Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 65.06%1,876.9萬 | 1,032.82%423.5萬 | 60.59%1,086.7萬 | 493.17%3,501.5萬 | 15,102.63%1,733.1萬 | 608.03%1,137.1萬 | -118.92%-45.4萬 | 279.32%676.7萬 | 585.44%590.3萬 | -74.32%11.4萬 |
| 持續經營淨收入 | -52.03%834.2萬 | 80,311.11%721.9萬 | 686.57%778.7萬 | 3,325.53%2,867.5萬 | 522.16%1,030.3萬 | 4,440.73%1,739.1萬 | 98.90%-9,000 | 146.85%99萬 | 92.59%-88.9萬 | 184.58%165.6萬 |
| 持續經營損益 | -43.58%31.2萬 | 283.72%33萬 | 10.68%34.2萬 | 18.26%123.7萬 | 13.33%28.9萬 | 118.58%55.3萬 | -69.82%8.6萬 | 22.13%30.9萬 | 10.92%104.6萬 | -30.33%25.5萬 |
| 折舊和攤銷 | 13.94%174.9萬 | 12.91%160.1萬 | 23.46%156.3萬 | 22.90%579.6萬 | 27.49%157.7萬 | 24.09%153.5萬 | 23.20%141.8萬 | 16.04%126.6萬 | 21.27%471.6萬 | 17.47%123.7萬 |
| 遞延稅費 | 129.80%184.6萬 | 1,169.47%120.6萬 | 375.93%14.9萬 | -1,932.25%-560.9萬 | 448.72%54.4萬 | -28,254.55%-619.4萬 | 297.92%9.5萬 | 42.55%-5.4萬 | -227.19%-27.6萬 | -524.00%-15.6萬 |
| 營運資金變化 | 237.70%381.3萬 | -191.24%-884.2萬 | -157.57%-185.5萬 | 103.62%11.4萬 | 162.24%269.7萬 | -112.02%-276.9萬 | -476.21%-303.6萬 | 91.22%322.2萬 | -269.92%-314.7萬 | -1,025.45%-433.3萬 |
| -應收款項(增)減 | -12.21%-545.1萬 | -6.08%-436.3萬 | -1,087.59%-135.3萬 | -187.10%-1,468.8萬 | -49.41%-585.4萬 | -96.84%-485.8萬 | -3,499.17%-411.3萬 | -88.08%13.7萬 | -492.63%-511.6萬 | -912.40%-391.8萬 |
| -預付費用(增)減 | 105.99%8.8萬 | -312.50%-34萬 | -154.65%-4.7萬 | -700.27%-223.3萬 | -1,212.99%-101.1萬 | -693.51%-146.8萬 | -66.39%16萬 | -45.57%8.6萬 | 264.60%37.2萬 | -955.56%-7.7萬 |
| -應付款項及應計費用(減)增 | 547.46%980.9萬 | -162.62%-187.6萬 | 151.69%41.2萬 | 373.18%949.2萬 | 703.62%577.8萬 | 31.17%151.5萬 | 4,781.25%299.6萬 | -506.63%-79.7萬 | 16,616.67%200.6萬 | 408.58%71.9萬 |
| -其他流動資產變化 | -162.09%-17.2萬 | -100.00%-6萬 | -103.76%-1.6萬 | 788.30%117.7萬 | 600.00%50.4萬 | 196.18%27.7萬 | -225.00%-3萬 | 1,928.57%42.6萬 | -122.80%-17.1萬 | 350.00%7.2萬 |
| -其他營運資本變化 | -126.12%-46.1萬 | -7.52%-220.3萬 | -125.25%-85.1萬 | 2,774.79%636.6萬 | 390.52%328萬 | 267.71%176.5萬 | -919.60%-204.9萬 | 1,993.17%337萬 | -1,930.77%-23.8萬 | -637.62%-112.9萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 65.06%1,876.9萬 | 1,032.82%423.5萬 | 60.59%1,086.7萬 | 493.17%3,501.5萬 | 15,102.63%1,733.1萬 | 608.03%1,137.1萬 | -118.92%-45.4萬 | 279.32%676.7萬 | 585.44%590.3萬 | -74.32%11.4萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -190.58%-422.8萬 | 37.39%-170.8萬 | -75.50%-235萬 | -52.65%-774.1萬 | -78.23%-221.9萬 | -11.32%-145.5萬 | -235.96%-272.8萬 | 21.56%-133.9萬 | 27.90%-507.1萬 | 30.06%-124.5萬 |
| 資本性支出 | -190.58%-422.8萬 | 37.39%-170.8萬 | -75.50%-235萬 | -39.13%-774.1萬 | -78.38%-221.9萬 | -11.24%-145.5萬 | -108.24%-272.8萬 | 21.33%-133.9萬 | 14.74%-556.4萬 | 2.28%-124.4萬 |
| 投資產品交易的淨現金流 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 197.24%49.3萬 | 99.80%-1,000 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -190.58%-422.8萬 | 37.39%-170.8萬 | -75.50%-235萬 | -52.65%-774.1萬 | -78.23%-221.9萬 | -11.32%-145.5萬 | -235.96%-272.8萬 | 21.56%-133.9萬 | 27.90%-507.1萬 | 30.06%-124.5萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 50.26%-9.7萬 | -44.51%37.9萬 | 395.53%86萬 | 110.93%605.8萬 | 13,530.23%586.1萬 | -123.16%-19.5萬 | -60.66%68.3萬 | -215.94%-29.1萬 | 1,035.50%287.2萬 | 158.90%4.3萬 |
| 債務發行/償還的淨現金流 | ---- | -4,100.00%-12.6萬 | 64.60%-10.3萬 | ---- | ---- | ---- | 97.54%-3,000 | -315.71%-29.1萬 | ---- | ---- |
| 職工行使股票期權收到的現金 | 196.30%8萬 | -35.50%50.5萬 | --96.3萬 | 100.60%666.8萬 | 3,428.92%585.8萬 | -97.24%2.7萬 | -57.86%78.3萬 | --0 | 901.20%332.4萬 | 196.43%16.6萬 |
| 其他融資活動的淨現金流額 | ---- | ---- | ---- | -34.96%-61萬 | 102.44%3,000 | ---51.6萬 | ---- | ---- | ---45.2萬 | ---12.3萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 50.26%-9.7萬 | -44.51%37.9萬 | 395.53%86萬 | 110.93%605.8萬 | 13,530.23%586.1萬 | -123.16%-19.5萬 | -60.66%68.3萬 | -215.94%-29.1萬 | 1,035.50%287.2萬 | 158.90%4.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 262.18%5,979.2萬 | 198.06%5,655.6萬 | 239.69%4,689.7萬 | 40.99%1,380.6萬 | 77.99%2,636.4萬 | 20.93%1,650.9萬 | 83.69%1,897.5萬 | 40.99%1,380.6萬 | -48.20%979.2萬 | 38.06%1,481.2萬 |
| 當期現金流變化 | 48.59%1,444.4萬 | 216.29%290.6萬 | 82.54%937.7萬 | 799.89%3,333.2萬 | 2,027.67%2,097.3萬 | 751.97%972.1萬 | -175.20%-249.9萬 | 1,466.16%513.7萬 | 143.29%370.4萬 | 22.78%-108.8萬 |
| 利率變動影響 | -381.34%-37.7萬 | 900.00%33萬 | 781.25%28.2萬 | -182.26%-25.5萬 | -653.66%-45.4萬 | 605.26%13.4萬 | 3,400.00%3.3萬 | -84.76%3.2萬 | 155.96%31萬 | -82.63%8.2萬 |
| 期末現金流 | 180.15%7,385.9萬 | 262.18%5,979.2萬 | 198.06%5,655.6萬 | 239.58%4,688.3萬 | 239.58%4,688.3萬 | 77.99%2,636.4萬 | 20.93%1,650.9萬 | 83.69%1,897.5萬 | 40.99%1,380.6萬 | 40.99%1,380.6萬 |
| 自由現金流 | 46.64%1,454.1萬 | 179.42%252.7萬 | 56.91%851.7萬 | 7,945.43%2,727.4萬 | 1,437.35%1,511.2萬 | 3,227.52%991.6萬 | -392.19%-318.2萬 | 6,519.51%542.8萬 | 104.38%33.9萬 | -36.31%-113萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |