Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | -13.33%2,623.6萬 | -17.24%2,813萬 | -10.69%2,663.7萬 | 5.99%1.31億 | 31.27%3,660.3萬 | -2.16%3,027.2萬 | 4.40%3,399.1萬 | -6.56%2,982.4萬 | 5.54%1.23億 | -13.95%2,788.4萬 |
| 營業收入 | -13.33%2,623.6萬 | -17.24%2,813萬 | -10.69%2,663.7萬 | 5.99%1.31億 | 31.27%3,660.3萬 | -2.16%3,027.2萬 | 4.40%3,399.1萬 | -6.56%2,982.4萬 | 5.54%1.23億 | -13.95%2,788.4萬 |
| 主營業務成本 | -6.25%1,524.4萬 | -19.99%1,615.7萬 | -6.97%1,558.1萬 | 13.48%7,526.6萬 | 42.95%2,206.4萬 | -1.42%1,626萬 | 15.21%2,019.4萬 | -0.71%1,674.8萬 | 4.63%6,632.4萬 | -11.42%1,543.5萬 |
| 毛利 | -21.55%1,099.2萬 | -13.22%1,197.3萬 | -15.45%1,105.6萬 | -2.73%5,542.4萬 | 16.79%1,453.9萬 | -3.01%1,401.2萬 | -8.20%1,379.7萬 | -13.13%1,307.6萬 | 6.62%5,697.8萬 | -16.90%1,244.9萬 |
| 營業費用 | -10.77%1,206.9萬 | -5.77%1,268.4萬 | 8.26%1,362.4萬 | 11.80%5,203萬 | 9.88%1,246萬 | 12.91%1,352.5萬 | 15.19%1,346.1萬 | 9.10%1,258.4萬 | 8.94%4,653.9萬 | 3.57%1,134萬 |
| 銷售和管理費用 | -14.48%889.3萬 | -7.32%958.9萬 | 3.56%1,036.3萬 | 11.72%4,348.2萬 | 35.27%1,273萬 | 2.18%1,039.9萬 | 6.63%1,034.6萬 | 3.91%1,000.7萬 | 10.60%3,892.1萬 | 3.77%941.1萬 |
| -銷售費用 | -12.05%376.5萬 | -6.72%382.9萬 | -0.94%454.7萬 | -1.29%1,737.8萬 | 4.96%440.2萬 | -0.33%428.1萬 | -11.93%410.5萬 | 3.03%459萬 | 10.70%1,760.5萬 | -4.79%419.4萬 |
| -管理費用 | -16.18%512.8萬 | -7.71%576萬 | 7.37%581.6萬 | 22.46%2,610.4萬 | 59.63%832.8萬 | 4.01%611.8萬 | 23.78%624.1萬 | 4.68%541.7萬 | 10.52%2,131.6萬 | 11.86%521.7萬 |
| 研發費用 | 7.01%233.5萬 | 1.22%224.5萬 | 23.51%244.8萬 | 12.21%854.8萬 | 12.29%216.6萬 | 21.09%218.2萬 | 11.85%221.8萬 | 4.10%198.2萬 | 1.18%761.8萬 | 2.61%192.9萬 |
| 折舊攤銷及損耗 | -10.91%84.1萬 | -5.24%85萬 | 36.64%81.3萬 | ---- | ---- | --94.4萬 | --89.7萬 | --59.5萬 | ---- | ---- |
| -折舊及攤銷 | -10.91%84.1萬 | -5.24%85萬 | 36.64%81.3萬 | ---- | ---- | --94.4萬 | --89.7萬 | --59.5萬 | ---- | ---- |
| 營業利潤 | -321.15%-107.7萬 | -311.61%-71.1萬 | -621.95%-256.8萬 | -67.49%339.4萬 | 87.47%207.9萬 | -80.27%48.7萬 | -89.95%33.6萬 | -86.01%49.2萬 | -2.63%1,043.9萬 | -72.50%110.9萬 |
| 淨非營業利息收入(費用) | 56.62%-9.5萬 | 52.96%-11.9萬 | -8.57%-15.2萬 | -24.59%-84.6萬 | -52.94%-23.4萬 | -30.36%-21.9萬 | -43.75%-25.3萬 | 23.08%-14萬 | -6.93%-67.9萬 | 14.04%-15.3萬 |
| 利息費用 | -56.62%9.5萬 | -52.96%11.9萬 | 8.57%15.2萬 | 24.59%84.6萬 | 52.94%23.4萬 | 30.36%21.9萬 | 43.75%25.3萬 | -23.08%14萬 | 6.93%67.9萬 | -14.04%15.3萬 |
| 其他淨收入(費用) | -118.27%-5.5萬 | 15.96%24.7萬 | -115.86%-6.9萬 | -29.66%90.6萬 | -107.05%-4.3萬 | -28.84%30.1萬 | 8.12%21.3萬 | 650.00%43.5萬 | 2,083.05%128.8萬 | 2,159.26%61萬 |
| 特殊收入(費用) | ---11.6萬 | ---21.6萬 | ---31.3萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| -減:重組與併購 | --11.6萬 | --21.6萬 | --31.3萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| 其他非經營收入(費用) | -79.73%6.1萬 | 117.37%46.3萬 | -43.91%24.4萬 | -29.66%90.6萬 | -107.05%-4.3萬 | -28.84%30.1萬 | 8.12%21.3萬 | 650.00%43.5萬 | 2,083.05%128.8萬 | 2,159.26%61萬 |
| 稅前利潤 | -315.64%-122.7萬 | -296.96%-58.3萬 | -454.38%-278.9萬 | -68.74%345.4萬 | 15.07%180.2萬 | -79.10%56.9萬 | -91.20%29.6萬 | -76.81%78.7萬 | 8.90%1,104.8萬 | -59.65%156.6萬 |
| 所得稅 | -490.54%-28.9萬 | -221.21%-8萬 | -468.00%-46萬 | -67.00%56.3萬 | 168.47%29.8萬 | -83.41%7.4萬 | -88.46%6.6萬 | -78.34%12.5萬 | 1.31%170.6萬 | -82.57%11.1萬 |
| 除稅後利潤 | -289.49%-93.8萬 | -318.70%-50.3萬 | -451.81%-232.9萬 | -69.05%289.1萬 | 3.37%150.4萬 | -78.26%49.5萬 | -91.77%23萬 | -76.50%66.2萬 | 10.41%934.2萬 | -55.15%145.5萬 |
| 持續經營利潤 | -289.49%-93.8萬 | -318.70%-50.3萬 | -451.81%-232.9萬 | -69.05%289.1萬 | 3.37%150.4萬 | -78.26%49.5萬 | -91.77%23萬 | -76.50%66.2萬 | 10.41%934.2萬 | -55.15%145.5萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -289.49%-93.8萬 | -318.70%-50.3萬 | -451.81%-232.9萬 | -69.05%289.1萬 | 3.37%150.4萬 | -78.26%49.5萬 | -91.77%23萬 | -76.50%66.2萬 | 10.41%934.2萬 | -55.15%145.5萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -289.49%-93.8萬 | -318.70%-50.3萬 | -451.81%-232.9萬 | -69.05%289.1萬 | 3.37%150.4萬 | -78.26%49.5萬 | -91.77%23萬 | -76.50%66.2萬 | 10.41%934.2萬 | -55.15%145.5萬 |
| 基本每股收益 | -300.00%-0.08 | -300.00%-0.04 | -416.67%-0.19 | -70.73%0.24 | 0.00%0.12 | -78.95%0.04 | -92.00%0.02 | -76.92%0.06 | 3.80%0.82 | -60.00%0.12 |
| 稀釋每股收益 | -300.00%-0.08 | -300.00%-0.04 | -480.00%-0.19 | -69.62%0.24 | 9.09%0.12 | -78.95%0.04 | -91.67%0.02 | -80.00%0.05 | 1.28%0.79 | -63.33%0.11 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |