Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -540.66%-1.23億 | -97.80%-5,257.4萬 | -61.37%-3,302.5萬 | -34.10%-1.06億 | -48.06%-3,942.8萬 | 13.77%-1,921.1萬 | -65.23%-2,657.9萬 | -48.14%-2,046.5萬 | -76.32%-7,881.1萬 | -78.57%-2,663萬 |
| 持續經營淨收入 | -1,910.84%-10.56億 | -372.64%-1.78億 | 18.54%-3,225.2萬 | -110.21%-3.32億 | -382.05%-2.02億 | -17.15%-5,249.6萬 | 14.08%-3,756.1萬 | -44.82%-3,959.2萬 | -225.23%-1.58億 | -124.72%-4,190.4萬 |
| 持續經營損益 | 22,698.53%8.82億 | 696.13%3,957.7萬 | -346.20%-3,849.4萬 | 509.74%1.17億 | 1,795.09%1.29億 | -49.37%386.8萬 | -142.73%-663.9萬 | -338.98%-862.7萬 | 163.73%1,920.6萬 | -326.38%-758.1萬 |
| 折舊和攤銷 | 394.52%2,418.2萬 | 146.60%1,061.6萬 | 65.89%656.1萬 | 79.80%1,865.4萬 | 56.99%550.4萬 | 77.88%489萬 | 84.84%430.5萬 | 120.83%395.5萬 | 85.14%1,037.5萬 | 158.55%350.6萬 |
| 遞延稅費 | ---458.5萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 其他非現金項目 | 104.68%437萬 | -44.37%67.7萬 | -12.14%82.5萬 | 166.95%532.3萬 | 81.69%103.2萬 | 396.51%213.5萬 | 133.59%121.7萬 | 97.68%93.9萬 | 107.49%199.4萬 | 151.33%56.8萬 |
| 營運資金變化 | -35,259.68%-4,359.8萬 | -19.64%-765.1萬 | -148.66%-150.9萬 | -4.61%-1,319.4萬 | -0.70%-1,002.4萬 | 104.82%12.4萬 | -1,133.12%-639.5萬 | 539.24%310.1萬 | -405.49%-1,261.2萬 | -163.96%-995.4萬 |
| -應收款項(增)減 | -423.92%-1,225.4萬 | -361.47%-434.3萬 | -60.57%74.8萬 | 119.68%160.9萬 | 37.16%-573.2萬 | 435.37%378.3萬 | 5,436.67%166.1萬 | -7.19%189.7萬 | -441.39%-817.5萬 | -2,332.27%-912.1萬 |
| -預付費用(增)減 | -1,018.74%-1,743萬 | -243.85%-1,267.1萬 | -167.85%-1,247.1萬 | -5.46%-1,520萬 | 22.82%-530.1萬 | 66.26%-155.8萬 | -85.27%-368.5萬 | -395.85%-465.6萬 | -105.55%-1,441.3萬 | -32.84%-686.8萬 |
| -應付款項及應計費用(減)增 | -572.06%-1,147.1萬 | 1,131.51%1,244萬 | 973.95%939.5萬 | -118.38%-101.2萬 | 67.15%-116.1萬 | -61.40%243萬 | -209.84%-120.6萬 | -165.23%-107.5萬 | 129.08%550.7萬 | -36.76%-353.4萬 |
| -其他營運資本變化 | 46.08%-244.3萬 | 2.78%-307.7萬 | -88.19%81.9萬 | -68.47%140.9萬 | -77.32%217萬 | -45.18%-453.1萬 | -313.85%-316.5萬 | 300.49%693.5萬 | 23.35%446.9萬 | 119.57%956.9萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -540.66%-1.23億 | -97.80%-5,257.4萬 | -61.37%-3,302.5萬 | -34.10%-1.06億 | -48.06%-3,942.8萬 | 13.77%-1,921.1萬 | -65.23%-2,657.9萬 | -48.14%-2,046.5萬 | -76.32%-7,881.1萬 | -78.57%-2,663萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -10,382.10%-6.73億 | 252.01%2,919.9萬 | -628.79%-2.3億 | 20.31%8,273萬 | 0.74%2,436.4萬 | -85.62%654.2萬 | 137.31%829.5萬 | 104.22%4,352.9萬 | 122.25%6,876.6萬 | 369.54%2,418.6萬 |
| 資本性支出 | -14.97%-107.5萬 | -37.72%-100.4萬 | 37.00%-88.2萬 | 14.33%-390.5萬 | 40.94%-84.1萬 | 21.03%-93.5萬 | 34.15%-72.9萬 | -66.07%-140萬 | -109.18%-455.8萬 | -106.98%-142.4萬 |
| 固定資產交易的淨現金流 | -9.47%-412.7萬 | 84.07%-119.3萬 | 26.50%-230.8萬 | -31.30%-1,799.2萬 | 49.81%-359.3萬 | 8.78%-377萬 | -510.85%-748.9萬 | -164.98%-314萬 | -46.78%-1,370.3萬 | -649.63%-715.9萬 |
| 無形資產交易淨現金流 | ---- | 83.74%-8.7萬 | 38.38%-22萬 | -29.81%-167.2萬 | -103.90%-47.1萬 | 27.97%-30.9萬 | -72.58%-53.5萬 | -12.26%-35.7萬 | -22.78%-128.8萬 | 48.78%-23.1萬 |
| 業務交易的淨現金流 | ---4,176.7萬 | ---- | ---- | ---1,545.4萬 | ---1,545.4萬 | --0 | ---- | ---- | --0 | ---- |
| 投資產品交易的淨現金流 | -5,471.12%-6.21億 | -83.48%281.6萬 | -568.27%-2.27億 | 37.86%1.22億 | 35.52%4,472.3萬 | -77.45%1,155.6萬 | 187.02%1,704.8萬 | 104.67%4,842.6萬 | 129.87%8,831.5萬 | 307.76%3,300萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -10,382.10%-6.73億 | 252.01%2,919.9萬 | -628.79%-2.3億 | 20.31%8,273萬 | 0.74%2,436.4萬 | -85.62%654.2萬 | 137.31%829.5萬 | 104.22%4,352.9萬 | 122.25%6,876.6萬 | 369.54%2,418.6萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 92,230.79%10.05億 | 12,593.94%412.3萬 | 27,032.74%3.69億 | 2,267.23%4,168.7萬 | 3,919.75%3,927.3萬 | 345.90%108.8萬 | -106.52%-3.3萬 | 3,897.06%135.9萬 | 60.68%176.1萬 | 191.39%97.7萬 |
| 普通股發行/償還的淨現金流 | --10億 | ---404.9萬 | --3.62億 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| 職工行使股票期權收到的現金 | 362.67%502萬 | 935.91%724.1萬 | 1,117.08%591.5萬 | 1,981.82%4,144.9萬 | 3,121.96%3,917.9萬 | 363.68%108.5萬 | 42.94%69.9萬 | 834.62%48.6萬 | 85.04%199.1萬 | 888.62%121.6萬 |
| 其他融資活動的淨現金流額 | -15,466.67%-46.1萬 | 227.19%93.1萬 | -40.89%51.6萬 | 203.48%23.8萬 | 139.33%9.4萬 | -70.00%3,000 | -4,405.88%-73.2萬 | 4,950.00%87.3萬 | -1,250.00%-23萬 | 79.95%-23.9萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 92,230.79%10.05億 | 12,593.94%412.3萬 | 27,032.74%3.69億 | 2,267.23%4,168.7萬 | 3,919.75%3,927.3萬 | 345.90%108.8萬 | -106.52%-3.3萬 | 3,897.06%135.9萬 | 60.68%176.1萬 | 191.39%97.7萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 224.75%1.44億 | 159.74%1.62億 | 49.26%5,684萬 | -17.87%3,808.1萬 | -17.55%3,261萬 | 174.72%4,419.1萬 | 15.97%6,250.8萬 | -17.87%3,808.1萬 | -88.38%4,636.7萬 | -30.85%3,955.3萬 |
| 當期現金流變化 | 1,903.18%2.09億 | -5.10%-1,925.2萬 | 332.10%1.06億 | 326.15%1,873.4萬 | 1,750.24%2,420.9萬 | -149.36%-1,158.1萬 | 51.56%-1,831.7萬 | 224.17%2,442.3萬 | 97.65%-828.4萬 | 86.46%-146.7萬 |
| 利率變動影響 | ---1.6萬 | --40.4萬 | -425.00%-1.3萬 | 1,350.00%2.5萬 | 520.00%2.1萬 | --0 | --0 | --4,000 | ---2,000 | ---5,000 |
| 期末現金流 | 980.41%3.52億 | 224.75%1.44億 | 159.74%1.62億 | 49.26%5,684萬 | 49.26%5,684萬 | -17.55%3,261萬 | 174.72%4,419.1萬 | 15.97%6,250.8萬 | -17.87%3,808.1萬 | -17.87%3,808.1萬 |
| 自由現金流 | -455.82%-1.28億 | -55.26%-5,485.8萬 | -43.66%-3,643.5萬 | -31.41%-1.29億 | -28.47%-4,553.4萬 | 17.85%-2,302.4萬 | -88.65%-3,533.2萬 | -56.93%-2,536.2萬 | -71.77%-9,836萬 | -108.41%-3,544.4萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |