Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -40.09%5,080.32萬 | -56.94%4,754.95萬 | -35.27%6,836.25萬 | -35.23%9,411.35萬 | -35.23%9,411.35萬 | -49.36%8,480.48萬 | -43.35%1.1億 | -52.80%1.06億 | -42.57%1.45億 | -42.57%1.45億 |
| -現金和現金等價物 | 68.61%3,656.74萬 | -29.20%2,435.14萬 | 103.63%3,991.54萬 | 359.88%6,581.33萬 | 359.88%6,581.33萬 | 15.33%2,168.75萬 | -34.75%3,439.24萬 | -30.58%1,960.18萬 | -69.11%1,431.09萬 | -69.11%1,431.09萬 |
| -短期投資 | -77.45%1,423.58萬 | -69.49%2,319.81萬 | -66.93%2,844.71萬 | -78.39%2,830.02萬 | -78.39%2,830.02萬 | -57.55%6,311.73萬 | -46.54%7,602.91萬 | -56.01%8,601.3萬 | -36.62%1.31億 | -36.62%1.31億 |
| 應收款項 | -47.46%97.86萬 | -52.62%84.03萬 | -48.64%131.02萬 | -50.15%119.91萬 | -50.15%119.91萬 | -13.12%186.27萬 | -65.33%177.37萬 | -49.33%255.11萬 | -79.51%240.52萬 | -79.51%240.52萬 |
| -應收關聯方款項 | -47.46%97.86萬 | -52.62%84.03萬 | -48.64%131.02萬 | -50.15%119.91萬 | -50.15%119.91萬 | -13.12%186.27萬 | -65.29%177.37萬 | -48.59%255.11萬 | -76.04%240.52萬 | -76.04%240.52萬 |
| 預付費用 | -26.39%339.85萬 | -19.73%430.74萬 | -36.83%222.17萬 | -53.50%251.75萬 | -53.50%251.75萬 | -9.73%461.71萬 | 66.08%536.59萬 | -28.43%351.71萬 | -73.10%541.41萬 | -73.10%541.41萬 |
| 流動資產合計 | -39.55%5,518.03萬 | -55.17%5,269.71萬 | -35.63%7,189.44萬 | -36.11%9,783.01萬 | -36.11%9,783.01萬 | -47.77%9,128.46萬 | -42.17%1.18億 | -52.25%1.12億 | -51.43%1.53億 | -51.43%1.53億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -22.82%969.71萬 | -21.64%1,044.55萬 | -21.75%1,108.96萬 | -18.54%1,177.37萬 | -18.54%1,177.37萬 | -14.70%1,256.44萬 | -15.59%1,333.03萬 | -15.89%1,417.15萬 | -19.51%1,445.27萬 | -19.51%1,445.27萬 |
| -固定資產 | -22.82%969.71萬 | -21.64%1,044.55萬 | -21.75%1,108.96萬 | -20.02%2,823.61萬 | -20.02%2,823.61萬 | -14.70%1,256.44萬 | -15.59%1,333.03萬 | -15.89%1,417.15萬 | -10.67%3,530.46萬 | -10.67%3,530.46萬 |
| -累計折舊 | ---- | ---- | ---- | 21.05%-1,646.24萬 | 21.05%-1,646.24萬 | ---- | ---- | ---- | 3.30%-2,085.19萬 | 3.30%-2,085.19萬 |
| 投資和預付款 | -5.62%249.57萬 | 32.99%308.53萬 | -13.01%230.9萬 | -41.95%161.38萬 | -41.95%161.38萬 | -11.71%264.42萬 | -16.56%232萬 | 1.16%265.43萬 | 38.52%278.03萬 | 38.52%278.03萬 |
| 關聯方資產 | -47.46%97.86萬 | -52.62%84.03萬 | -48.64%131.02萬 | -50.15%119.91萬 | -50.15%119.91萬 | -13.12%186.27萬 | -65.29%177.37萬 | -48.59%255.11萬 | -76.04%240.52萬 | -76.04%240.52萬 |
| 其他非流動資產 | 255.30%201.25萬 | 243.48%201.25萬 | 227.05%197.97萬 | 227.05%197.97萬 | 227.05%197.97萬 | -6.43%56.64萬 | -12.14%58.59萬 | -7.23%60.53萬 | -11.51%60.53萬 | -11.51%60.53萬 |
| 非流動資產合計 | -9.95%1,420.53萬 | -4.27%1,554.34萬 | -11.78%1,537.82萬 | -13.85%1,536.72萬 | -13.85%1,536.72萬 | -13.94%1,577.51萬 | -45.43%1,623.62萬 | -46.67%1,743.11萬 | -46.42%1,783.83萬 | -46.42%1,783.83萬 |
| 總資產 | -35.19%6,938.57萬 | -49.00%6,824.05萬 | -32.41%8,727.27萬 | -33.78%1.13億 | -33.78%1.13億 | -44.56%1.07億 | -42.59%1.34億 | -51.57%1.29億 | -50.95%1.71億 | -50.95%1.71億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 9.62%590.34萬 | -14.44%548.35萬 | -33.42%552.42萬 | 38.60%644.27萬 | 38.60%644.27萬 | 37.96%538.55萬 | -38.12%640.87萬 | -34.21%829.73萬 | -77.95%464.83萬 | -77.95%464.83萬 |
| -應付賬款 | 9.62%590.34萬 | -14.44%548.35萬 | -33.42%552.42萬 | 38.60%644.27萬 | 38.60%644.27萬 | 37.96%538.55萬 | -38.12%640.87萬 | -34.21%829.73萬 | -77.95%464.83萬 | -77.95%464.83萬 |
| 應計費用 | -65.17%201萬 | -61.22%349.23萬 | -53.57%336.2萬 | -64.50%312.32萬 | -64.50%312.32萬 | -19.39%577.02萬 | 2.72%900.46萬 | -38.36%724.07萬 | -84.79%879.82萬 | -84.79%879.82萬 |
| 短期借款與租賃負債 | 12.92%273.85萬 | 14.40%265.62萬 | 19.50%257.59萬 | -86.98%249.74萬 | -86.98%249.74萬 | -86.97%242.51萬 | -87.82%232.2萬 | -88.64%215.55萬 | 583.93%1,917.72萬 | 583.93%1,917.72萬 |
| -短期借款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1,677.07萬 | --1,677.07萬 |
| -短期租賃負債 | 12.92%273.85萬 | 14.40%265.62萬 | 19.50%257.59萬 | 3.77%249.74萬 | 3.77%249.74萬 | 14.50%242.51萬 | -1.25%232.2萬 | -16.45%215.55萬 | -14.17%240.65萬 | -14.17%240.65萬 |
| 其他流動負債 | --5,042.62萬 | 52,004.78%1,142.03萬 | 43,436.44%954.23萬 | 12,015.48%1,325.52萬 | 12,015.48%1,325.52萬 | ---- | -99.42%2.19萬 | -99.48%2.19萬 | -95.73%10.94萬 | -95.73%10.94萬 |
| 流動負債總額 | 197.13%6,982.39萬 | 20.11%3,170.76萬 | 16.78%2,732.69萬 | -17.02%3,532.56萬 | -17.02%3,532.56萬 | -46.24%2,349.91萬 | -49.17%2,639.98萬 | -57.57%2,340.09萬 | -56.05%4,257.02萬 | -56.05%4,257.02萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -27.33%728.17萬 | -24.92%800.2萬 | -22.86%869.51萬 | -15.09%936.78萬 | -15.09%936.78萬 | -10.49%1,002.02萬 | -8.92%1,065.82萬 | -7.51%1,127.13萬 | -62.31%1,103.21萬 | -62.31%1,103.21萬 |
| -長期租賃負債 | -27.33%728.17萬 | -24.92%800.2萬 | -22.86%869.51萬 | -15.09%936.78萬 | -15.09%936.78萬 | -10.49%1,002.02萬 | -8.92%1,065.82萬 | -7.51%1,127.13萬 | -12.83%1,103.21萬 | -12.83%1,103.21萬 |
| 非流動負債總額 | -27.33%728.17萬 | -24.92%800.2萬 | -22.86%869.51萬 | -15.09%936.78萬 | -15.09%936.78萬 | -10.74%1,002.02萬 | -9.17%1,065.82萬 | -7.75%1,127.13萬 | -62.35%1,103.21萬 | -62.35%1,103.21萬 |
| 總負債 | 130.03%7,710.56萬 | 7.16%3,970.96萬 | 3.89%3,602.19萬 | -16.62%4,469.34萬 | -16.62%4,469.34萬 | -38.99%3,351.94萬 | -41.79%3,705.8萬 | -48.53%3,467.22萬 | -57.52%5,360.23萬 | -57.52%5,360.23萬 |
| 所有者權益 | ||||||||||
| 股本 | 105.64%5.36萬 | 41.43%3.67萬 | 56.93%3.67萬 | 58.38%3.61萬 | 58.38%3.61萬 | -90.34%2.61萬 | -90.32%2.6萬 | -91.11%2.34萬 | 8.07%2.28萬 | 8.07%2.28萬 |
| -普通股股本 | 105.64%5.36萬 | 41.43%3.67萬 | 56.93%3.67萬 | 58.38%3.61萬 | 58.38%3.61萬 | -90.34%2.61萬 | -90.32%2.6萬 | -91.11%2.34萬 | 8.07%2.28萬 | 8.07%2.28萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -6.32%-18.19億 | -5.21%-17.73億 | -5.84%-17.5億 | -6.61%-17.3億 | -6.61%-17.3億 | -7.06%-17.11億 | -7.78%-16.86億 | -8.17%-16.53億 | -9.08%-16.23億 | -9.08%-16.23億 |
| 資本公積 | 1.50%18.12億 | 1.09%18.03億 | 3.05%18.02億 | 3.35%17.99億 | 3.35%17.99億 | 2.79%17.85億 | 2.84%17.83億 | 1.19%17.49億 | 1.76%17.41億 | 1.76%17.41億 |
| 不影響留存收益的損益 | -3.83%-64.74萬 | 4.03%-66.17萬 | 2.20%-66.13萬 | -1.97%-67.57萬 | -1.97%-67.57萬 | 16.99%-62.35萬 | 0.25%-68.95萬 | -16.03%-67.62萬 | 5.17%-66.26萬 | 5.17%-66.26萬 |
| 股東權益總額 | -110.50%-772萬 | -70.51%2,853.09萬 | -45.73%5,125.07萬 | -41.62%6,850.38萬 | -41.62%6,850.38萬 | -46.77%7,354.03萬 | -42.88%9,673.92萬 | -52.59%9,444.2萬 | -47.23%1.17億 | -47.23%1.17億 |
| 總權益 | -110.50%-772萬 | -70.51%2,853.09萬 | -45.73%5,125.07萬 | -41.62%6,850.38萬 | -41.62%6,850.38萬 | -46.77%7,354.03萬 | -42.88%9,673.92萬 | -52.59%9,444.2萬 | -47.23%1.17億 | -47.23%1.17億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |