Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美國12月期石油基金有限合伙
USL
5
美國布倫特原油基金有限合伙企業
BNO
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 現金和現金等價物和聯邦基金 | 71.28%119.35億 | 71.28%119.35億 | 84.76%129.68億 | 28.62%114.77億 | -8.47%76.55億 | -25.67%69.68億 | -25.67%69.68億 | -18.50%70.19億 | 12.48%89.23億 | -3.57%83.64億 |
| -現金和現金等價物 | 64.72%112.72億 | 64.72%112.72億 | 66.10%88.99億 | 6.92%74.68億 | 11.19%70.97億 | 8.94%68.43億 | 8.94%68.43億 | -1.60%53.57億 | 37.33%69.84億 | -17.98%63.83億 |
| -貨幣投資 | 429.67%6.63億 | 429.67%6.63億 | 144.92%40.69億 | 106.78%40.09億 | -71.83%5.58億 | -95.95%1.25億 | -95.95%1.25億 | -47.55%16.62億 | -31.90%19.39億 | 122.25%19.81億 |
| 應收款項 | 18.32%14.12億 | 18.32%14.12億 | 15.95%12.53億 | 54.67%13.9億 | -15.25%8.9億 | 42.91%11.93億 | 42.91%11.93億 | 10.16%10.81億 | 67.40%8.98億 | 125.24%10.51億 |
| -應收賬款 | 35.89%2.88億 | 35.89%2.88億 | 44.92%2.91億 | 21.93%2.59億 | -24.62%2.14億 | -6.47%2.12億 | -6.47%2.12億 | 5.01%2億 | 38.63%2.13億 | 101.54%2.84億 |
| -其他應收款 | 14.53%11.24億 | 14.53%11.24億 | 9.35%9.62億 | 64.82%11.3億 | -11.77%6.76億 | 61.29%9.81億 | 61.29%9.81億 | 11.41%8.8億 | 78.91%6.86億 | 135.51%7.66億 |
| 預付費用 | 23.94%6.57億 | 23.94%6.57億 | 44.95%6.94億 | 58.66%7.21億 | 64.43%7.22億 | 38.92%5.3億 | 38.92%5.3億 | 20.65%4.79億 | 26.23%4.55億 | 21.73%4.39億 |
| 貸款淨額 | 27.31%495.85億 | 27.31%495.85億 | 22.26%441.89億 | 25.48%422.69億 | 35.89%411.35億 | 33.53%389.48億 | 33.53%389.48億 | 35.64%361.44億 | 43.20%336.87億 | 35.31%302.71億 |
| -貸款總額 | 27.58%525.85億 | 27.58%525.85億 | 22.21%468.94億 | 24.75%447.27億 | 34.49%434.42億 | 32.73%412.17億 | 32.73%412.17億 | 35.14%383.71億 | 42.60%358.52億 | 35.54%323.02億 |
| -貸款損失準備金 | 32.22%30億 | 32.22%30億 | 21.42%27.05億 | 13.50%24.57億 | 13.56%23.07億 | 20.45%22.69億 | 20.45%22.69億 | 27.50%22.27億 | 33.85%21.65億 | 38.99%20.32億 |
| 證券投資 | 21.13%292.12億 | 21.13%292.12億 | 31.39%273.42億 | 30.41%241.27億 | 35.72%249.6億 | 41.30%241.16億 | 41.30%241.16億 | 38.25%208.1億 | 28.85%185.01億 | 44.83%183.91億 |
| -可供出售證券 | 28.02%249.84億 | 28.02%249.84億 | 37.96%38.41億 | 39.84%38.09億 | 11.82%35.44億 | 588.27%195.16億 | 588.27%195.16億 | 18.61%27.84億 | -4.82%27.24億 | 14.00%31.69億 |
| -短期投資 | -8.09%42.28億 | -8.09%42.28億 | 30.38%235.01億 | 28.78%203.18億 | 40.70%214.17億 | -67.68%46億 | -67.68%46億 | 41.88%180.25億 | 37.22%157.77億 | 53.47%152.22億 |
| 長期股權投資 | 0.00%1,040.1萬 | 0.00%1,040.1萬 | ---- | ---- | ---- | -87.04%1,040.1萬 | -87.04%1,040.1萬 | ---- | --7,775.4萬 | --8,956.9萬 |
| 衍生資產 | 10,364.48%5,891.5萬 | 10,364.48%5,891.5萬 | -86.52%249.3萬 | -90.39%69萬 | 10.43%816.3萬 | -86.72%56.3萬 | -86.72%56.3萬 | 96.92%1,848.9萬 | 97.99%717.7萬 | 558.82%739.2萬 |
| 固定資產淨額 | 3.10%3.81億 | 3.10%3.81億 | 2.01%3.67億 | 94.97%3.78億 | 92.01%3.59億 | 120.80%3.7億 | 120.80%3.7億 | 107.32%3.6億 | 7.99%1.94億 | 3.40%1.87億 |
| -固定資產 | 23.38%5.39億 | 23.38%5.39億 | 8.85%4.89億 | 97.00%4.76億 | 90.14%4.42億 | 106.83%4.37億 | 106.83%4.37億 | 108.25%4.49億 | 10.51%2.42億 | 6.78%2.33億 |
| -累計折舊 | -134.96%-1.58億 | -134.96%-1.58億 | -36.55%-1.21億 | -105.19%-9,856.7萬 | -82.49%-8,328.3萬 | -53.43%-6,723.8萬 | -53.43%-6,723.8萬 | -112.13%-8,891.5萬 | -22.00%-4,803.7萬 | -23.29%-4,563.8萬 |
| 待售資產 | 40.94%4.08億 | 40.94%4.08億 | 69.77%3.14億 | 44.77%2.61億 | 48.35%2.58億 | 65.86%2.89億 | 65.86%2.89億 | 9.14%1.85億 | 1.75%1.8億 | -2.63%1.74億 |
| 商譽和其他無形資產 | 10.23%20.24億 | 10.23%20.24億 | 17.27%20.07億 | 18.59%19.71億 | 20.65%19.26億 | 36.48%18.36億 | 36.48%18.36億 | 29.40%17.11億 | 27.52%16.62億 | 25.25%15.96億 |
| -商譽 | -1.59%7.86億 | -1.59%7.86億 | -0.69%7.85億 | 25.46%7.98億 | 25.53%7.98億 | 25.57%7.98億 | 25.57%7.98億 | 24.41%7.91億 | 0.02%6.36億 | -0.01%6.36億 |
| -其他無形資產 | 19.33%12.38億 | 19.33%12.38億 | 32.71%12.21億 | 14.33%11.73億 | 17.43%11.28億 | 46.25%10.38億 | 46.25%10.38億 | 34.02%9.2億 | 53.71%10.26億 | 50.39%9.6億 |
| 其他資產 | 131.55%11.39億 | 131.55%11.39億 | 36.31%9.68億 | -45.49%4.2億 | -11.11%7.96億 | -31.68%4.92億 | -31.68%4.92億 | 21.67%7.1億 | 12.16%7.7億 | 83.34%8.96億 |
| 總資產 | 29.02%986.12億 | 29.02%986.12億 | 31.29%918.09億 | 27.28%847.33億 | 28.80%805.59億 | 26.64%764.3億 | 26.64%764.3億 | 26.96%699.28億 | 33.14%665.73億 | 31.12%625.47億 |
| 負債 | ||||||||||
| 客戶存款 | 26.16%544.57億 | 26.16%544.57億 | 30.45%510.78億 | 24.75%467.81億 | 29.06%439.4億 | 27.02%431.65億 | 27.02%431.65億 | 29.90%391.56億 | 40.54%374.99億 | 37.24%340.45億 |
| 根據回購協議購買和出售的聯邦基金 | 75.18%30.23億 | 75.18%30.23億 | 95.87%34.8億 | 124.97%30.88億 | 242.84%37.98億 | 70.69%17.26億 | 70.69%17.26億 | 10.97%17.77億 | -20.54%13.73億 | -41.14%11.08億 |
| 應付款項 | 30.56%128.04億 | 30.56%128.04億 | 30.84%118.53億 | 33.79%112.08億 | 21.00%101.8億 | 29.99%98.07億 | 29.99%98.07億 | 28.12%90.58億 | 36.91%83.78億 | 43.46%84.13億 |
| -應付賬款 | 29.85%119.88億 | 29.85%119.88億 | 30.13%111.92億 | 33.21%106.84億 | 21.87%97.18億 | 28.56%92.32億 | 28.56%92.32億 | 27.65%86.01億 | 35.62%80.2億 | 39.65%79.74億 |
| -應付稅費 | 41.97%8.16億 | 41.97%8.16億 | 44.22%6.6億 | 46.66%5.25億 | 5.15%4.62億 | 58.13%5.74億 | 58.13%5.74億 | 37.56%4.58億 | 73.68%3.58億 | 184.52%4.39億 |
| 短期借款和租賃負債 | 358.26%463.3萬 | 358.26%463.3萬 | 268.75%595.9萬 | 15.94%382.6萬 | -83.01%79.5萬 | -83.19%101.1萬 | -83.19%101.1萬 | -63.18%161.6萬 | --330萬 | --467.8萬 |
| -短期租賃負債 | 358.26%463.3萬 | 358.26%463.3萬 | 268.75%595.9萬 | 15.94%382.6萬 | -83.01%79.5萬 | -83.19%101.1萬 | -83.19%101.1萬 | -63.18%161.6萬 | --330萬 | --467.8萬 |
| 長期撥備 | 70.97%2.65億 | 70.97%2.65億 | 375.73%2.59億 | 433.62%2.44億 | 219.91%2.24億 | 120.38%1.55億 | 120.38%1.55億 | 55.18%5,437.5萬 | -30.67%4,571.2萬 | 10.74%7,000.3萬 |
| 長期借款和租賃負債 | 48.63%150.59億 | 48.63%150.59億 | 40.44%130.33億 | 37.69%120.72億 | 32.12%112.02億 | 21.82%101.32億 | 21.82%101.32億 | 20.94%92.8億 | 22.11%87.68億 | 24.38%84.79億 |
| -長期借款 | 49.16%149.45億 | 49.16%149.45億 | 41.00%129.19億 | 38.24%119.51億 | 32.87%110.96億 | 22.15%100.19億 | 22.15%100.19億 | 21.35%91.62億 | 22.71%86.45億 | 25.07%83.51億 |
| -長期租賃負債 | 1.10%1.14億 | 1.10%1.14億 | -3.17%1.14億 | -1.11%1.21億 | -17.02%1.06億 | -1.49%1.13億 | -1.49%1.13億 | -4.63%1.18億 | -9.07%1.23億 | -8.47%1.28億 |
| 非流動遞延負債 | 24.80%4,092.3萬 | 24.80%4,092.3萬 | -3.33%8,243.9萬 | 139.20%1.67億 | 59.39%1.45億 | -55.88%3,279萬 | -55.88%3,279萬 | 19.15%8,528.3萬 | -8.67%6,963.5萬 | 22.53%9,080.2萬 |
| 員工福利 | 11.18%2.29億 | 11.18%2.29億 | 14.36%2.1億 | 27.48%1.78億 | 23.81%1.34億 | 47.68%2.06億 | 47.68%2.06億 | 21.20%1.83億 | 64.68%1.39億 | 62.51%1.08億 |
| 衍生品負債 | -22.75%5,411.4萬 | -22.75%5,411.4萬 | 167.37%2,347萬 | 136.43%3,319.3萬 | -57.80%586.3萬 | 365.03%7,004.8萬 | 365.03%7,004.8萬 | -58.32%877.8萬 | -49.85%1,403.9萬 | -57.40%1,389.3萬 |
| 其他負債 | 10.58%22.81億 | 10.58%22.81億 | 35.83%19.77億 | -6.31%15.7億 | 14.40%19.18億 | 29.31%20.63億 | 29.31%20.63億 | 55.09%14.56億 | 132.31%16.76億 | 75.47%16.76億 |
| 總負債 | 30.97%882.19億 | 30.97%882.19億 | 34.29%820億 | 29.98%753.45億 | 32.47%715.46億 | 27.68%673.57億 | 27.68%673.57億 | 27.98%610.61億 | 35.80%579.66億 | 33.15%540.08億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%1.3萬 | 0.00%1.3萬 | 0.00%1.3萬 | 0.00%1.3萬 | 0.00%1.3萬 | 0.00%1.3萬 | 0.00%1.3萬 | 0.00%1.3萬 | 0.00%1.3萬 | 0.00%1.3萬 |
| -普通股股本 | 0.00%1.3萬 | 0.00%1.3萬 | 0.00%1.3萬 | 0.00%1.3萬 | 0.00%1.3萬 | 0.00%1.3萬 | 0.00%1.3萬 | 0.00%1.3萬 | 0.00%1.3萬 | 0.00%1.3萬 |
| 減:庫存股 | --0 | --0 | ---- | --0 | 15.15%1,471.9萬 | --0 | --0 | -92.73%61.2萬 | -16.59%1,368.7萬 | -22.10%1,278.3萬 |
| 不影響留存收益的損益 | 14.33%101.7億 | 14.33%101.7億 | 11.16%96.8億 | 9.60%92.9億 | 6.07%89.15億 | 19.05%88.95億 | 19.05%88.95億 | 19.80%87.08億 | 17.39%84.76億 | 19.27%84.05億 |
| 股東權益總額 | 14.33%101.7億 | 14.33%101.7億 | 11.17%96.8億 | 9.78%92.9億 | 6.05%89.01億 | 19.05%88.95億 | 19.05%88.95億 | 19.93%87.07億 | 17.46%84.62億 | 19.36%83.92億 |
| 非控制性權益 | 26.11%2.23億 | 26.11%2.23億 | -19.85%1.28億 | -32.51%9,822.4萬 | -23.07%1.12億 | 41.84%1.77億 | 41.84%1.77億 | 48.42%1.6億 | 28.01%1.46億 | 34.00%1.46億 |
| 總權益 | 14.56%103.93億 | 14.56%103.93億 | 10.61%98.08億 | 9.07%93.88億 | 5.56%90.13億 | 19.42%90.72億 | 19.42%90.72億 | 20.35%88.67億 | 17.63%86.08億 | 19.59%85.38億 |
| 貨幣單位 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 | 巴西雷亞爾 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |