Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Salesforce
CRM
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -17.34%2,773.4萬 | 7.42%3,337.4萬 | -25.63%1,933.7萬 | -41.64%2,092.2萬 | -41.64%2,092.2萬 | -19.76%3,355.2萬 | -35.04%3,106.9萬 | -49.02%2,600.2萬 | -31.26%3,584.8萬 | -31.26%3,584.8萬 |
| -現金和現金等價物 | -17.34%2,773.4萬 | 7.42%3,337.4萬 | -25.63%1,933.7萬 | -41.64%2,092.2萬 | -41.64%2,092.2萬 | -19.76%3,355.2萬 | -35.04%3,106.9萬 | -49.02%2,600.2萬 | -31.26%3,584.8萬 | -31.26%3,584.8萬 |
| 應收款項 | 73.52%246.4萬 | -36.86%215.5萬 | -47.36%141.6萬 | -42.30%140.9萬 | -42.30%140.9萬 | -37.25%142萬 | 66.81%341.3萬 | 21.72%269萬 | -71.14%244.2萬 | -71.14%244.2萬 |
| -應收稅費 | 73.52%246.4萬 | -36.86%215.5萬 | -47.36%141.6萬 | -42.30%140.9萬 | -42.30%140.9萬 | -37.25%142萬 | 66.81%341.3萬 | 21.72%269萬 | -71.14%244.2萬 | -71.14%244.2萬 |
| 預付費用 | ---- | ---- | ---- | --0 | --0 | --1.5萬 | --0 | -34.29%2.3萬 | 317.65%14.2萬 | 317.65%14.2萬 |
| 其他流動資產 | -45.37%47.2萬 | -50.15%50.5萬 | -81.33%20.7萬 | -78.08%33.1萬 | -78.08%33.1萬 | -43.71%86.4萬 | -62.58%101.3萬 | -69.47%110.9萬 | -62.50%151萬 | -62.50%151萬 |
| 流動資產合計 | -14.45%3,067萬 | 1.52%3,603.4萬 | -29.72%2,096萬 | -43.26%2,266.2萬 | -43.26%2,266.2萬 | -21.40%3,585.1萬 | -32.53%3,549.5萬 | -47.57%2,982.4萬 | -38.24%3,994.2萬 | -38.24%3,994.2萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 479.70%194.2萬 | 197.52%108萬 | -28.53%27.8萬 | -25.85%30.7萬 | -25.85%30.7萬 | -24.55%33.5萬 | -22.44%36.3萬 | -19.79%38.9萬 | -18.34%41.4萬 | -18.34%41.4萬 |
| -固定資產 | 479.70%194.2萬 | 197.52%108萬 | -28.53%27.8萬 | -25.85%30.7萬 | -25.85%30.7萬 | -24.55%33.5萬 | -22.44%36.3萬 | -19.79%38.9萬 | -18.34%41.4萬 | -18.34%41.4萬 |
| 商譽及其他無形資產 | --0 | --0 | 0.00%1,651.4萬 | 0.00%1,651.4萬 | 0.00%1,651.4萬 | 0.00%1,651.4萬 | 0.00%1,651.4萬 | 0.00%1,651.4萬 | 0.00%1,651.4萬 | 0.00%1,651.4萬 |
| -其他無形資產 | ---- | ---- | 0.00%1,651.4萬 | 0.00%1,651.4萬 | 0.00%1,651.4萬 | 0.00%1,651.4萬 | 0.00%1,651.4萬 | 0.00%1,651.4萬 | 0.00%1,651.4萬 | 0.00%1,651.4萬 |
| 其他非流動資產 | 809.76%74.6萬 | 603.70%57萬 | -53.77%4.9萬 | -39.69%7.9萬 | -39.69%7.9萬 | -36.43%8.2萬 | -37.69%8.1萬 | 7.07%10.6萬 | 32.32%13.1萬 | 32.32%13.1萬 |
| 非流動資產合計 | -84.12%268.8萬 | -90.27%165萬 | -0.99%1,684.1萬 | -0.93%1,690萬 | -0.93%1,690萬 | -0.91%1,693.1萬 | -0.90%1,695.8萬 | -0.52%1,700.9萬 | -0.36%1,705.9萬 | -0.36%1,705.9萬 |
| 總資產 | -36.80%3,335.8萬 | -28.16%3,768.4萬 | -19.29%3,780.1萬 | -30.59%3,956.2萬 | -30.59%3,956.2萬 | -15.82%5,278.2萬 | -24.77%5,245.3萬 | -36.69%4,683.3萬 | -30.31%5,700.1萬 | -30.31%5,700.1萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -35.18%690萬 | -16.62%785.5萬 | --730.1萬 | -17.29%656.4萬 | -17.29%656.4萬 | --1,064.5萬 | --942.1萬 | ---- | 52.18%793.6萬 | 52.18%793.6萬 |
| -應付賬款 | -35.18%690萬 | -16.62%785.5萬 | --730.1萬 | -17.29%656.4萬 | -17.29%656.4萬 | --1,064.5萬 | --942.1萬 | ---- | 52.18%793.6萬 | 52.18%793.6萬 |
| 短期借款與租賃負債 | -82.62%45.7萬 | -95.69%22萬 | -98.07%14.6萬 | -98.61%14萬 | -98.61%14萬 | -73.99%262.9萬 | -49.42%510.9萬 | -0.34%758萬 | 97.37%1,004萬 | 97.37%1,004萬 |
| -短期借款 | ---- | ---- | ---- | ---- | ---- | -75.06%249.4萬 | -50.21%497.9萬 | -0.60%745.5萬 | 98.42%992.1萬 | 98.42%992.1萬 |
| -短期租賃負債 | 238.52%45.7萬 | 69.23%22萬 | 16.80%14.6萬 | 17.65%14萬 | 17.65%14萬 | 27.36%13.5萬 | 28.71%13萬 | 17.92%12.5萬 | 36.78%11.9萬 | 36.78%11.9萬 |
| 遞延負債 | --0 | -1.92%51.1萬 | -7.69%48萬 | 5.73%51.7萬 | 5.73%51.7萬 | 10.69%54.9萬 | -6.96%52.1萬 | -12.01%52萬 | -20.62%48.9萬 | -20.62%48.9萬 |
| 流動負債總額 | -46.78%735.7萬 | -42.95%858.6萬 | -54.57%792.7萬 | -60.89%722.1萬 | -60.89%722.1萬 | -3.71%1,382.3萬 | 15.29%1,505.1萬 | 69.70%1,745萬 | 69.12%1,846.5萬 | 69.12%1,846.5萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 119.37%62.3萬 | -28.26%23.1萬 | -44.17%20.1萬 | -38.54%24.4萬 | -38.54%24.4萬 | -89.88%28.4萬 | -93.91%32.2萬 | -95.36%36萬 | -96.12%39.7萬 | -96.12%39.7萬 |
| -長期租賃負債 | 119.37%62.3萬 | -28.26%23.1萬 | -44.17%20.1萬 | -38.54%24.4萬 | -38.54%24.4萬 | -33.95%28.4萬 | -30.45%32.2萬 | -27.71%36萬 | -24.52%39.7萬 | -24.52%39.7萬 |
| 非流動負債總額 | 119.37%62.3萬 | -28.26%23.1萬 | -44.17%20.1萬 | -38.54%24.4萬 | -38.54%24.4萬 | -92.13%28.4萬 | -94.64%32.2萬 | -95.71%36萬 | -96.31%39.7萬 | -96.31%39.7萬 |
| 總負債 | -43.43%798萬 | -42.65%881.7萬 | -54.36%812.8萬 | -60.42%746.5萬 | -60.42%746.5萬 | -21.48%1,410.7萬 | -19.37%1,537.3萬 | -4.67%1,781萬 | -13.04%1,886.2萬 | -13.04%1,886.2萬 |
| 所有者權益 | ||||||||||
| 股本 | 22.73%2.7萬 | -96.70%2.7萬 | -97.18%2.3萬 | -97.31%2.2萬 | -97.31%2.2萬 | -97.31%2.2萬 | 4,450.00%81.9萬 | 4,438.89%81.7萬 | 4,438.89%81.7萬 | 4,438.89%81.7萬 |
| -普通股股本 | 22.73%2.7萬 | -96.70%2.7萬 | -97.18%2.3萬 | -97.31%2.2萬 | -97.31%2.2萬 | -97.31%2.2萬 | 4,450.00%81.9萬 | 4,438.89%81.7萬 | 4,438.89%81.7萬 | 4,438.89%81.7萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -32.42%-2.04億 | -39.15%-1.97億 | -30.90%-1.73億 | -34.77%-1.63億 | -34.77%-1.63億 | -36.65%-1.54億 | -36.27%-1.42億 | -35.36%-1.32億 | -32.97%-1.21億 | -32.97%-1.21億 |
| 資本公積 | 18.76%2.3億 | 26.93%2.27億 | 26.21%2.03億 | 23.01%1.96億 | 23.01%1.96億 | 23.09%1.94億 | 15.04%1.79億 | 4.81%1.61億 | 4.84%1.59億 | 4.84%1.59億 |
| 不影響留存收益的損益 | 26.25%-76.4萬 | -7.01%-76.3萬 | 8.82%-61萬 | 28.04%-57.5萬 | 28.04%-57.5萬 | -40.95%-103.6萬 | -0.14%-71.3萬 | 5.51%-66.9萬 | -14.31%-79.9萬 | -14.31%-79.9萬 |
| 股東權益總額 | -34.38%2,537.8萬 | -22.15%2,886.7萬 | 2.24%2,967.3萬 | -15.84%3,209.7萬 | -15.84%3,209.7萬 | -13.54%3,867.5萬 | -26.80%3,708萬 | -47.51%2,902.3萬 | -36.54%3,813.9萬 | -36.54%3,813.9萬 |
| 總權益 | -34.38%2,537.8萬 | -22.15%2,886.7萬 | 2.24%2,967.3萬 | -15.84%3,209.7萬 | -15.84%3,209.7萬 | -13.54%3,867.5萬 | -26.80%3,708萬 | -47.51%2,902.3萬 | -36.54%3,813.9萬 | -36.54%3,813.9萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |