Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 15.09%2.36億 | 11.76%8.54億 | 11.04%2.21億 | 12.99%2.18億 | 10.64%2.09億 | 12.42%2.05億 | 11.01%7.64億 | 12.74%1.99億 | 11.90%1.93億 | 12.80%1.89億 |
| 營業收入 | 15.11%2.36億 | 11.77%8.52億 | 11.04%2.21億 | 13.00%2.18億 | 10.67%2.09億 | 12.42%2.05億 | 11.03%7.63億 | 12.75%1.99億 | 11.94%1.93億 | 12.82%1.89億 |
| 主營業務成本 | 8.29%1.85億 | 10.81%7億 | 10.63%1.8億 | 11.52%1.77億 | 10.72%1.72億 | 10.34%1.71億 | 7.67%6.32億 | 9.74%1.63億 | 10.66%1.59億 | 7.18%1.55億 |
| 毛利 | 48.68%5,135.6萬 | 16.34%1.54億 | 12.87%4,128.7萬 | 19.85%4,074.7萬 | 10.27%3,706.5萬 | 23.91%3,454.1萬 | 30.38%1.32億 | 28.32%3,657.8萬 | 18.11%3,399.7萬 | 48.91%3,361.3萬 |
| 營業費用 | 8.94%4,296.3萬 | 9.37%1.7億 | -7.58%3,831.7萬 | 27.93%5,090.5萬 | 16.18%4,112.6萬 | 2.18%3,943.7萬 | 3.03%1.55億 | 5.10%4,146.1萬 | 7.67%3,979萬 | -2.36%3,539.8萬 |
| 銷售和管理費用 | 11.32%3,787.8萬 | 10.26%1.5億 | -3.35%3,492.3萬 | 31.07%4,551.9萬 | 15.11%3,580.7萬 | -0.87%3,402.7萬 | 0.76%1.36億 | 2.89%3,613.2萬 | 5.36%3,472.8萬 | -4.55%3,110.8萬 |
| -銷售費用 | 17.14%760.5萬 | 13.06%2,821.7萬 | 8.55%710萬 | -3.58%692.2萬 | 31.49%770.4萬 | 20.69%649.2萬 | 27.16%2,495.7萬 | 6.79%654.1萬 | 35.10%717.9萬 | 55.25%585.9萬 |
| -管理費用 | 9.94%3,027.3萬 | 9.63%1.22億 | -5.97%2,782.3萬 | 40.10%3,859.7萬 | 11.30%2,810.3萬 | -4.88%2,753.5萬 | -3.72%1.11億 | 2.07%2,959.1萬 | -0.36%2,754.9萬 | -12.38%2,524.9萬 |
| 折舊攤銷及損耗 | -6.01%508.5萬 | 2.96%1,951萬 | -36.31%339.4萬 | 6.40%538.6萬 | 23.99%531.9萬 | 26.73%541萬 | 22.90%1,895萬 | 23.01%532.9萬 | 26.80%506.2萬 | 17.15%429萬 |
| -折舊及攤銷 | -6.01%508.5萬 | 2.96%1,951萬 | -36.31%339.4萬 | 6.40%538.6萬 | 23.99%531.9萬 | 26.73%541萬 | 22.90%1,895萬 | 23.01%532.9萬 | 26.80%506.2萬 | 17.15%429萬 |
| 營業利潤 | 271.43%839.3萬 | 30.35%-1,614.6萬 | 160.82%297萬 | -75.35%-1,015.8萬 | -127.51%-406.1萬 | 54.32%-489.6萬 | 53.07%-2,318萬 | 55.37%-488.3萬 | 29.09%-579.3萬 | 86.95%-178.5萬 |
| 淨非營業利息收入(費用) | -0.64%-125.1萬 | -14.64%-461.2萬 | 36.40%-89.3萬 | -13.50%-116萬 | 18.72%-76萬 | -88.05%-124.3萬 | -164.32%-402.3萬 | -382.47%-140.4萬 | -152.35%-102.2萬 | -319.28%-93.5萬 |
| 利息費用 | 0.64%125.1萬 | 14.64%461.2萬 | -36.40%89.3萬 | 13.50%116萬 | -18.72%76萬 | 88.05%124.3萬 | 164.32%402.3萬 | 382.47%140.4萬 | 152.35%102.2萬 | 319.28%93.5萬 |
| 其他淨收入(費用) | -7.08%77.4萬 | -346.45%-1,326.9萬 | -217.56%-627.9萬 | -36.86%25.7萬 | -756.75%-863.6萬 | 29.55%83.3萬 | 4,241.94%538.4萬 | 2,186.33%534.1萬 | 502.97%40.7萬 | -327.03%-100.8萬 |
| 股權收益 | ---- | -149.01%-139.3萬 | -129.10%-140.9萬 | --0 | 100.85%1.6萬 | ---- | --284.2萬 | --484.2萬 | ---11.8萬 | ---188.2萬 |
| 特殊收入(費用) | ---10.4萬 | ---1,361.5萬 | ---512萬 | --0 | ---849.5萬 | --0 | --0 | --0 | --0 | --0 |
| -減:資本性資產減值 | ---- | --1,361.5萬 | --512萬 | --0 | --849.5萬 | ---- | --0 | --0 | --0 | --0 |
| -固定資產出售收益 | ---10.4萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 其他非經營收入(費用) | 5.40%87.8萬 | -31.59%173.9萬 | -49.90%25萬 | -51.05%25.7萬 | -117.96%-15.7萬 | 29.55%83.3萬 | 1,950.00%254.2萬 | 294.92%49.9萬 | 619.80%52.5萬 | 96.85%87.4萬 |
| 稅前利潤 | 249.19%791.6萬 | -55.95%-3,402.7萬 | -344.19%-420.2萬 | -72.61%-1,106.1萬 | -260.97%-1,345.7萬 | 50.58%-530.6萬 | 57.04%-2,181.9萬 | 91.77%-94.6萬 | 26.13%-640.8萬 | 72.30%-372.8萬 |
| 所得稅 | -38.86%24.7萬 | -6.13%131.6萬 | -38.30%80.7萬 | 132.14%7.2萬 | -63.44%3.4萬 | 78.76%40.4萬 | 119.36%140.2萬 | 158.50%130.8萬 | 83.59%-22.4萬 | 103.19%9.3萬 |
| 除稅後利潤 | 234.31%766.9萬 | -52.20%-3,534.3萬 | -122.23%-500.9萬 | -80.03%-1,113.3萬 | -253.08%-1,349.1萬 | 47.91%-571萬 | 46.68%-2,322.1萬 | 81.21%-225.4萬 | 15.40%-618.4萬 | 63.77%-382.1萬 |
| 持續經營利潤 | 234.31%766.9萬 | -52.20%-3,534.3萬 | -122.23%-500.9萬 | -80.03%-1,113.3萬 | -253.08%-1,349.1萬 | 47.91%-571萬 | 46.68%-2,322.1萬 | 81.21%-225.4萬 | 15.40%-618.4萬 | 63.77%-382.1萬 |
| 歸屬於少數股東的淨利潤 | 55.19%-35萬 | -167.13%-503萬 | -662.45%-422.4萬 | 182.49%24.5萬 | 27.81%-27萬 | -18.69%-78.1萬 | 34.60%-188.3萬 | 32.27%-55.4萬 | 56.32%-29.7萬 | 50.40%-37.4萬 |
| 歸屬於母公司的淨利潤 | 262.69%801.9萬 | -42.06%-3,031.3萬 | 53.82%-78.5萬 | -93.27%-1,137.8萬 | -283.55%-1,322.1萬 | 52.16%-492.9萬 | 47.54%-2,133.8萬 | 84.79%-170萬 | 11.21%-588.7萬 | 64.80%-344.7萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 262.69%801.9萬 | -42.06%-3,031.3萬 | 53.82%-78.5萬 | -93.27%-1,137.8萬 | -283.55%-1,322.1萬 | 52.16%-492.9萬 | 47.54%-2,133.8萬 | 84.79%-170萬 | 11.21%-588.7萬 | 64.80%-344.7萬 |
| 基本每股收益 | 250.00%0.06 | -37.50%-0.22 | 50.00%-0.01 | -100.00%-0.08 | -233.33%-0.1 | 50.00%-0.04 | 46.67%-0.16 | 75.00%-0.02 | 20.00%-0.04 | 57.14%-0.03 |
| 稀釋每股收益 | 250.00%0.06 | -37.50%-0.22 | 50.00%-0.01 | -100.00%-0.08 | -233.33%-0.1 | 50.00%-0.04 | 46.67%-0.16 | 75.00%-0.02 | 20.00%-0.04 | 57.14%-0.03 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |