Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 180.00%7,385.9萬 | 261.87%5,979.2萬 | 197.84%5,655.6萬 | 239.34%4,689.7萬 | 239.34%4,689.7萬 | 77.93%2,637.8萬 | 20.91%1,652.3萬 | 75.14%1,898.9萬 | 34.19%1,382萬 | 34.19%1,382萬 |
| -現金和現金等價物 | 180.15%7,385.9萬 | 262.18%5,979.2萬 | 198.06%5,655.6萬 | 239.58%4,688.3萬 | 239.58%4,688.3萬 | 77.99%2,636.4萬 | 20.93%1,650.9萬 | 83.69%1,897.5萬 | 40.99%1,380.6萬 | 40.99%1,380.6萬 |
| -短期投資 | ---- | ---- | ---- | 0.00%1.4萬 | 0.00%1.4萬 | 7.69%1.4萬 | 0.00%1.4萬 | -97.27%1.4萬 | -97.24%1.4萬 | -97.24%1.4萬 |
| 應收款項 | 70.10%3,944萬 | 87.89%3,412.4萬 | 110.30%2,957.7萬 | 96.06%2,801.3萬 | 96.06%2,801.3萬 | 117.18%2,318.6萬 | 117.27%1,816.2萬 | 66.20%1,406.4萬 | 49.96%1,428.8萬 | 49.96%1,428.8萬 |
| -應收賬款 | 70.10%3,944萬 | 87.89%3,412.4萬 | 110.30%2,957.7萬 | 96.06%2,801.3萬 | 96.06%2,801.3萬 | 117.18%2,318.6萬 | 117.27%1,816.2萬 | 66.20%1,406.4萬 | 49.96%1,428.8萬 | 49.96%1,428.8萬 |
| 其他流動資產 | 24.08%647.8萬 | 85.46%677.3萬 | 62.72%621.6萬 | 53.44%609萬 | 53.44%609萬 | 36.46%522.1萬 | -4.87%365.2萬 | -8.81%382萬 | 2.88%396.9萬 | 2.88%396.9萬 |
| 流動資產合計 | 118.63%1.2億 | 162.64%1.01億 | 150.45%9,234.9萬 | 152.52%8,100萬 | 152.52%8,100萬 | 86.81%5,478.5萬 | 48.23%3,833.7萬 | 56.95%3,687.3萬 | 35.43%3,207.7萬 | 35.43%3,207.7萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 47.87%1,147.5萬 | 8.13%854萬 | 25.36%871.5萬 | 13.69%833.9萬 | 13.69%833.9萬 | 2.78%776萬 | 24.03%789.8萬 | 3.78%695.2萬 | 7.55%733.5萬 | 7.55%733.5萬 |
| -固定資產 | 47.87%1,147.5萬 | 8.13%854萬 | 25.36%871.5萬 | -0.15%2,490.5萬 | -0.15%2,490.5萬 | 2.78%776萬 | 24.03%789.8萬 | 3.78%695.2萬 | 0.32%2,494.3萬 | 0.32%2,494.3萬 |
| -累計折舊 | ---- | ---- | ---- | 5.92%-1,656.6萬 | 5.92%-1,656.6萬 | ---- | ---- | ---- | 2.42%-1,760.8萬 | 2.42%-1,760.8萬 |
| 商譽及其他無形資產 | -0.08%1,595.2萬 | 0.39%1,601.6萬 | -1.84%1,558.8萬 | -3.04%1,535.1萬 | -3.04%1,535.1萬 | 3.12%1,596.4萬 | 2.55%1,595.4萬 | 5.12%1,588.1萬 | 8.71%1,583.3萬 | 8.71%1,583.3萬 |
| -商譽 | -0.82%206.7萬 | 2.05%208.6萬 | -1.85%201.8萬 | -3.71%199.8萬 | -3.71%199.8萬 | 2.56%208.4萬 | -1.21%204.4萬 | 0.59%205.6萬 | 1.82%207.5萬 | 1.82%207.5萬 |
| -其他無形資產 | 0.04%1,388.5萬 | 0.14%1,393萬 | -1.84%1,357萬 | -2.94%1,335.3萬 | -2.94%1,335.3萬 | 3.20%1,388萬 | 3.12%1,391萬 | 5.83%1,382.5萬 | 9.84%1,375.8萬 | 9.84%1,375.8萬 |
| 非流動遞延資產 | -46.92%418.8萬 | 247.70%603.6萬 | 294.05%728.2萬 | 330.33%749.2萬 | 330.33%749.2萬 | 408.38%789萬 | 9.46%173.6萬 | 16.74%184.8萬 | 18.03%174.1萬 | 18.03%174.1萬 |
| 其他非流動資產 | -13.95%152.4萬 | -34.47%134.2萬 | -36.77%127.6萬 | -48.18%126.7萬 | -48.18%126.7萬 | -29.58%177.1萬 | -8.12%204.8萬 | -10.39%201.8萬 | 63.22%244.5萬 | 63.22%244.5萬 |
| 非流動資產合計 | -0.74%3,313.9萬 | 15.55%3,193.4萬 | 23.08%3,286.1萬 | 18.63%3,244.9萬 | 18.63%3,244.9萬 | 23.20%3,338.5萬 | 7.36%2,763.6萬 | 4.12%2,669.9萬 | 12.30%2,735.4萬 | 12.30%2,735.4萬 |
| 總資產 | 73.43%1.53億 | 101.03%1.33億 | 96.96%1.25億 | 90.89%1.13億 | 90.89%1.13億 | 56.26%8,817萬 | 27.84%6,597.3萬 | 29.38%6,357.2萬 | 23.71%5,943.1萬 | 23.71%5,943.1萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 1.86%759.4萬 | 14.15%871.1萬 | 52.29%936.1萬 | 57.43%1,024.9萬 | 57.43%1,024.9萬 | 27.41%745.5萬 | -1.11%763.1萬 | 5.86%614.7萬 | 11.09%651萬 | 11.09%651萬 |
| -應付賬款 | 25.62%438.9萬 | 20.56%449.1萬 | 115.21%450萬 | 71.07%455.4萬 | 71.07%455.4萬 | 44.14%349.4萬 | 37.05%372.5萬 | -6.02%209.1萬 | 1.22%266.2萬 | 1.22%266.2萬 |
| -應付稅費 | -19.09%320.5萬 | 8.04%422萬 | 19.85%486.1萬 | 48.00%569.5萬 | 48.00%569.5萬 | 15.58%396.1萬 | -21.86%390.6萬 | 13.23%405.6萬 | 19.13%384.8萬 | 19.13%384.8萬 |
| 應計費用 | 99.46%2,755.9萬 | 46.06%1,752.1萬 | 84.39%1,933.7萬 | 72.46%1,872.7萬 | 72.46%1,872.7萬 | -9.56%1,381.7萬 | -0.21%1,199.6萬 | -22.94%1,048.7萬 | -18.88%1,085.9萬 | -18.88%1,085.9萬 |
| 短期借款與租賃負債 | 31.23%112.2萬 | 12.08%92.8萬 | 12.44%90.4萬 | 12.15%87.7萬 | 12.15%87.7萬 | 13.70%85.5萬 | 42.27%82.8萬 | 27.01%80.4萬 | 12.84%78.2萬 | 12.84%78.2萬 |
| -短期租賃負債 | 31.23%112.2萬 | 12.08%92.8萬 | 12.44%90.4萬 | 12.15%87.7萬 | 12.15%87.7萬 | 13.70%85.5萬 | 42.27%82.8萬 | 27.01%80.4萬 | 12.84%78.2萬 | 12.84%78.2萬 |
| 遞延負債 | 8.08%702.5萬 | 35.95%648.5萬 | 20.40%802.8萬 | 127.36%801萬 | 127.36%801萬 | --650萬 | --477萬 | --666.8萬 | --352.3萬 | --352.3萬 |
| 其他流動負債 | 4.72%122.1萬 | 28.55%147.7萬 | 29.74%150.5萬 | 30.29%164.3萬 | 30.29%164.3萬 | 12.01%116.6萬 | 8.09%114.9萬 | 3.48%116萬 | 43.79%126.1萬 | 43.79%126.1萬 |
| 流動負債總額 | 49.43%4,452.1萬 | 33.17%3,512.2萬 | 54.89%3,913.5萬 | 72.25%3,950.6萬 | 72.25%3,950.6萬 | 29.98%2,979.3萬 | 23.34%2,637.4萬 | 19.35%2,526.6萬 | 10.18%2,293.5萬 | 10.18%2,293.5萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -11.72%355.5萬 | -22.42%329.5萬 | -20.74%354.2萬 | -19.63%377.8萬 | -19.63%377.8萬 | -17.36%402.7萬 | 10.95%424.7萬 | 13.83%446.9萬 | 16.48%470.1萬 | 16.48%470.1萬 |
| -長期租賃負債 | -11.72%355.5萬 | -22.42%329.5萬 | -20.74%354.2萬 | -19.63%377.8萬 | -19.63%377.8萬 | -17.36%402.7萬 | 10.95%424.7萬 | 13.83%446.9萬 | 16.48%470.1萬 | 16.48%470.1萬 |
| 遞延負債 | 33.33%4萬 | -17.44%7.1萬 | -58.33%3.5萬 | 45.45%3.2萬 | 45.45%3.2萬 | 57.89%3萬 | 405.88%8.6萬 | 47.37%8.4萬 | -66.15%2.2萬 | -66.15%2.2萬 |
| 其他非流動負債 | 3.41%756萬 | 7.12%749.3萬 | 2.86%709.6萬 | -0.50%674.4萬 | -0.50%674.4萬 | 13.10%731.1萬 | 8.45%699.5萬 | 9.72%689.9萬 | 33.45%677.8萬 | 33.45%677.8萬 |
| 非流動負債總額 | -1.87%1,115.5萬 | -4.14%1,085.9萬 | -6.80%1,067.3萬 | -8.23%1,055.4萬 | -8.23%1,055.4萬 | 0.11%1,136.8萬 | 10.03%1,132.8萬 | 11.50%1,145.2萬 | 25.28%1,150.1萬 | 25.28%1,150.1萬 |
| 總負債 | 35.26%5,567.6萬 | 21.96%4,598.1萬 | 35.65%4,980.8萬 | 45.37%5,006萬 | 45.37%5,006萬 | 20.08%4,116.1萬 | 19.02%3,770.2萬 | 16.78%3,671.8萬 | 14.80%3,443.6萬 | 14.80%3,443.6萬 |
| 所有者權益 | ||||||||||
| 股本 | 9.01%35.1萬 | 8.70%35萬 | 9.06%34.9萬 | 7.81%34.5萬 | 7.81%34.5萬 | 0.94%32.2萬 | 2.22%32.2萬 | 4.23%32萬 | 4.58%32萬 | 4.58%32萬 |
| -普通股股本 | 9.01%35.1萬 | 8.70%35萬 | 9.06%34.9萬 | 7.81%34.5萬 | 7.81%34.5萬 | 0.94%32.2萬 | 2.22%32.2萬 | 4.23%32萬 | 4.58%32萬 | 4.58%32萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 387.56%4,232.5萬 | 490.25%3,398.3萬 | 407.84%2,676.4萬 | 295.98%1,897.7萬 | 295.98%1,897.7萬 | 176.59%868.1萬 | 25.61%-870.8萬 | 20.17%-869.4萬 | -10.35%-968.3萬 | -10.35%-968.3萬 |
| 資本公積 | 34.56%6,289.9萬 | 31.15%6,015萬 | 28.83%5,692.5萬 | 23.02%5,308.5萬 | 23.02%5,308.5萬 | 11.41%4,674.4萬 | 14.75%4,586.2萬 | 19.11%4,418.6萬 | 20.49%4,315.2萬 | 20.49%4,315.2萬 |
| 減:庫存股 | 0.00%646.5萬 | 0.00%646.5萬 | 0.00%646.5萬 | 0.00%646.5萬 | 0.00%646.5萬 | 0.00%646.5萬 | 0.00%646.5萬 | 0.00%646.5萬 | 0.00%646.5萬 | 0.00%646.5萬 |
| 不影響留存收益的損益 | -13.60%-178.7萬 | 36.56%-129.3萬 | -16.91%-208.8萬 | -52.38%-247萬 | -52.38%-247萬 | 2.72%-157.3萬 | -39.68%-203.8萬 | -9.57%-178.6萬 | 23.10%-162.1萬 | 23.10%-162.1萬 |
| 股東權益總額 | 103.99%9,732.3萬 | 199.33%8,672.5萬 | 173.88%7,548.5萬 | 146.94%6,347.2萬 | 146.94%6,347.2萬 | 108.70%4,770.9萬 | 40.30%2,897.3萬 | 49.64%2,756.1萬 | 36.91%2,570.3萬 | 36.91%2,570.3萬 |
| 非控制性權益 | 88.14%-8.3萬 | 88.18%-8.3萬 | 88.26%-8.3萬 | 88.28%-8.3萬 | 88.28%-8.3萬 | 1.69%-70萬 | 3.04%-70.2萬 | 2.35%-70.7萬 | 2.61%-70.8萬 | 2.61%-70.8萬 |
| 總權益 | 106.85%9,724萬 | 206.47%8,664.2萬 | 180.78%7,540.2萬 | 153.61%6,338.9萬 | 153.61%6,338.9萬 | 112.25%4,700.9萬 | 41.87%2,827.1萬 | 51.77%2,685.4萬 | 38.51%2,499.5萬 | 38.51%2,499.5萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |