Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 2.14%4,972.7萬 | 0.81%4,407.3萬 | 31.23%4,861.7萬 | 33.76%1.89億 | 78.13%5,923.9萬 | 10.80%4,868.6萬 | 14.50%4,371.8萬 | 44.24%3,704.7萬 | -30.07%1.41億 | 273.70%3,325.6萬 |
| 持續經營淨收入 | 7,312.04%8,990.8萬 | 283.62%6,368.8萬 | -227.52%-4,658.4萬 | -86.98%2,339.2萬 | -66.96%2,033.2萬 | -98.52%121.3萬 | -2,809.77%-3,468.5萬 | 4.78%3,653.2萬 | -18.41%1.8億 | 190.07%6,153.1萬 |
| 折舊和攤銷 | 1.64%661.8萬 | 1.66%654.7萬 | 0.54%647.5萬 | 18.90%2,590.2萬 | 0.02%651.1萬 | 0.00%651.1萬 | 29.89%644萬 | 69.25%644萬 | 290.32%2,178.4萬 | 59.95%651萬 |
| 遞延稅費 | 244.33%494.9萬 | 95.82%-63.7萬 | -107.40%-24萬 | -386.75%-1,261.7萬 | -48.85%282.1萬 | -108.07%-342.9萬 | -1,234.05%-1,525.3萬 | 499.51%324.4萬 | -82.40%440萬 | 229.70%551.5萬 |
| 其他非現金項目 | 31.38%740.6萬 | -54.32%403萬 | -45.84%507.2萬 | -31.60%2,915.9萬 | -61.12%533.5萬 | -25.81%563.7萬 | -37.05%882.2萬 | 28.29%936.5萬 | 44.96%4,263.3萬 | 8.00%1,372萬 |
| 營運資金變化 | -535.53%-864.1萬 | 45.27%-761.5萬 | 43.66%289.9萬 | 72.03%-693.4萬 | 110.00%297.7萬 | -88.55%198.4萬 | -182.21%-1,391.3萬 | 127.20%201.8萬 | -461.07%-2,479.1萬 | -26.84%-2,977.5萬 |
| -應收款項(增)減 | -279.95%-525.8萬 | 42.54%-1,032.5萬 | 4.53%843萬 | 88.55%-229.1萬 | 128.77%469.2萬 | -77.92%292.2萬 | -246.11%-1,797萬 | 168.75%806.5萬 | -304.23%-2,000.2萬 | -297.08%-1,631萬 |
| -存貨(增)減 | 981.67%684.7萬 | -197.14%-799.3萬 | -158.34%-915.3萬 | 43.29%-680.8萬 | 85.28%-120.8萬 | -29.82%63.3萬 | 34.41%-269萬 | -492.47%-354.3萬 | -4,387.14%-1,200.4萬 | -11,624.29%-820.7萬 |
| -預付費用(增)減 | 32.67%-280.5萬 | -114.83%-119.6萬 | 11.22%564.9萬 | -92.85%56.7萬 | -21.91%-841.3萬 | -171.75%-416.6萬 | 125.08%806.7萬 | -6.64%507.9萬 | 137.14%792.9萬 | 68.09%-690.1萬 |
| -應付款項及應計費用(減)增 | -583.52%-1,809.8萬 | 542.47%955.3萬 | 69.04%-245.4萬 | 1,201.66%3,993.5萬 | 593.39%4,627.7萬 | 422.39%374.3萬 | -54.55%-215.9萬 | -656.30%-792.6萬 | -86.20%306.8萬 | 175.08%667.4萬 |
| -其他流動資產變化 | 122.48%22.7萬 | -77.03%22.3萬 | -12.95%55.1萬 | -1,187.89%-3,818.6萬 | -714.71%-3,878萬 | -486.97%-101萬 | -4.43%97.1萬 | 22.20%63.3萬 | 11.25%-296.5萬 | -1,063.81%-476萬 |
| -其他營運資本變化 | 7,669.57%1,044.6萬 | 1,708.33%212.3萬 | 57.24%-12.4萬 | 81.52%-15.1萬 | 250.92%40.9萬 | 91.91%-13.8萬 | ---13.2萬 | ---29萬 | -8.21%-81.7萬 | ---27.1萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 2.14%4,972.7萬 | 0.81%4,407.3萬 | 31.23%4,861.7萬 | 33.76%1.89億 | 78.13%5,923.9萬 | 10.80%4,868.6萬 | 14.50%4,371.8萬 | 44.24%3,704.7萬 | -30.07%1.41億 | 273.70%3,325.6萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 449.37%1,841.2萬 | 3,312.2萬 | 19.43%-3,467.4萬 | 4.46%-6,378.6萬 | -200.49%-1,547.8萬 | 79.64%-527萬 | 0 | -20.48%-4,303.8萬 | -17.88%-6,676.1萬 | 40.64%-515.1萬 |
| 固定資產交易的淨現金流 | -315.19%-112.1萬 | --0 | --0 | 58.88%-16.9萬 | 101.99%3,000 | -18.94%-27萬 | --0 | 396.97%9.8萬 | -513.43%-41.1萬 | -344.12%-15.1萬 |
| 無形資產交易淨現金流 | ---- | ---- | ---- | ---400萬 | ---400萬 | ---- | ---- | ---- | --0 | ---- |
| 業務交易的淨現金流 | --0 | --0 | 684.04%1,993.9萬 | 5.20%4,348.6萬 | -13.84%2,292.5萬 | 51.44%4,547.7萬 | -69.31%-2,150.2萬 | -31.21%-341.4萬 | 35.40%4,133.6萬 | 13.72%2,660.8萬 |
| 投資產品交易的淨現金流 | 157.26%2,890.1萬 | 54.04%3,312.2萬 | -37.49%-5,461.3萬 | 4.26%-1.03億 | -8.85%-3,440.6萬 | 9.36%-5,047.7萬 | 69.31%2,150.2萬 | -20.05%-3,972.2萬 | -23.64%-1.08億 | 1.35%-3,160.8萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 449.37%1,841.2萬 | --3,312.2萬 | 19.43%-3,467.4萬 | 4.46%-6,378.6萬 | -200.49%-1,547.8萬 | 79.64%-527萬 | --0 | -20.48%-4,303.8萬 | -17.88%-6,676.1萬 | 40.64%-515.1萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 5,038.39%1,084.2萬 | 124.59%124.7萬 | 102.00%18.3萬 | 92.17%-1,345.3萬 | 103.93%57.3萬 | 101.90%21.1萬 | 44.91%-507.2萬 | 93.31%-916.5萬 | -209.24%-1.72億 | -45.88%-1,458.9萬 |
| 債務發行/償還的淨現金流 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -210.07%-9,620.4萬 | --0 |
| 普通股發行/償還的淨現金流 | -19.91%16.9萬 | 124.59%124.7萬 | 102.00%18.3萬 | 82.21%-1,345.3萬 | 103.93%57.3萬 | 101.90%21.1萬 | 44.91%-507.2萬 | 77.51%-916.5萬 | -820.69%-7,563.5萬 | -71.92%-1,458.9萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 5,038.39%1,084.2萬 | 124.59%124.7萬 | 102.00%18.3萬 | 92.17%-1,345.3萬 | 103.93%57.3萬 | 101.90%21.1萬 | 44.91%-507.2萬 | 93.31%-916.5萬 | -209.24%-1.72億 | -45.88%-1,458.9萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 83.19%3.98億 | 78.91%3.19億 | 57.59%3.05億 | -33.51%1.94億 | 44.80%2.61億 | 25.42%2.17億 | 23.82%1.78億 | -33.51%1.94億 | 44.42%2.91億 | -40.17%1.8億 |
| 當期現金流變化 | 81.04%7,898.1萬 | 102.98%7,844.2萬 | 193.20%1,412.6萬 | 214.27%1.11億 | 228.01%4,433.4萬 | 525.75%4,362.7萬 | 33.37%3,864.6萬 | 89.69%-1,515.6萬 | -208.95%-9,753.6萬 | 238.20%1,351.6萬 |
| 期末現金流 | 82.83%4.77億 | 83.19%3.98億 | 78.91%3.19億 | 57.59%3.05億 | 57.59%3.05億 | 44.80%2.61億 | 25.42%2.17億 | 23.82%1.78億 | -33.51%1.94億 | -33.51%1.94億 |
| 自由現金流 | -18.96%3,923.8萬 | 0.81%4,407.3萬 | 31.23%4,861.7萬 | 31.12%1.84億 | 66.86%5,523.9萬 | 10.75%4,841.6萬 | 14.50%4,371.8萬 | 44.43%3,704.7萬 | -30.25%1.41億 | 273.43%3,310.5萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |