Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 16.71%-1,372.9萬 | 69.66%-629.8萬 | 14.22%-1,876萬 | 17.30%-7,695.5萬 | -27.27%-1,784.3萬 | 40.28%-1,648.4萬 | 16.41%-2,075.9萬 | 17.78%-2,186.9萬 | 0.38%-9,305.3萬 | 49.65%-1,402萬 |
| 持續經營淨收入 | 37.97%-1,541.9萬 | 12.70%-1,847.9萬 | 58.05%-1,264.2萬 | 23.25%-9,475.7萬 | 38.93%-1,859.6萬 | 8.04%-2,485.6萬 | 32.10%-2,116.7萬 | 13.40%-3,013.8萬 | 2.69%-1.23億 | 11.28%-3,045.1萬 |
| 持續經營損益 | 80.35%-5.6萬 | -1,426.17%-141.9萬 | 180.30%10.6萬 | 43.31%-53.4萬 | 78.56%-22.4萬 | -200.71%-28.5萬 | 217.58%10.7萬 | -48.31%-13.2萬 | -415.05%-94.2萬 | -32.78%-104.5萬 |
| 折舊和攤銷 | -36.93%136.1萬 | -13.17%133.8萬 | -44.81%137.7萬 | -15.30%778.6萬 | -59.67%159.2萬 | -5.81%215.8萬 | -0.39%154.1萬 | 77.33%249.5萬 | 23.02%919.2萬 | 155.80%394.7萬 |
| 營運資金變化 | -300.11%-355.8萬 | 255.05%910.9萬 | -1,945.53%-1,235.5萬 | -5,303.55%-913.2萬 | -166.87%-443.1萬 | 121.28%177.8萬 | -1,765.08%-587.5萬 | -132.18%-60.4萬 | -102.71%-16.9萬 | 446.25%662.6萬 |
| -應收款項(增)減 | -535.76%-818.8萬 | 218.83%603.8萬 | -264.61%-1,161.8萬 | 124.00%135.2萬 | 0.75%-250.4萬 | 175.46%187.9萬 | -1,449.09%-508.1萬 | 2,517.12%705.8萬 | -351.00%-563.3萬 | -156.40%-252.3萬 |
| -存貨(增)減 | -55.70%23.3萬 | -29.73%18.2萬 | 239.58%20.1萬 | -101.56%-3.7萬 | -122.83%-67.8萬 | 307.09%52.6萬 | 157.43%25.9萬 | -239.81%-14.4萬 | 11,740.00%236.8萬 | 529.24%297萬 |
| -預付費用(增)減 | 648.95%131.2萬 | -329.91%-226萬 | -1.89%212.9萬 | 44.12%-43.7萬 | -882.70%-335.1萬 | 83.57%-23.9萬 | 66.61%98.3萬 | 411.79%217萬 | -107.43%-78.2萬 | -287.50%-34.1萬 |
| -應付款項及應計費用(減)增 | 1,229.62%385.2萬 | -270.48%-77.8萬 | 8.08%-339.1萬 | -173.40%-143.2萬 | 0.97%280.8萬 | 72.96%-34.1萬 | -16.67%-21萬 | -703.76%-368.9萬 | 98.27%195.1萬 | 68.65%278.1萬 |
| -其他流動資產變化 | 79.58%-3.9萬 | 71.29%-2.9萬 | 60.76%-6.2萬 | -30.56%-53.4萬 | ---8.4萬 | ---19.1萬 | ---10.1萬 | ---15.8萬 | -209.07%-40.9萬 | ---- |
| -其他營運資本變化 | -605.56%-72.8萬 | 445.28%595.6萬 | 106.61%38.6萬 | -444.35%-804.4萬 | -115.00%-62.2萬 | 104.97%14.4萬 | -3,294.44%-172.5萬 | -666.54%-584.1萬 | -64.00%233.6萬 | 2,065.88%414.8萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 16.71%-1,372.9萬 | 69.66%-629.8萬 | 14.22%-1,876萬 | 17.30%-7,695.5萬 | -27.27%-1,784.3萬 | 40.28%-1,648.4萬 | 16.41%-2,075.9萬 | 17.78%-2,186.9萬 | 0.38%-9,305.3萬 | 49.65%-1,402萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -103.83%-76.9萬 | -82.09%547.5萬 | -416.91%-3,087萬 | 6,992.86%7,546.8萬 | 47.53%1,507.8萬 | 151.82%2,008.7萬 | 156.36%3,056.2萬 | -88.38%974.1萬 | -99.15%106.4萬 | -79.65%1,022萬 |
| 固定資產交易的淨現金流 | 76.01%-28.6萬 | -14.32%-100.6萬 | -66.67%-191.5萬 | 34.08%-433.7萬 | -132.02%-111.6萬 | -23.91%-119.2萬 | 68.33%-88萬 | 51.25%-114.9萬 | 70.78%-657.9萬 | 89.92%-48.1萬 |
| 投資產品交易的淨現金流 | -101.70%-36.3萬 | -79.39%648.1萬 | -364.26%-2,895.5萬 | 940.31%7,992.7萬 | 51.33%1,619.4萬 | 156.44%2,133.4萬 | 161.11%3,144.2萬 | -87.29%1,095.7萬 | -94.90%768.3萬 | -80.54%1,070.1萬 |
| 其他投資活動的淨現金流 | -118.18%-12萬 | ---- | ---- | -205.00%-12.2萬 | --0 | ---5.5萬 | --0 | -67.50%-6.7萬 | 98.48%-4萬 | --0 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -103.83%-76.9萬 | -82.09%547.5萬 | -416.91%-3,087萬 | 6,992.86%7,546.8萬 | 47.53%1,507.8萬 | 151.82%2,008.7萬 | 156.36%3,056.2萬 | -88.38%974.1萬 | -99.15%106.4萬 | -79.65%1,022萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 15,182.76%886.4萬 | -366.67%-18.4萬 | 89,752.38%3,773.8萬 | -99.64%22.4萬 | 111.36%5.5萬 | -99.91%5.8萬 | -35.51%6.9萬 | -65.00%4.2萬 | 10,056.98%6,185.6萬 | -574.51%-48.4萬 |
| 普通股發行/償還的淨現金流 | --841.9萬 | ---30.7萬 | --3,759.6萬 | --0 | --0 | --0 | --0 | --0 | --6,140萬 | ---53.4萬 |
| 職工行使股票期權收到的現金 | 667.24%44.5萬 | 78.26%12.3萬 | 238.10%14.2萬 | -50.88%22.4萬 | 10.00%5.5萬 | -67.60%5.8萬 | -35.51%6.9萬 | -65.00%4.2萬 | -25.12%45.6萬 | -50.98%5萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 15,182.76%886.4萬 | -366.67%-18.4萬 | 89,752.38%3,773.8萬 | -99.64%22.4萬 | 111.36%5.5萬 | -99.91%5.8萬 | -35.51%6.9萬 | -65.00%4.2萬 | 10,056.98%6,185.6萬 | -574.51%-48.4萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -43.72%1,355.1萬 | -6.56%1,338.5萬 | -3.63%2,538.1萬 | -52.93%2,633.6萬 | -6.26%2,796.5萬 | -29.97%2,407.9萬 | -87.37%1,432.4萬 | -52.93%2,633.6萬 | 128.00%5,595.4萬 | -10.45%2,983.3萬 |
| 當期現金流變化 | -253.89%-563.4萬 | -110.20%-100.7萬 | 1.61%-1,189.2萬 | 95.81%-126.3萬 | 36.74%-271萬 | 186.16%366.1萬 | 112.50%987.2萬 | -121.07%-1,208.6萬 | -192.57%-3,013.3萬 | -119.05%-428.4萬 |
| 利率變動影響 | -106.67%-1.5萬 | 1,102.56%117.3萬 | -240.54%-10.4萬 | -40.19%30.8萬 | -83.99%12.6萬 | 174.75%22.5萬 | -20.62%-11.7萬 | -41.27%7.4萬 | 145.22%51.5萬 | 411.04%78.7萬 |
| 期末現金流 | -71.74%790.2萬 | -43.72%1,355.1萬 | -6.56%1,338.5萬 | -3.63%2,538.1萬 | -3.63%2,538.1萬 | -6.26%2,796.5萬 | -29.97%2,407.9萬 | -87.37%1,432.4萬 | -52.93%2,633.6萬 | -52.93%2,633.6萬 |
| 自由現金流 | 20.71%-1,401.5萬 | 66.23%-730.7萬 | 10.18%-2,067.5萬 | 18.33%-8,136.7萬 | -31.26%-1,903.4萬 | 38.12%-1,767.6萬 | 21.63%-2,163.9萬 | 20.51%-2,301.8萬 | 14.09%-9,963.2萬 | 55.62%-1,450.1萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |