Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 27.71%1.09億 | 3.04%1.06億 | 3.04%1.06億 | 2.42%1.02億 | -12.07%8,685.3萬 | -36.64%8,567.8萬 | -40.75%1.03億 | -40.75%1.03億 | -40.72%9,933萬 | -31.83%9,877.1萬 |
| -現金和現金等價物 | 72.09%6,714.6萬 | 12.61%6,412.9萬 | 12.61%6,412.9萬 | 11.76%6,045.4萬 | -14.80%4,607.8萬 | -55.86%3,901.9萬 | -55.25%5,694.6萬 | -55.25%5,694.6萬 | -55.55%5,409.5萬 | -45.63%5,408.1萬 |
| -短期投資 | -9.40%4,227.2萬 | -8.85%4,177.5萬 | -8.85%4,177.5萬 | -8.75%4,127.9萬 | -8.76%4,077.5萬 | -0.37%4,665.9萬 | -0.82%4,583.3萬 | -0.82%4,583.3萬 | -1.33%4,523.5萬 | -1.62%4,469萬 |
| 應收款項 | -47.09%2,648.4萬 | -22.84%3,968.3萬 | -22.84%3,968.3萬 | 19.95%4,772.4萬 | 21.42%5,308.3萬 | 12.63%5,005.9萬 | 109.01%5,143萬 | 109.01%5,143萬 | 15.49%3,978.7萬 | 3.17%4,371.8萬 |
| -應收賬款 | -50.41%2,317.4萬 | -24.39%3,637.3萬 | -24.39%3,637.3萬 | 21.79%4,440萬 | 14.50%4,975.9萬 | 5.77%4,673.5萬 | 97.61%4,810.6萬 | 97.61%4,810.6萬 | 6.61%3,645.7萬 | 12.46%4,345.6萬 |
| -應收稅費 | -0.42%331萬 | -0.42%331萬 | -0.42%331萬 | -0.18%332.4萬 | 1,168.70%332.4萬 | 1,168.70%332.4萬 | 1,168.70%332.4萬 | 1,168.70%332.4萬 | 1,211.02%333萬 | -92.98%26.2萬 |
| 預付費用 | 13.07%2,578.5萬 | 29.35%2,447.2萬 | 29.35%2,447.2萬 | 91.70%2,671.4萬 | 93.66%2,800.3萬 | 38.95%2,280.4萬 | 10.35%1,891.9萬 | 10.35%1,891.9萬 | --1,393.5萬 | --1,446萬 |
| 受限制現金 | -15.38%1.1萬 | -21.43%1.1萬 | -21.43%1.1萬 | -14.29%1.2萬 | -13.33%1.3萬 | -13.33%1.3萬 | -12.50%1.4萬 | -12.50%1.4萬 | -12.50%1.4萬 | -11.76%1.5萬 |
| 流動資產合計 | 1.98%1.62億 | 1.71%1.76億 | 1.71%1.76億 | 15.10%1.76億 | 7.00%1.68億 | -19.15%1.59億 | -19.55%1.73億 | -19.55%1.73億 | -29.12%1.53億 | -21.32%1.57億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -11.58%1.92億 | -11.96%1.95億 | -11.96%1.95億 | -7.98%2.03億 | -8.01%2.04億 | 3.22%2.17億 | 3.77%2.21億 | 3.77%2.21億 | 2.56%2.2億 | 3.13%2.22億 |
| -固定資產 | -5.57%2.93億 | -4.90%2.94億 | -4.90%2.94億 | 0.05%3.05億 | -0.24%3.01億 | 8.62%3.1億 | 8.72%3.09億 | 8.72%3.09億 | 8.04%3.05億 | 11.28%3.02億 |
| -累計折舊 | -8.53%-1億 | -12.98%-9,876.3萬 | -12.98%-9,876.3萬 | -20.96%-1.02億 | -21.29%-9,713.3萬 | -23.84%-9,255.2萬 | -23.69%-8,741.9萬 | -23.69%-8,741.9萬 | -25.54%-8,459.7萬 | -42.52%-8,008.3萬 |
| 商譽及其他無形資產 | 1.00%1.46億 | 0.99%1.46億 | 0.99%1.46億 | 0.90%1.46億 | -1.55%1.44億 | 11.66%1.44億 | 11.65%1.44億 | 11.65%1.44億 | 11.73%1.45億 | 19.66%1.46億 |
| -商譽 | 1.50%1.42億 | 1.50%1.42億 | 1.50%1.42億 | 1.40%1.42億 | -1.14%1.4億 | 12.66%1.4億 | 12.66%1.4億 | 12.66%1.4億 | 12.77%1.4億 | 13.97%1.42億 |
| -其他無形資產 | -15.09%371.3萬 | -14.57%387.7萬 | -14.57%387.7萬 | -14.05%404.2萬 | -13.56%420.8萬 | -13.11%437.3萬 | -12.70%453.8萬 | -12.70%453.8萬 | -12.31%470.3萬 | 363.99%486.8萬 |
| 投資和預付款 | ---- | --0 | --0 | -24.28%264.5萬 | -26.75%264.5萬 | -51.85%264.5萬 | -51.85%264.5萬 | -51.85%264.5萬 | -36.41%349.3萬 | -34.26%361.1萬 |
| 長期預付費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 59.59%570.2萬 | ---- |
| 其他非流動資產 | 116.98%1,066萬 | 65.99%987.5萬 | 65.99%987.5萬 | --900.1萬 | 10.85%571.3萬 | 16.09%491.3萬 | 55.61%594.9萬 | 55.61%594.9萬 | ---- | --515.4萬 |
| 非流動資產合計 | -5.59%3.49億 | -6.35%3.51億 | -6.35%3.51億 | -3.69%3.6億 | -5.42%3.57億 | 5.63%3.69億 | 6.36%3.75億 | 6.36%3.75億 | 5.89%3.74億 | 8.85%3.77億 |
| 總資產 | -3.31%5.1億 | -3.80%5.27億 | -3.80%5.27億 | 1.76%5.37億 | -1.77%5.25億 | -3.28%5.28億 | -3.47%5.48億 | -3.47%5.48億 | -7.39%5.27億 | -2.17%5.34億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 9.21%6,708.9萬 | 28.98%9,113.2萬 | 28.98%9,113.2萬 | 53.39%9,249.6萬 | 12.62%7,190.5萬 | 5.16%6,143.3萬 | 8.22%7,065.6萬 | 8.22%7,065.6萬 | -0.19%6,030.3萬 | 6.45%6,384.8萬 |
| -應付賬款 | 10.79%5,079.8萬 | 38.39%7,675萬 | 38.39%7,675萬 | 53.76%7,517.5萬 | 10.84%5,804.8萬 | -2.29%4,584.9萬 | 0.95%5,545.9萬 | 0.95%5,545.9萬 | 1.44%4,889.1萬 | 7.10%5,237.2萬 |
| -應付稅費 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --121.2萬 |
| -其他應付款 | 4.54%1,629.1萬 | -5.36%1,438.2萬 | -5.36%1,438.2萬 | 51.78%1,732.1萬 | 35.01%1,385.7萬 | 51.57%1,558.4萬 | 66.23%1,519.7萬 | 66.23%1,519.7萬 | 3.74%1,141.2萬 | -7.34%1,026.4萬 |
| 短期借款與租賃負債 | -5.00%1,279.7萬 | -2.97%1,216.6萬 | -2.97%1,216.6萬 | 474.23%7,114.1萬 | 14.65%1,380萬 | 12.41%1,347.1萬 | 4.08%1,253.9萬 | 4.08%1,253.9萬 | 2.03%1,238.9萬 | 8.52%1,203.7萬 |
| -短期借款 | -20.84%300.4萬 | -40.71%225萬 | -40.71%225萬 | 1,506.93%6,098.3萬 | 0.00%379.5萬 | 0.00%379.5萬 | 0.00%379.5萬 | 0.00%379.5萬 | 0.00%379.5萬 | 0.03%379.5萬 |
| -短期租賃負債 | 1.21%979.3萬 | 13.40%991.6萬 | 13.40%991.6萬 | 18.20%1,015.8萬 | 21.39%1,000.5萬 | 18.16%967.6萬 | 5.96%874.4萬 | 5.96%874.4萬 | 2.95%859.4萬 | 12.94%824.2萬 |
| 遞延負債 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
| 其他流動負債 | 3.83%5,860.3萬 | 11.02%6,150.9萬 | 11.02%6,150.9萬 | 25.16%6,168.2萬 | 25.44%5,926.8萬 | 33.37%5,644.3萬 | 28.85%5,540.4萬 | 28.85%5,540.4萬 | 26.05%4,928.1萬 | 34.55%4,724.7萬 |
| 流動負債總額 | 5.44%1.38億 | 18.91%1.65億 | 18.91%1.65億 | 84.73%2.25億 | 17.74%1.45億 | -5.38%1.31億 | -6.64%1.39億 | -6.64%1.39億 | -11.41%1.22億 | 15.96%1.23億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -11.61%8,527.8萬 | -11.52%8,891.7萬 | -11.52%8,891.7萬 | -65.60%3,424.7萬 | -7.77%9,260.9萬 | 2.50%9,648.2萬 | 3.83%1億 | 3.83%1億 | 0.37%9,954.1萬 | 5.04%1億 |
| -長期借款 | -7.39%5,615.3萬 | -6.53%5,746.4萬 | -6.53%5,746.4萬 | -97.17%176.5萬 | -5.33%5,979.5萬 | -5.26%6,063.7萬 | -5.19%6,147.8萬 | -5.19%6,147.8萬 | -5.12%6,232.1萬 | -5.06%6,316.2萬 |
| -長期租賃負債 | -18.75%2,912.5萬 | -19.39%3,145.3萬 | -19.39%3,145.3萬 | -12.73%3,248.2萬 | -11.92%3,281.4萬 | 18.98%3,584.5萬 | 22.15%3,901.8萬 | 22.15%3,901.8萬 | 11.13%3,722萬 | 28.17%3,725.4萬 |
| 遞延負債 | 14.56%900.8萬 | 17.44%876.1萬 | 17.44%876.1萬 | 29.39%796.9萬 | 20.46%789.6萬 | 21.68%786.3萬 | 19.63%746萬 | 19.63%746萬 | 7.79%615.9萬 | -42.39%655.5萬 |
| 其他非流動負債 | 28.55%169.3萬 | 12.33%145.8萬 | 12.33%145.8萬 | 3.53%140.8萬 | 13.98%135.3萬 | 15.43%131.7萬 | 19.52%129.8萬 | 19.52%129.8萬 | 14.96%136萬 | 0.42%118.7萬 |
| 非流動負債總額 | -9.16%9,597.9萬 | -9.26%9,913.6萬 | -9.26%9,913.6萬 | -59.25%4,362.4萬 | -5.82%1.02億 | 3.86%1.06億 | 4.94%1.09億 | 4.94%1.09億 | 0.93%1.07億 | 0.00%1.08億 |
| 總負債 | -1.07%2.34億 | 6.49%2.64億 | 6.49%2.64億 | 17.43%2.69億 | 6.72%2.47億 | -1.47%2.37億 | -1.86%2.48億 | -1.86%2.48億 | -6.04%2.29億 | 7.91%2.31億 |
| 所有者權益 | ||||||||||
| 股本 | 0.74%13.7萬 | 0.74%13.7萬 | 0.74%13.7萬 | 0.00%13.6萬 | 0.00%13.6萬 | 0.00%13.6萬 | 0.00%13.6萬 | 0.00%13.6萬 | 0.00%13.6萬 | 0.00%13.6萬 |
| -普通股股本 | 0.74%13.7萬 | 0.74%13.7萬 | 0.74%13.7萬 | 0.00%13.6萬 | 0.00%13.6萬 | 0.00%13.6萬 | 0.00%13.6萬 | 0.00%13.6萬 | 0.00%13.6萬 | 0.00%13.6萬 |
| 留存收益 | -27.02%-9,302.8萬 | -47.92%-1.01億 | -47.92%-1.01億 | -76.03%-9,783.9萬 | -73.98%-8,646.1萬 | -58.36%-7,324萬 | -90.05%-6,831.1萬 | -90.05%-6,831.1萬 | -124.42%-5,558.2萬 | -174.00%-4,969.5萬 |
| 資本公積 | 1.86%3.45億 | 1.71%3.43億 | 1.71%3.43億 | 1.86%3.43億 | 1.73%3.41億 | 1.72%3.39億 | 1.66%3.38億 | 1.66%3.38億 | 1.70%3.37億 | 1.60%3.35億 |
| 減:庫存股 | 50.00%750萬 | 4,089.94%750萬 | 4,089.94%750萬 | --720.3萬 | --609.2萬 | --500萬 | --17.9萬 | --17.9萬 | ---- | ---- |
| 股東權益總額 | -6.12%2.45億 | -12.74%2.35億 | -12.74%2.35億 | -15.36%2.38億 | -12.98%2.48億 | -9.14%2.61億 | -9.13%2.69億 | -9.13%2.69億 | -8.22%2.81億 | -8.43%2.86億 |
| 非控制性權益 | 3.44%3,079萬 | -8.53%2,794萬 | -8.53%2,794萬 | 73.19%2,974.1萬 | 68.85%2,949.6萬 | 66.82%2,976.6萬 | 65.11%3,054.7萬 | 65.11%3,054.7萬 | -11.11%1,717.2萬 | -12.65%1,746.9萬 |
| 總權益 | -5.14%2.76億 | -12.31%2.63億 | -12.31%2.63億 | -10.26%2.68億 | -8.26%2.78億 | -4.70%2.91億 | -4.76%3億 | -4.76%3億 | -8.39%2.98億 | -8.68%3.03億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |