Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Microsoft
MSFT
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 應收款項 | 134.93%3,320萬 | 150.32%4,140.3萬 | -4.23%1,672.7萬 | -16.59%1,594.2萬 | -16.59%1,594.2萬 | -40.09%1,413.2萬 | -14.69%1,654萬 | -20.60%1,746.5萬 | -15.04%1,911.3萬 | -15.04%1,911.3萬 |
| -應收賬款 | 121.77%2,325.7萬 | 187.75%3,708萬 | 13.03%1,442.2萬 | 1.55%1,365.6萬 | 1.55%1,365.6萬 | -35.29%1,048.7萬 | 8.34%1,288.6萬 | -18.70%1,276萬 | -30.28%1,344.8萬 | -30.28%1,344.8萬 |
| -應收關聯方款項 | 150.36%280.4萬 | -5.14%156.8萬 | -68.67%107.6萬 | -76.04%98.5萬 | -76.04%98.5萬 | -69.07%112萬 | -49.74%165.3萬 | -25.14%343.4萬 | 161.35%411.1萬 | 161.35%411.1萬 |
| -其他應收款 | 182.73%713.9萬 | 37.68%275.5萬 | -3.30%122.9萬 | -16.28%130.1萬 | -16.28%130.1萬 | -32.83%252.5萬 | -52.41%200.1萬 | -25.80%127.1萬 | -5.01%155.4萬 | -5.01%155.4萬 |
| 存貨 | 97.61%1,224.2萬 | 57.92%1,128.5萬 | -5.09%596.9萬 | -30.66%616.1萬 | -30.66%616.1萬 | -17.69%619.5萬 | -18.72%714.6萬 | 1.63%628.9萬 | 29.84%888.5萬 | 29.84%888.5萬 |
| 預付費用 | 249.50%1,367.6萬 | 186.82%1,262.6萬 | 762.63%4,251.9萬 | -23.06%373.1萬 | -23.06%373.1萬 | -28.44%391.3萬 | -38.89%440.2萬 | 58.44%492.9萬 | 9.81%484.9萬 | 9.81%484.9萬 |
| 流動資產合計 | 139.41%5,949.2萬 | 128.43%6,540.2萬 | 127.36%6,521.5萬 | -21.84%2,583.4萬 | -21.84%2,583.4萬 | -33.19%2,484.9萬 | -24.05%2,863.1萬 | -18.16%2,868.3萬 | -7.24%3,305.3萬 | -7.24%3,305.3萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 136.97%10.54億 | 151.65%10.66億 | 2.89%4.4億 | 3.16%4.35億 | 3.16%4.35億 | 11.15%4.45億 | 5.91%4.24億 | 6.42%4.28億 | 12.22%4.21億 | 12.22%4.21億 |
| -固定資產 | 82.90%15.28億 | 88.31%15.11億 | 7.61%8.56億 | 7.73%8.38億 | 7.73%8.38億 | 12.28%8.35億 | 9.68%8.03億 | 10.03%7.95億 | 13.62%7.78億 | 13.62%7.78億 |
| -累計折舊 | -21.26%-4.73億 | -17.49%-4.45億 | -13.12%-4.15億 | -13.13%-4.03億 | -13.13%-4.03億 | -13.60%-3.9億 | -14.22%-3.79億 | -14.55%-3.67億 | -15.32%-3.56億 | -15.32%-3.56億 |
| 關聯方資產 | 150.36%280.4萬 | -5.14%156.8萬 | -68.67%107.6萬 | -76.04%98.5萬 | -76.04%98.5萬 | -69.07%112萬 | -49.74%165.3萬 | -25.14%343.4萬 | 161.35%411.1萬 | 161.35%411.1萬 |
| 非流動遞延資產 | 13.23%1,839.5萬 | 4.69%1,699.7萬 | -8.35%1,637.5萬 | -15.20%1,562.6萬 | -15.20%1,562.6萬 | 13.57%1,624.6萬 | 1.35%1,623.6萬 | -6.74%1,786.7萬 | -6.42%1,842.6萬 | -6.42%1,842.6萬 |
| 非流動資產合計 | 132.61%10.73億 | 146.22%10.83億 | 2.44%4.56億 | 2.39%4.5億 | 2.39%4.5億 | 11.24%4.61億 | 5.74%4.4億 | 5.82%4.46億 | 11.29%4.4億 | 11.29%4.4億 |
| 總資產 | 132.96%11.32億 | 145.13%11.48億 | 10.00%5.22億 | 0.70%4.76億 | 0.70%4.76億 | 7.58%4.86億 | 3.26%4.68億 | 3.98%4.74億 | 9.76%4.73億 | 9.76%4.73億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 70.37%4,763.6萬 | 98.29%3,553.1萬 | -1.29%2,493.1萬 | -29.77%1,768.2萬 | -29.77%1,768.2萬 | -11.53%2,796.1萬 | -19.12%1,791.9萬 | -28.31%2,525.8萬 | -18.25%2,517.6萬 | -18.25%2,517.6萬 |
| -應付賬款 | 75.34%4,243.3萬 | 161.03%3,200萬 | -1.85%2,154.8萬 | -33.57%1,364.9萬 | -33.57%1,364.9萬 | -15.72%2,420.1萬 | -36.29%1,225.9萬 | -28.31%2,195.5萬 | -24.73%2,054.7萬 | -24.73%2,054.7萬 |
| -應付關聯方款項 | 38.38%520.3萬 | -37.61%353.1萬 | 2.42%338.3萬 | -12.88%403.3萬 | -12.88%403.3萬 | 30.06%376萬 | 94.30%566萬 | -28.29%330.3萬 | 32.29%462.9萬 | 32.29%462.9萬 |
| 應計費用 | 95.25%1,671.9萬 | 99.16%1,273萬 | -50.60%591.5萬 | -4.46%591.3萬 | -4.46%591.3萬 | -34.24%856.3萬 | -32.17%639.2萬 | 9.31%1,197.4萬 | -7.82%618.9萬 | -7.82%618.9萬 |
| 現行撥備 | 46.12%525萬 | 46.12%525萬 | 2.12%366.9萬 | 2.12%366.9萬 | 2.12%366.9萬 | -6.63%359.3萬 | -6.63%359.3萬 | -6.63%359.3萬 | -6.63%359.3萬 | -6.63%359.3萬 |
| 短期借款與租賃負債 | 156.54%162.9萬 | 47.41%76.8萬 | 79.29%75.3萬 | 150.33%76.1萬 | 150.33%76.1萬 | 30.12%63.5萬 | -9.71%52.1萬 | -33.96%42萬 | -5.00%30.4萬 | -5.00%30.4萬 |
| -短期租賃負債 | 156.54%162.9萬 | 47.41%76.8萬 | 79.29%75.3萬 | 150.33%76.1萬 | 150.33%76.1萬 | 30.12%63.5萬 | -9.71%52.1萬 | -33.96%42萬 | -5.00%30.4萬 | -5.00%30.4萬 |
| 遞延負債 | --0 | --0 | -6.67%29.4萬 | -41.53%22.1萬 | -41.53%22.1萬 | -30.67%26.9萬 | 10.33%29.9萬 | -16.67%31.5萬 | -49.87%37.8萬 | -49.87%37.8萬 |
| 其他流動負債 | ---- | ---- | 6,318.43%3,761.2萬 | --24.5萬 | --24.5萬 | ---- | ---- | --58.6萬 | ---- | ---- |
| 流動負債總額 | 73.65%7,123.4萬 | 88.97%5,427.9萬 | 73.62%7,317.4萬 | -20.06%2,849.1萬 | -20.06%2,849.1萬 | -16.88%4,102.1萬 | -20.82%2,872.4萬 | -17.44%4,214.6萬 | -16.00%3,564萬 | -16.00%3,564萬 |
| 非流動負債 | ||||||||||
| 長期撥備 | 391.69%4.62億 | 436.45%4.64億 | 11.61%9,396.4萬 | -1.28%9,080.5萬 | -1.28%9,080.5萬 | 27.14%9,404.1萬 | -3.24%8,658.7萬 | -9.13%8,419萬 | 6.69%9,198.2萬 | 6.69%9,198.2萬 |
| 長期借款與租賃負債 | 282.62%2.26億 | 320.83%2.44億 | 23.29%6,778.8萬 | 29.91%6,623.2萬 | 29.91%6,623.2萬 | 37.87%5,902.5萬 | 24.99%5,808.4萬 | 70.36%5,498.4萬 | 74.54%5,098.2萬 | 74.54%5,098.2萬 |
| -長期借款 | 300.40%2.23億 | 339.92%2.4億 | 26.35%6,487.9萬 | 33.87%6,313.4萬 | 33.87%6,313.4萬 | 36.73%5,573.7萬 | 19.71%5,461.8萬 | 63.99%5,134.8萬 | 61.45%4,716.1萬 | 61.45%4,716.1萬 |
| -長期租賃負債 | -18.89%266.7萬 | 19.94%415.7萬 | -19.99%290.9萬 | -18.92%309.8萬 | -18.92%309.8萬 | 60.63%328.8萬 | 309.21%346.6萬 | 277.18%363.6萬 | --382.1萬 | --382.1萬 |
| 非流動負債總額 | 349.63%6.88億 | 390.03%7.09億 | 16.22%1.62億 | 9.84%1.57億 | 9.84%1.57億 | 31.07%1.53億 | 6.41%1.45億 | 11.41%1.39億 | 23.86%1.43億 | 23.86%1.43億 |
| 總負債 | 291.30%7.59億 | 340.15%7.63億 | 29.56%2.35億 | 3.88%1.86億 | 3.88%1.86億 | 16.83%1.94億 | 0.67%1.73億 | 3.04%1.81億 | 13.15%1.79億 | 13.15%1.79億 |
| 所有者權益 | ||||||||||
| 股本 | 41.88%3.78億 | 41.77%3.77億 | 0.76%2.68億 | -0.17%2.66億 | -0.17%2.66億 | -0.09%2.66億 | 0.50%2.66億 | 0.55%2.66億 | 1.30%2.67億 | 1.30%2.67億 |
| -普通股股本 | 41.88%3.78億 | 41.77%3.77億 | 0.76%2.68億 | -0.17%2.66億 | -0.17%2.66億 | -0.09%2.66億 | 0.50%2.66億 | 0.55%2.66億 | 1.30%2.67億 | 1.30%2.67億 |
| 留存收益 | -1,051.11%-2,919.9萬 | -339.93%-1,685萬 | -201.49%-579.4萬 | -85.33%119.1萬 | -85.33%119.1萬 | 380.44%307萬 | 348.78%702.3萬 | 281.82%570.9萬 | 196.02%812.1萬 | 196.02%812.1萬 |
| 資本公積 | 7.06%2,421萬 | 12.76%2,459.7萬 | 15.61%2,418.5萬 | 19.19%2,327.7萬 | 19.19%2,327.7萬 | 22.19%2,261.4萬 | 12.74%2,181.4萬 | 13.58%2,092萬 | 7.09%1,953萬 | 7.09%1,953萬 |
| 股東權益總額 | 27.69%3.73億 | 30.54%3.85億 | -2.12%2.87億 | -1.23%2.91億 | -1.23%2.91億 | 2.20%2.92億 | 4.84%2.95億 | 4.57%2.93億 | 7.80%2.94億 | 7.80%2.94億 |
| 總權益 | 27.69%3.73億 | 30.54%3.85億 | -2.12%2.87億 | -1.23%2.91億 | -1.23%2.91億 | 2.20%2.92億 | 4.84%2.95億 | 4.57%2.93億 | 7.80%2.94億 | 7.80%2.94億 |
| 貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |