Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 152.21%392.4萬 | 189.07%3,286.6萬 | 380.57%900.1萬 | 602.05%2,462.8萬 | 172.66%675.3萬 | 77.21%-751.6萬 | -282.34%-3,689.8萬 | -85.76%187.3萬 | -87.93%350.8萬 | 73.53%-929.4萬 |
| 持續經營淨收入 | 234.31%766.9萬 | -52.20%-3,534.3萬 | -122.23%-500.9萬 | -80.03%-1,113.3萬 | -253.08%-1,349.1萬 | 47.91%-571萬 | 46.68%-2,322.1萬 | 81.21%-225.4萬 | 15.40%-618.4萬 | 63.78%-382.1萬 |
| 持續經營損益 | ---37.9萬 | 168.78%190.1萬 | 134.55%164.1萬 | 96.00%24.5萬 | ---- | ---- | -349.68%-276.4萬 | -860.00%-475萬 | -76.64%12.5萬 | ---- |
| 折舊和攤銷 | -6.01%508.5萬 | 2.96%1,951萬 | -36.31%339.4萬 | 6.40%538.6萬 | 24.01%532萬 | 26.73%541萬 | 22.90%1,895萬 | 23.01%532.9萬 | 26.80%506.2萬 | 17.15%429萬 |
| 遞延稅費 | -38.71%24.7萬 | 6.29%130.1萬 | -39.17%79.2萬 | 118.14%7.2萬 | -63.44%3.4萬 | 78.32%40.3萬 | 110.62%122.4萬 | 149.90%130.2萬 | 92.99%-39.7萬 | 103.19%9.3萬 |
| 其他非現金項目 | 31.47%237.3萬 | 17.83%850.4萬 | -17.78%227.1萬 | 16.82%220.2萬 | 70.97%222.6萬 | 42.35%180.5萬 | 38.79%721.7萬 | 31.27%276.2萬 | 94.33%188.5萬 | 3.50%130.2萬 |
| 營運資金變化 | -14.67%-1,337.9萬 | 129.22%1,523.5萬 | 80.89%-75.8萬 | 2,953.26%2,582.2萬 | 111.08%183.8萬 | 61.98%-1,166.7萬 | -214.26%-5,214.6萬 | -125.77%-396.6萬 | -102.56%-90.5萬 | 41.39%-1,658.9萬 |
| -應收款項(增)減 | 923.18%1,319.9萬 | 133.61%1,122.4萬 | 159.45%804.1萬 | 243.53%535.9萬 | -576.95%-346.6萬 | 106.17%129萬 | -326.84%-3,339.5萬 | -277.87%-1,352.5萬 | -82.80%156萬 | 2.10%-51.2萬 |
| -預付費用(增)減 | 30.20%-225.6萬 | -196.15%-1,046萬 | 105.14%28.6萬 | -349.52%-103.3萬 | -539.39%-648.1萬 | -2,360.14%-323.2萬 | 22.65%-353.2萬 | -52.48%-556.4萬 | 120.55%41.4萬 | 278.57%147.5萬 |
| -應付款項及應計費用(減)增 | -145.91%-2,239.5萬 | 215.79%1,961.7萬 | -124.35%-257萬 | 746.07%2,081萬 | 108.02%1,048.4萬 | -47.77%-910.7萬 | -22.45%621.2萬 | 155.50%1,055.6萬 | -112.57%-322.1萬 | 501.27%504萬 |
| -其他流動負債變化 | -211.81%-192.7萬 | -176.99%-514.6萬 | -242.65%-651.5萬 | 100.58%68.6萬 | -62.82%130.1萬 | 64.15%-61.8萬 | 1,141.12%668.4萬 | 95.00%456.7萬 | -86.92%34.2萬 | 249.66%349.9萬 |
| -其他營運資本變化 | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-2,811.5萬 | --0 | --0 | ---2,609.1萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 152.21%392.4萬 | 189.07%3,286.6萬 | 380.57%900.1萬 | 602.05%2,462.8萬 | 172.66%675.3萬 | 77.21%-751.6萬 | -282.34%-3,689.8萬 | -85.76%187.3萬 | -87.93%350.8萬 | 73.53%-929.4萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 70.82%-81.4萬 | 78.96%-555萬 | 4.50%97.6萬 | -671.18%-813.6萬 | 119.04%440萬 | 11.17%-279萬 | 62.06%-2,637.3萬 | 117.99%93.4萬 | 77.54%-105.5萬 | 55.53%-2,311.1萬 |
| 固定資產交易的淨現金流 | -85.32%-407.7萬 | 20.86%-626.3萬 | 105.42%17.9萬 | -541.37%-289.9萬 | 15.32%-134.3萬 | 14.43%-220萬 | 66.11%-791.4萬 | 17.89%-330.5萬 | 90.38%-45.2萬 | 77.23%-158.6萬 |
| 業務交易的淨現金流 | ---- | 81.54%-352.2萬 | -74.14%125.2萬 | ---477.4萬 | ---- | ---- | ---1,907.4萬 | --484.2萬 | --0 | ---- |
| 投資產品交易的淨現金流 | 653.05%326.3萬 | 588.62%423.5萬 | 24.54%-45.5萬 | 23.22%-46.3萬 | 140.19%574.3萬 | -3.51%-59萬 | 101.33%61.5萬 | 48.33%-60.3萬 | ---60.3萬 | 105.31%239.1萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 70.82%-81.4萬 | 78.96%-555萬 | 4.50%97.6萬 | -671.18%-813.6萬 | 119.04%440萬 | 11.17%-279萬 | 62.06%-2,637.3萬 | 117.99%93.4萬 | 77.54%-105.5萬 | 55.53%-2,311.1萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 99.86%-1.1萬 | -171.28%-1,908.2萬 | -12,029.55%-524.9萬 | 13.24%-211.7萬 | -114.12%-409.4萬 | -179.60%-762.2萬 | 10.92%-703.4萬 | 101.82%4.4萬 | -14.39%-244萬 | -13.88%-191.2萬 |
| 債務發行/償還的淨現金流 | 36.08%-132.5萬 | -17.48%-990.6萬 | -95.06%-391.1萬 | 60.09%-96.7萬 | -56.18%-295.5萬 | 1.85%-207.3萬 | -6.79%-843.2萬 | 17.01%-200.5萬 | -13.60%-242.3萬 | -12.69%-189.2萬 |
| 普通股發行/償還的淨現金流 | --0 | -3,989.94%-732.1萬 | -65.92%-29.7萬 | ---111.2萬 | ---109.1萬 | ---482.1萬 | ---17.9萬 | ---17.9萬 | --0 | --0 |
| 其他融資活動的淨現金流額 | 280.49%131.4萬 | -217.63%-185.5萬 | -146.72%-104.1萬 | -123.53%-3.8萬 | -140.00%-4.8萬 | -18.57%-72.8萬 | --157.7萬 | --222.8萬 | ---1.7萬 | ---2萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 99.86%-1.1萬 | -171.28%-1,908.2萬 | -12,029.55%-524.9萬 | 13.24%-211.7萬 | -114.12%-409.4萬 | -179.60%-762.2萬 | 10.92%-703.4萬 | 101.82%4.4萬 | -14.39%-244萬 | -13.88%-191.2萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 12.61%6,414萬 | -55.24%5,696萬 | 11.75%6,046.6萬 | -14.80%4,609.1萬 | -55.85%3,903.2萬 | -55.24%5,696萬 | -31.00%1.27億 | -55.55%5,410.9萬 | -45.62%5,409.6萬 | -53.03%8,841.3萬 |
| 當期現金流變化 | 116.83%301.7萬 | 110.21%718萬 | 28.87%367.4萬 | 110,476.92%1,437.5萬 | 120.57%705.9萬 | 53.86%-1,792.8萬 | -22.95%-7,030.5萬 | -48.57%285.1萬 | -99.94%1.3萬 | 61.34%-3,431.7萬 |
| 期末現金流 | 72.06%6,715.7萬 | 12.61%6,414萬 | 12.61%6,414萬 | 11.75%6,046.6萬 | -14.80%4,609.1萬 | -55.85%3,903.2萬 | -55.24%5,696萬 | -55.24%5,696萬 | -55.55%5,410.9萬 | -45.62%5,409.6萬 |
| 自由現金流 | 98.43%-15.3萬 | 159.37%2,660.3萬 | 741.06%918萬 | 611.03%2,172.9萬 | 149.72%541萬 | 72.67%-971.6萬 | -1,337.20%-4,481.2萬 | -115.69%-143.2萬 | -87.46%305.6萬 | 74.15%-1,088萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |