.03%180.2萬 |
| 遞延稅費 | ---- | -805.63%-100.2萬 | -291.89%-99.4萬 | 361.32%612.8萬 | 32.11%-159.2萬 | --706萬 | --14.2萬 | --51.8萬 | -116.36%-234.5萬 | -118.57%-234.5萬 |
| 其他非現金項目 | 30.47%-367.9萬 | 34.66%-401.2萬 | 14.52%-521.4萬 | -85.30%-2,411.5萬 | -41.87%-658.4萬 | -40.16%-529.1萬 | -141.83%-614萬 | -196.26%-610萬 | -805.01%-1,301.4萬 | -193.73%-464.1萬 |
| 營運資金變化 | 95.38%-200.8萬 | 121.61%393.7萬 | 43.84%-1,585.4萬 | -300.76%-1.64億 | -177.06%-7,399萬 | -618.80%-4,344.4萬 | -994.71%-1,821.6萬 | -322.64%-2,822.8萬 | 119.09%8,163萬 | 340.36%9,601.7萬 |
| -應收款項(增)減 | -776.60%-123.6萬 | 453.45%363.7萬 | -88.88%25.7萬 | 40.85%-176.4萬 | 18.78%-290.6萬 | 23.78%-14.1萬 | -939.39%-102.9萬 | 162.73%231.2萬 | -595.10%-298.2萬 | -12,878.57%-357.8萬 |
| -其他流動資產變化 | -87.12%-127.8萬 | 49.18%-18.7萬 | -107.94%-9萬 | -48.59%-206.1萬 | -4.84%-214.4萬 | -538.32%-68.3萬 | -169.30%-36.8萬 | 384.62%113.4萬 | 82.38%-138.7萬 | -51.59%-204.5萬 |
| -其他營運資本變化 | 101.19%50.6萬 | 102.90%48.7萬 | 49.42%-1,602.1萬 | -286.11%-1.6億 | -167.83%-6,894萬 | -640.96%-4,262萬 | -702.43%-1,681.9萬 | -306.44%-3,167.4萬 | 88.76%8,599.9萬 | 363.14%1.02億 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -32.53%-4,470萬 | -17.56%-3,905.5萬 | -4.91%-3,420.6萬 | -966.96%-1.58億 | -173.95%-5,847.6萬 | -10.49%-3,372.9萬 | -402.72%-3,322萬 | -37.49%-3,260.5萬 | -81.80%1,822.8萬 | 351.45%7,907.7萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 83.03%1.23億 | -7.99%6,424.8萬 | 119.36%4,680.8萬 | -385.49%-1.52億 | -179.36%-4,740.7萬 | 194.96%6,701.3萬 | 514.74%6,982.5萬 | -6,402.23%-2.42億 | 85.04%-3,138.8萬 | 166.23%5,973.7萬 |
| 固定資產交易的淨現金流 | 61.25%-108.5萬 | 45.56%-142.8萬 | 66.99%-302.8萬 | 46.92%-1,627萬 | 81.70%-167.3萬 | 56.94%-280萬 | 75.46%-262.3萬 | -112.51%-917.4萬 | -439.03%-3,064.9萬 | -289.23%-914.3萬 |
| 無形資產交易淨現金流 | --0 | 10.96%-13萬 | -2,900.00%-6萬 | -31.65%-20.8萬 | ---6萬 | --0 | 0.00%-14.6萬 | 75.00%-2,000 | 66.88%-15.8萬 | --0 |
| 投資產品交易的淨現金流 | 77.24%1.24億 | -9.35%6,580.6萬 | 121.45%4,989.6萬 | -23,292.25%-1.36億 | -166.31%-4,567.4萬 | 208.97%6,981.3萬 | 1,309.30%7,259.4萬 | -38,489.77%-2.33億 | 99.71%-58.1萬 | 178.63%6,888萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 83.03%1.23億 | -7.99%6,424.8萬 | 119.36%4,680.8萬 | -385.49%-1.52億 | -179.36%-4,740.7萬 | 194.96%6,701.3萬 | 514.74%6,982.5萬 | -6,402.23%-2.42億 | 85.04%-3,138.8萬 | 166.23%5,973.7萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 2.52%-73.4萬 | -28.45%-72.7萬 | -100.42%-73.7萬 | 278.25%3.2億 | 15,157.41%1.46億 | -101.51%-75.3萬 | -101.55%-56.6萬 | 20,266.86%1.75億 | -31.68%8,451.6萬 | -100.92%-97.2萬 |
| 債務發行/償還的淨現金流 | 11.19%-73.8萬 | 20.09%-73.6萬 | -240.65%-73.7萬 | 47.73%-201.2萬 | 19.34%-78.4萬 | 17.80%-83.1萬 | 7.90%-92.1萬 | 160.51%52.4萬 | -35.39%-384.9萬 | -42.73%-97.2萬 |
| 普通股發行/償還的淨現金流 | -94.87%4,000 | 100.08%9,000 | --0 | 279.42%3.43億 | --1.68億 | -99.85%7.8萬 | -128.99%-1,119.3萬 | --1.86億 | -32.78%9,040.4萬 | --0 |
| 其他融資活動的淨現金流額 | ---- | ---- | ---- | -945.32%-2,131.4萬 | ---- | ---- | ---- | ---1,154.8萬 | 74.29%-203.9萬 | --0 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 2.52%-73.4萬 | -28.45%-72.7萬 | -100.42%-73.7萬 | 278.25%3.2億 | 15,157.41%1.46億 | -101.51%-75.3萬 | -101.55%-56.6萬 | 20,266.86%1.75億 | -31.68%8,451.6萬 | -100.92%-97.2萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 62.28%2.57億 | 98.90%2.43億 | 8.37%2.37億 | 47.10%2.18億 | 126.73%1.89億 | 21.27%1.58億 | 3.54%1.22億 | 47.10%2.18億 | 11.67%1.49億 | -53.13%8,344.6萬 |
| 當期現金流變化 | 137.36%7,721.7萬 | -32.11%2,446.6萬 | 111.89%1,186.5萬 | -87.01%926.7萬 | -70.64%4,047.5萬 | 163.55%3,253.1萬 | 177.07%3,603.9萬 | -252.57%-9,977.8萬 | 407.87%7,135.6萬 | 952.82%1.38億 |
| 利率變動影響 | 172.54%107萬 | -97,145.45%-1,067.5萬 | -269.73%-576.9萬 | 742.12%900.9萬 | 351.21%707.4萬 | -134.84%-147.5萬 | 102.11%1.1萬 | 247.78%339.9萬 | -195.12%-140.3萬 | 78.93%-281.6萬 |
| 期末現金流 | 77.02%3.35億 | 62.28%2.57億 | 98.90%2.43億 | 8.37%2.37億 | 8.37%2.37億 | 126.73%1.89億 | 21.27%1.58億 | 3.54%1.22億 | 47.10%2.18億 | 47.10%2.18億 |
| 自由現金流 | -25.34%-4,578.5萬 | -12.85%-4,061.3萬 | 10.63%-3,734.1萬 | -1,270.96%-1.75億 | -186.28%-6,021萬 | 1.36%-3,653萬 | -106.35%-3,598.9萬 | -49.00%-4,178.1萬 | -113.55%-1,272.9萬 | 304.92%6,978.4萬 |
| 貨幣單位 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 | 歐元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |