Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 39.08%2.44億 | 6.62%1.8億 | 6.79%1.76億 | -5.40%6.83億 | -2.66%1.7億 | -3.23%1.75億 | -6.87%1.69億 | -10.90%1.65億 | 0.26%7.22億 | -11.93%1.75億 |
| 淨利息收入 | 43.50%2.03億 | 6.94%1.47億 | 5.87%1.46億 | -7.39%5.62億 | -0.30%1.45億 | -5.46%1.42億 | -9.58%1.38億 | -13.56%1.37億 | -1.10%6.07億 | -13.81%1.45億 |
| -利息收入總計 | 36.13%2.95億 | 2.99%2.18億 | 1.86%2.12億 | 7.17%8.53億 | 4.42%2.16億 | 6.70%2.17億 | 6.63%2.12億 | 11.29%2.08億 | 23.78%7.96億 | 12.51%2.07億 |
| -其中:貸款利息收入 | 31.46%2.64億 | 0.23%1.98億 | 0.96%1.95億 | 8.19%7.9億 | 3.19%1.98億 | 7.27%2.01億 | 9.83%1.97億 | 13.08%1.93億 | 26.31%7.3億 | 17.09%1.92億 |
| -其中:證券利息收入 | 67.16%2,351.1萬 | 13.48%1,588.1萬 | 7.48%1,529.7萬 | -5.38%5,709.8萬 | 1.20%1,480.7萬 | -5.08%1,406.5萬 | -10.20%1,399.4萬 | -7.04%1,423.2萬 | 19.82%6,034.2萬 | -7.33%1,463.1萬 |
| -利息費用總計 | 22.17%9,140.9萬 | -4.38%7,069.6萬 | -5.94%6,641.5萬 | 53.81%2.91億 | 15.44%7,165.9萬 | 41.04%7,482.1萬 | 60.22%7,393.8萬 | 152.73%7,060.6萬 | 539.40%1.89億 | 293.56%6,207.3萬 |
| -其中:存款利息支出 | 20.53%8,073.9萬 | -2.65%5,984.3萬 | 9.42%5,943.6萬 | 70.61%2.47億 | 29.79%6,418.8萬 | 64.53%6,698.5萬 | 92.64%6,146.9萬 | 139.56%5,432萬 | 487.18%1.45億 | 245.24%4,945.5萬 |
| -其中:長期貸款及資本證券利息支出 | 36.17%1,067萬 | -12.96%1,085.3萬 | -57.15%697.9萬 | -0.88%4,406.2萬 | -40.79%747.1萬 | -36.47%783.6萬 | -12.42%1,246.9萬 | 209.50%1,628.6萬 | 800.04%4,445.3萬 | 772.01%1,261.8萬 |
| 非利息收入總計 | 20.41%4,039.8萬 | 5.19%3,232.4萬 | 11.43%3,060.4萬 | 5.00%1.21億 | -14.14%2,556.2萬 | 7.45%3,354.9萬 | 7.67%3,072.8萬 | 5.35%2,746.5萬 | 8.05%1.16億 | -1.40%2,977.1萬 |
| -已賺總保險費總額 | 31.06%262.9萬 | 84.40%368.8萬 | -5.75%206.5萬 | -15.91%854.3萬 | 3.30%234.6萬 | -48.66%200.6萬 | -5.48%200萬 | 17.48%219.1萬 | 13.18%1,015.9萬 | -19.67%227.1萬 |
| -傭金收入 | 26.01%2,993.2萬 | 3.74%2,260.6萬 | 14.58%2,170.1萬 | 14.19%8,576.7萬 | -8.95%1,720.4萬 | 22.38%2,375.4萬 | 15.98%2,179萬 | 5.12%1,893.9萬 | 3.89%7,510.8萬 | 0.07%1,889.5萬 |
| -其他非利息收入 | -0.77%661.3萬 | -7.75%596.4萬 | -7.34%579.6萬 | -7.61%2,495.7萬 | -28.58%557.3萬 | -5.68%666.4萬 | 1.62%646.5萬 | 8.18%625.5萬 | 18.51%2,701.2萬 | 10.46%780.3萬 |
| -資產出售收益 | 8.80%122.4萬 | -86.05%6.6萬 | 1,202.50%104.2萬 | -36.37%211.7萬 | -45.26%43.9萬 | 33.61%112.5萬 | -62.90%47.3萬 | -80.39%8萬 | 13.47%332.7萬 | -43.56%80.2萬 |
| 信貸損失準備金 | -97.53%-3,851.9萬 | -69.41%-720萬 | -200.00%-1,500萬 | -55.91%-3,625萬 | -36.36%-750萬 | -254.55%-1,950萬 | 15.00%-425萬 | 31.03%-500萬 | -257.69%-2,325萬 | 0.00%-550萬 |
| 非利息費用 | 36.34%1.37億 | 6.70%1.05億 | 5.52%1.03億 | 3.67%3.98億 | -0.57%9,789萬 | 5.22%1億 | 5.01%9,801.2萬 | 0.95%9,740.9萬 | 6.92%3.84億 | 6.13%9,845.2萬 |
| 設備佔用費 | 17.60%1,497.5萬 | 5.50%1,315.8萬 | 2.91%1,385.9萬 | 2.95%5,207.2萬 | 2.64%1,339.9萬 | 3.35%1,273.4萬 | 0.70%1,247.2萬 | 5.03%1,346.7萬 | 1.49%5,058.2萬 | 3.72%1,305.4萬 |
| 專業費用和合同服務費用 | ---- | -49.02%101.8萬 | ---- | -20.43%712.5萬 | 3.75%227.1萬 | -48.09%142.9萬 | 3.20%199.7萬 | -31.25%142.8萬 | -6.89%895.4萬 | -14.49%218.9萬 |
| 銷售和管理費用 | 34.23%8,421.2萬 | 8.66%6,702.6萬 | 7.92%6,491.9萬 | 4.47%2.45億 | 2.43%6,179.7萬 | 9.06%6,273.6萬 | 5.82%6,168.2萬 | 0.96%6,015.6萬 | 10.60%2.34億 | 8.74%6,033萬 |
| -管理費用 | 34.23%8,421.2萬 | 8.98%6,522.9萬 | 7.92%6,491.9萬 | 4.47%2.45億 | 2.43%6,179.7萬 | 9.06%6,273.6萬 | 5.66%5,985.6萬 | 0.96%6,015.6萬 | 10.60%2.34億 | 8.74%6,033萬 |
| -銷售費用 | ---- | -1.59%179.7萬 | ---- | ---- | ---- | ---- | 11.27%182.6萬 | ---- | ---- | ---- |
| 折舊攤銷與損耗 | 401.03%731.5萬 | -18.29%119.7萬 | -14.01%134.4萬 | -14.15%590.5萬 | -13.33%141.7萬 | -14.72%146萬 | -14.63%146.5萬 | -13.88%156.3萬 | -10.15%687.8萬 | -11.81%163.5萬 |
| -折舊攤銷 | 401.03%731.5萬 | -18.29%119.7萬 | -14.01%134.4萬 | -14.15%590.5萬 | -13.33%141.7萬 | -14.72%146萬 | -14.63%146.5萬 | -13.88%156.3萬 | -10.15%687.8萬 | -11.81%163.5萬 |
| 其他非利息費用 | 29.46%3,044.1萬 | 8.73%2,217.6萬 | 1.99%2,266.6萬 | 5.94%8,818.7萬 | -33.38%1,415.2萬 | 11.16%2,351.3萬 | 7.28%2,039.6萬 | 10.06%2,222.3萬 | 3.90%8,324.1萬 | 4.73%2,124.4萬 |
| 來自聯營公司及其他參與權益的收入(虧損) | ||||||||||
| 特殊收入(費用) | -2,389.3萬 | -223.9萬 | -115.5萬 | -190.2萬 | -190.2萬 | 0 | 0 | 0 | 0 | |
| 減:重組與併購 | --2,389.3萬 | --223.9萬 | --115.5萬 | --190.2萬 | --190.2萬 | --0 | --0 | --0 | --0 | ---- |
| 其他非經營收入(費用) | ||||||||||
| 除稅前利潤 | -19.75%4,438.7萬 | -0.88%6,580.6萬 | -8.53%5,716.6萬 | -21.58%2.47億 | -11.26%6,293.1萬 | -30.99%5,530.9萬 | -19.77%6,639.2萬 | -23.16%6,249.5萬 | -9.38%3.15億 | -29.29%7,091.6萬 |
| 所得稅 | -18.10%1,012.5萬 | -2.37%1,470.5萬 | -13.47%1,274.2萬 | -27.22%5,504.6萬 | -19.96%1,289.7萬 | -36.06%1,236.2萬 | -25.08%1,506.2萬 | -26.68%1,472.5萬 | -9.90%7,563.2萬 | -30.67%1,611.3萬 |
| 除稅後的權益收益 | ||||||||||
| 除稅後利潤 | -20.22%3,426.2萬 | -0.45%5,110.1萬 | -7.00%4,442.4萬 | -19.80%1.92億 | -8.70%5,003.4萬 | -29.37%4,294.7萬 | -18.06%5,133萬 | -22.00%4,777萬 | -9.22%2.4億 | -28.87%5,480.3萬 |
| 持續經營利潤 | -20.22%3,426.2萬 | -0.45%5,110.1萬 | -7.00%4,442.4萬 | -19.80%1.92億 | -8.70%5,003.4萬 | -29.37%4,294.7萬 | -18.06%5,133萬 | -22.00%4,777萬 | -9.22%2.4億 | -28.87%5,480.3萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -20.22%3,426.2萬 | -0.45%5,110.1萬 | -7.00%4,442.4萬 | -19.80%1.92億 | -8.70%5,003.4萬 | -29.37%4,294.7萬 | -18.06%5,133萬 | -22.00%4,777萬 | -9.22%2.4億 | -28.87%5,480.3萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -20.22%3,426.2萬 | -0.45%5,110.1萬 | -7.00%4,442.4萬 | -19.80%1.92億 | -8.70%5,003.4萬 | -29.37%4,294.7萬 | -18.06%5,133萬 | -22.00%4,777萬 | -9.22%2.4億 | -28.87%5,480.3萬 |
| 基本每股收益 | -31.68%0.69 | -0.83%1.2 | -7.14%1.04 | -16.61%4.52 | -6.35%1.18 | -26.81%1.01 | -14.79%1.21 | -17.65%1.12 | -4.75%5.42 | -25.44%1.26 |
| 稀釋每股收益 | -31.68%0.69 | -0.83%1.2 | -7.14%1.04 | -16.61%4.52 | -6.35%1.18 | -26.81%1.01 | -14.79%1.21 | -17.65%1.12 | -4.75%5.42 | -25.44%1.26 |
| 每股派息 | 3.51%0.59 | 3.51%0.59 | 3.51%0.59 | 3.64%2.28 | 3.64%0.57 | 3.64%0.57 | 3.64%0.57 | 3.64%0.57 | 5.77%2.2 | 0.00%0.55 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |