Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -32.99%1.33億 | -20.65%1.56億 | -14.01%1.65億 | 9.58%1.89億 | 9.58%1.89億 | 16.88%1.98億 | 25.58%1.96億 | -23.64%1.92億 | -45.25%1.73億 | -45.25%1.73億 |
| -現金和現金等價物 | 5.56%5,551.5萬 | 37.20%5,687.8萬 | 10.79%5,186.5萬 | 23.49%5,844.1萬 | 23.49%5,844.1萬 | -4.91%5,259.3萬 | -35.66%4,145.7萬 | -46.09%4,681.2萬 | -43.84%4,732.4萬 | -43.84%4,732.4萬 |
| -短期投資 | -46.93%7,723.4萬 | -36.13%9,896.5萬 | -22.00%1.13億 | 4.34%1.31億 | 4.34%1.31億 | 27.43%1.46億 | 68.50%1.55億 | -11.80%1.45億 | -45.76%1.25億 | -45.76%1.25億 |
| 應收款項 | ---- | ---- | ---- | -31.99%152萬 | -31.99%152萬 | ---- | ---- | ---- | 186.54%223.5萬 | 186.54%223.5萬 |
| -應收利息 | ---- | ---- | ---- | -20.13%125.4萬 | -20.13%125.4萬 | ---- | ---- | ---- | --157萬 | --157萬 |
| -應收稅費 | ---- | ---- | ---- | -59.08%26.6萬 | -59.08%26.6萬 | ---- | ---- | ---- | --65萬 | --65萬 |
| -其他應收款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.08%1.5萬 | -98.08%1.5萬 |
| 預付費用 | ---- | ---- | ---- | 135.54%237.9萬 | 135.54%237.9萬 | ---- | ---- | ---- | -44.08%101萬 | -44.08%101萬 |
| 其他流動資產 | -37.19%496萬 | -38.86%432.6萬 | -42.16%451萬 | -14.94%86萬 | -14.94%86萬 | 805.62%789.7萬 | 1,063.82%707.6萬 | 594.30%779.7萬 | -28.65%101.1萬 | -28.65%101.1萬 |
| 流動資產合計 | -33.15%1.38億 | -21.28%1.6億 | -15.11%1.7億 | 9.64%1.94億 | 9.64%1.94億 | 18.60%2.06億 | 26.16%2.03億 | -21.93%2億 | -44.64%1.77億 | -44.64%1.77億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -25.32%7,028.1萬 | -13.87%8,438.6萬 | -0.63%8,776.4萬 | -1.34%9,084.7萬 | -1.34%9,084.7萬 | -11.67%9,411.2萬 | -9.92%9,797.5萬 | -22.56%8,831.9萬 | -17.59%9,208.1萬 | -17.59%9,208.1萬 |
| -固定資產 | -8.64%1.16億 | -0.38%1.27億 | 10.96%1.27億 | 10.43%1.27億 | 10.43%1.27億 | -0.67%1.27億 | -0.95%1.27億 | -12.46%1.14億 | -8.35%1.15億 | -8.35%1.15億 |
| -累計折舊 | -39.31%-4,560.9萬 | -44.64%-4,248萬 | -50.30%-3,910.6萬 | -57.89%-3,605.8萬 | -57.89%-3,605.8萬 | -54.68%-3,274萬 | -48.30%-2,937萬 | -57.09%-2,601.9萬 | -67.25%-2,283.8萬 | -67.25%-2,283.8萬 |
| 商譽及其他無形資產 | -11.23%3,420萬 | -10.92%3,420萬 | --3,420萬 | --3,420萬 | --3,420萬 | --3,852.7萬 | --3,839.1萬 | ---- | --0 | --0 |
| -商譽 | ---- | ---- | ---- | ---- | ---- | --472.7萬 | --509.1萬 | ---- | ---- | ---- |
| -其他無形資產 | 1.18%3,420萬 | 2.70%3,420萬 | --3,420萬 | --3,420萬 | --3,420萬 | --3,380萬 | --3,330萬 | ---- | ---- | ---- |
| 投資和預付款 | --0 | -96.33%269萬 | -64.20%2,071.3萬 | -65.41%3,081.8萬 | -65.41%3,081.8萬 | -59.42%4,656.5萬 | -49.35%7,322.6萬 | -30.56%5,785.2萬 | 71.82%8,909.6萬 | 71.82%8,909.6萬 |
| 長期預付費用 | --21.3萬 | -0.55%53.8萬 | -3.31%52.6萬 | -2.40%52.8萬 | -2.40%52.8萬 | ---- | -2.52%54.1萬 | -42.74%54.4萬 | -57.06%54.1萬 | -57.06%54.1萬 |
| 其他非流動資產 | -32.02%231.4萬 | -4.44%270.9萬 | 40.22%277.5萬 | 40.07%277.2萬 | 40.07%277.2萬 | 72.01%340.4萬 | 43.25%283.5萬 | 0.00%197.9萬 | 0.00%197.9萬 | 0.00%197.9萬 |
| 非流動資產合計 | -41.40%1.07億 | -41.53%1.25億 | -1.83%1.46億 | -13.35%1.59億 | -13.35%1.59億 | -18.42%1.83億 | -16.77%2.13億 | -25.76%1.49億 | 10.11%1.84億 | 10.11%1.84億 |
| 總資產 | -37.03%2.45億 | -31.64%2.85億 | -9.44%3.16億 | -2.07%3.53億 | -2.07%3.53億 | -2.25%3.89億 | -0.17%4.16億 | -23.61%3.49億 | -25.87%3.61億 | -25.87%3.61億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 0.73%261.7萬 | -4.47%320.8萬 | 4.11%357.3萬 | 12.19%307.5萬 | 12.19%307.5萬 | -61.67%259.8萬 | -7.37%335.8萬 | -1.24%343.2萬 | -49.74%274.1萬 | -49.74%274.1萬 |
| -應付賬款 | 0.73%261.7萬 | -4.47%320.8萬 | 4.11%357.3萬 | 12.19%307.5萬 | 12.19%307.5萬 | -56.17%259.8萬 | -7.37%335.8萬 | -1.24%343.2萬 | -49.74%274.1萬 | -49.74%274.1萬 |
| 應計費用 | -34.97%624.4萬 | -7.47%677.7萬 | 12.72%593.7萬 | 45.40%1,251.6萬 | 45.40%1,251.6萬 | 36.69%960.1萬 | 11.54%732.4萬 | -7.48%526.7萬 | -5.72%860.8萬 | -5.72%860.8萬 |
| 短期借款與租賃負債 | 0.35%377.2萬 | 33.61%489.4萬 | 120.41%488.2萬 | 221.88%487萬 | 221.88%487萬 | 84.26%375.9萬 | 209.64%366.3萬 | -79.63%221.5萬 | -78.31%151.3萬 | -78.31%151.3萬 |
| -短期租賃負債 | 0.35%377.2萬 | 33.61%489.4萬 | 120.41%488.2萬 | 221.88%487萬 | 221.88%487萬 | 84.26%375.9萬 | 209.64%366.3萬 | 282.56%221.5萬 | 218.53%151.3萬 | 218.53%151.3萬 |
| 遞延負債 | --0 | --0 | --0 | 2,396.89%1.09億 | 2,396.89%1.09億 | -7.80%356.9萬 | -37.14%436萬 | -29.08%461萬 | -38.89%437.2萬 | -38.89%437.2萬 |
| 其他流動負債 | 3,105.80%939.3萬 | -84.93%6.9萬 | -79.48%11.1萬 | -74.35%15.7萬 | -74.35%15.7萬 | -59.42%29.3萬 | -46.18%45.8萬 | -52.54%54.1萬 | -44.46%61.2萬 | -44.46%61.2萬 |
| 流動負債總額 | 11.13%2,202.6萬 | -22.00%1,494.8萬 | -9.72%1,450.3萬 | 627.23%1.3億 | 627.23%1.3億 | -3.01%1,982萬 | 0.01%1,916.3萬 | -41.97%1,606.5萬 | -40.15%1,784.6萬 | -40.15%1,784.6萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -18.99%4,118.5萬 | -11.62%4,658.9萬 | 8.00%4,779.3萬 | 4.93%4,896萬 | 4.93%4,896萬 | 11.64%5,083.7萬 | 29.09%5,271.3萬 | 7.49%4,425.1萬 | 9.95%4,665.8萬 | 9.95%4,665.8萬 |
| -長期租賃負債 | -18.99%4,118.5萬 | -11.62%4,658.9萬 | 8.00%4,779.3萬 | 4.93%4,896萬 | 4.93%4,896萬 | 11.64%5,083.7萬 | 29.09%5,271.3萬 | 7.49%4,425.1萬 | 20.57%4,665.8萬 | 20.57%4,665.8萬 |
| 遞延負債 | -96.14%437.4萬 | -96.13%437.4萬 | -96.03%437.4萬 | -96.07%437.4萬 | -96.07%437.4萬 | 1.00%1.13億 | 3.57%1.13億 | 0.47%1.1億 | 0.49%1.11億 | 0.49%1.11億 |
| 其他非流動負債 | -91.29%78.4萬 | -4.81%888.3萬 | 42,400.00%850萬 | 15,503.57%873.8萬 | 15,503.57%873.8萬 | 4,379.10%900.3萬 | 2,485.04%933.2萬 | -95.38%2萬 | -92.20%5.6萬 | -92.20%5.6萬 |
| 非流動負債總額 | -73.23%4,634.3萬 | -65.84%5,984.6萬 | -60.75%6,066.7萬 | -60.74%6,207.2萬 | -60.74%6,207.2萬 | 9.64%1.73億 | 16.45%1.75億 | 2.11%1.55億 | 2.67%1.58億 | 2.67%1.58億 |
| 總負債 | -64.56%6,836.9萬 | -61.51%7,479.4萬 | -55.94%7,517萬 | 9.04%1.92億 | 9.04%1.92億 | 8.19%1.93億 | 14.60%1.94億 | -4.71%1.71億 | -4.28%1.76億 | -4.28%1.76億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%9,000 | 12.50%9,000 | 50.00%9,000 | 50.00%9,000 | 50.00%9,000 | 50.00%9,000 | 33.33%8,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 |
| -普通股股本 | 0.00%9,000 | 12.50%9,000 | 50.00%9,000 | 50.00%9,000 | 50.00%9,000 | 50.00%9,000 | 33.33%8,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -3.55%-7.73億 | -3.26%-7.38億 | -3.21%-7.06億 | -19.30%-7.82億 | -19.30%-7.82億 | -21.07%-7.46億 | -22.51%-7.15億 | -24.25%-6.84億 | -26.33%-6.56億 | -26.33%-6.56億 |
| 資本公積 | 0.83%9.49億 | 1.14%9.48億 | 9.74%9.46億 | 12.25%9.43億 | 12.25%9.43億 | 12.46%9.41億 | 12.62%9.37億 | 4.00%8.62億 | 1.96%8.4億 | 1.96%8.4億 |
| 不影響留存收益的損益 | -91.56%6.4萬 | 126.86%8.3萬 | 226.56%30.5萬 | 200.00%32.4萬 | 200.00%32.4萬 | 158.13%75.8萬 | 74.42%-30.9萬 | 81.10%-24.1萬 | 104.39%10.8萬 | 104.39%10.8萬 |
| 股東權益總額 | -9.88%1.76億 | -5.50%2.1億 | 35.17%2.4億 | -12.66%1.61億 | -12.66%1.61億 | -10.74%1.96億 | -10.29%2.22億 | -35.82%1.78億 | -38.97%1.85億 | -38.97%1.85億 |
| 總權益 | -9.88%1.76億 | -5.50%2.1億 | 35.17%2.4億 | -12.66%1.61億 | -12.66%1.61億 | -10.74%1.96億 | -10.29%2.22億 | -35.82%1.78億 | -38.97%1.85億 | -38.97%1.85億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |