Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 238.01%1,527.8萬 | 46.26%974.7萬 | 146.42%1,739萬 | 16.25%2,426.8萬 | -59.60%602.7萬 | 29.77%452萬 | 354.57%666.4萬 | 598.71%705.7萬 | 246.43%2,087.6萬 | 845.91%1,491.7萬 |
| 營業收入 | 238.01%1,527.8萬 | 46.26%974.7萬 | 146.42%1,739萬 | 16.25%2,426.8萬 | -59.60%602.7萬 | 29.77%452萬 | 354.57%666.4萬 | 598.71%705.7萬 | 246.43%2,087.6萬 | 845.91%1,491.7萬 |
| 主營業務成本 | 177.00%1,298萬 | 18.63%818.7萬 | 24.59%1,040.8萬 | -21.73%2,542.9萬 | -68.09%548.8萬 | -18.09%468.6萬 | 49.02%690.1萬 | 69.08%835.4萬 | 119.68%3,249萬 | 318.11%1,719.7萬 |
| 毛利 | 1,484.34%229.8萬 | 758.23%156萬 | 638.32%698.2萬 | 90.00%-116.1萬 | 123.64%53.9萬 | 92.58%-16.6萬 | 92.51%-23.7萬 | 67.01%-129.7萬 | -32.52%-1,161.4萬 | 10.09%-228萬 |
| 營業費用 | -30.43%1,809.7萬 | -20.30%1,854.3萬 | -33.71%2,100.6萬 | -16.72%1.01億 | -32.96%1,978.8萬 | -6.40%2,601.4萬 | -23.45%2,326.6萬 | -4.79%3,168.9萬 | -2.89%1.21億 | -11.90%2,951.8萬 |
| 銷售和管理費用 | -9.01%572.5萬 | -17.13%539.1萬 | -21.26%617.6萬 | -4.85%2,694萬 | -15.00%629.9萬 | -11.53%629.2萬 | -1.53%650.5萬 | 9.20%784.4萬 | -3.96%2,831.2萬 | 2.05%741.1萬 |
| -銷售費用 | -21.03%129.2萬 | -31.82%117萬 | -28.29%172.1萬 | -14.85%747.4萬 | -13.86%172.2萬 | -24.19%163.6萬 | -20.99%171.6萬 | -1.96%240萬 | -14.79%877.7萬 | -17.57%199.9萬 |
| -管理費用 | -4.79%443.3萬 | -11.86%422.1萬 | -18.17%445.5萬 | -0.35%1,946.6萬 | -15.43%457.7萬 | -6.02%465.6萬 | 8.01%478.9萬 | 14.97%544.4萬 | 1.86%1,953.5萬 | 11.89%541.2萬 |
| 研發費用 | -37.27%1,237.2萬 | -21.53%1,315.2萬 | -37.81%1,483萬 | -20.35%7,381.7萬 | -38.98%1,348.9萬 | -4.64%1,972.2萬 | -29.53%1,676.1萬 | -8.65%2,384.5萬 | -2.56%9,267.6萬 | -15.77%2,210.7萬 |
| 營業利潤 | 39.65%-1,579.9萬 | 27.74%-1,698.3萬 | 57.48%-1,402.4萬 | 23.14%-1.02億 | 39.46%-1,924.9萬 | 12.82%-2,618萬 | 29.96%-2,350.3萬 | 11.37%-3,298.6萬 | 0.56%-1.33億 | 11.78%-3,179.8萬 |
| 淨非營業利息收入(費用) | -69.91%41.4萬 | -161.23%-144.5萬 | -51.19%141.6萬 | -25.15%732.8萬 | -52.96%69.1萬 | -54.94%137.6萬 | -5.26%236萬 | 4.50%290.1萬 | 43.93%979萬 | -24.67%146.9萬 |
| 利息收入 | -69.91%41.4萬 | ---- | -51.19%141.6萬 | -25.15%732.8萬 | -52.96%69.1萬 | -54.94%137.6萬 | -5.26%236萬 | --290.1萬 | 43.93%979萬 | -24.67%146.9萬 |
| 其他財務費用 | ---- | 161.23%144.5萬 | ---- | ---- | ---- | ---- | ---236萬 | -4.50%-290.1萬 | ---- | ---- |
| 其他淨收入(費用) | ||||||||||
| 稅前利潤 | 37.97%-1,538.5萬 | 12.84%-1,842.8萬 | 58.09%-1,260.8萬 | 22.98%-9,459萬 | 38.81%-1,855.8萬 | 8.06%-2,480.4萬 | 31.94%-2,114.3萬 | 12.65%-3,008.5萬 | 2.95%-1.23億 | 11.04%-3,032.9萬 |
| 所得稅 | -34.62%3.4萬 | 112.50%5.1萬 | -35.85%3.4萬 | -73.99%16.7萬 | -68.85%3.8萬 | 0.00%5.2萬 | -77.78%2.4萬 | -85.28%5.3萬 | 97.54%64.2萬 | -46.49%12.2萬 |
| 除稅後利潤 | 37.97%-1,541.9萬 | 12.70%-1,847.9萬 | 58.05%-1,264.2萬 | 23.25%-9,475.7萬 | 38.93%-1,859.6萬 | 8.04%-2,485.6萬 | 32.10%-2,116.7萬 | 13.40%-3,013.8萬 | 2.69%-1.23億 | 11.28%-3,045.1萬 |
| 持續經營利潤 | 37.97%-1,541.9萬 | 12.70%-1,847.9萬 | 58.05%-1,264.2萬 | 23.25%-9,475.7萬 | 38.93%-1,859.6萬 | 8.04%-2,485.6萬 | 32.10%-2,116.7萬 | 13.40%-3,013.8萬 | 2.69%-1.23億 | 11.28%-3,045.1萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 37.97%-1,541.9萬 | 12.70%-1,847.9萬 | 58.05%-1,264.2萬 | 23.25%-9,475.7萬 | 38.93%-1,859.6萬 | 8.04%-2,485.6萬 | 32.10%-2,116.7萬 | 13.40%-3,013.8萬 | 2.69%-1.23億 | 11.28%-3,045.1萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 37.97%-1,541.9萬 | 12.70%-1,847.9萬 | 58.05%-1,264.2萬 | 23.25%-9,475.7萬 | 38.93%-1,859.6萬 | 8.04%-2,485.6萬 | 32.10%-2,116.7萬 | 13.40%-3,013.8萬 | 2.69%-1.23億 | 11.28%-3,045.1萬 |
| 基本每股收益 | 46.67%-0.08 | 30.77%-0.09 | 61.11%-0.07 | 32.14%-0.57 | 38.89%-0.11 | 16.67%-0.15 | 43.48%-0.13 | 30.77%-0.18 | 10.64%-0.84 | 28.00%-0.18 |
| 稀釋每股收益 | 46.67%-0.08 | 30.77%-0.09 | 61.11%-0.07 | 32.14%-0.57 | 38.89%-0.11 | 16.67%-0.15 | 43.48%-0.13 | 30.77%-0.18 | 10.64%-0.84 | 28.00%-0.18 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |