Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 16.04%722.8萬 | 16.51%2,576.6萬 | 20.34%686.3萬 | 18.54%640萬 | 18.36%627.4萬 | 9.07%622.9萬 | -15.25%2,211.4萬 | -0.07%570.3萬 | -9.69%539.9萬 | -23.32%530.1萬 |
| 淨利息收入 | 28.72%606萬 | 17.32%2,035.7萬 | 28.48%562.6萬 | 23.15%510.7萬 | 14.06%491.6萬 | 4.27%470.8萬 | -20.40%1,735.1萬 | -4.85%437.9萬 | -16.59%414.7萬 | -28.24%431萬 |
| -利息收入總計 | 1.56%1,096.9萬 | 5.80%4,296萬 | 1.73%1,072.3萬 | -1.52%1,052.8萬 | 7.47%1,090.9萬 | 17.10%1,080萬 | 27.40%4,060.6萬 | 22.20%1,054.1萬 | 31.44%1,069.1萬 | 25.83%1,015.1萬 |
| -其中:貸款利息收入 | 0.11%948.5萬 | 8.05%3,762.8萬 | 2.82%937.5萬 | -0.64%921.4萬 | 9.91%956.4萬 | 22.53%947.5萬 | 33.40%3,482.6萬 | 26.34%911.8萬 | 38.61%927.3萬 | 31.87%870.2萬 |
| -其中:存款利息收入 | 159.18%12.7萬 | -12.61%20.8萬 | -31.65%5.4萬 | 58.06%4.9萬 | -5.08%5.6萬 | -28.99%4.9萬 | -21.45%23.8萬 | 9.72%7.9萬 | -57.53%3.1萬 | -19.18%5.9萬 |
| -其中:證券利息收入 | 6.35%135.7萬 | -7.54%512.4萬 | -3.72%129.4萬 | -8.80%126.5萬 | -7.27%128.9萬 | -10.20%127.6萬 | 1.41%554.2萬 | 0.52%134.4萬 | 1.17%138.7萬 | -0.36%139萬 |
| -利息費用總計 | -19.42%490.9萬 | -2.80%2,260.3萬 | -17.28%509.7萬 | -17.16%542.1萬 | 2.60%599.3萬 | 29.40%609.2萬 | 130.82%2,325.5萬 | 53.13%616.2萬 | 106.96%654.4萬 | 183.41%584.1萬 |
| -其中:存款利息支出 | -13.78%409.8萬 | 1.20%1,786.5萬 | -13.27%409.9萬 | -9.19%431.9萬 | 8.26%469.4萬 | 23.94%475.3萬 | 120.75%1,765.3萬 | 37.50%472.6萬 | 90.16%475.6萬 | 200.49%433.6萬 |
| -其中:長期貸款及資本證券利息支出 | -39.43%81.1萬 | -15.42%473.8萬 | -30.50%99.8萬 | -38.37%110.2萬 | -13.69%129.9萬 | 53.38%133.9萬 | 169.59%560.2萬 | 144.63%143.6萬 | 170.50%178.8萬 | 143.53%150.5萬 |
| 非利息收入總計 | -23.21%116.8萬 | 13.56%540.9萬 | -6.57%123.7萬 | 3.27%129.3萬 | 37.03%135.8萬 | 27.17%152.1萬 | 10.90%476.3萬 | 19.82%132.4萬 | 24.45%125.2萬 | 9.26%99.1萬 |
| -已賺總保險費總額 | 2.61%11.8萬 | -9.49%45.8萬 | -38.30%11.6萬 | 0.89%11.3萬 | 8.57%11.4萬 | 13.86%11.5萬 | 30.41%50.6萬 | 91.84%18.8萬 | 16.67%11.2萬 | 8.25%10.5萬 |
| -傭金收入 | 33.99%67.8萬 | 7.94%259.8萬 | -6.21%60.4萬 | 10.69%70.4萬 | 62.32%78.4萬 | -21.43%50.6萬 | -0.21%240.7萬 | 13.98%64.4萬 | 29.80%63.6萬 | -20.30%48.3萬 |
| -其他非利息收入 | -54.80%34.4萬 | 37.86%166.4萬 | 7.22%31.2萬 | -3.80%30.4萬 | -0.69%28.7萬 | 144.69%76.1萬 | -4.81%120.7萬 | -11.82%29.1萬 | 6.76%31.6萬 | -7.96%28.9萬 |
| -資產出售收益 | -465.38%-9.5萬 | -12.45%23.2萬 | -2.47%7.9萬 | -27.63%5.5萬 | 100.00%7.2萬 | -63.89%2.6萬 | 813.79%26.5萬 | 68.75%8.1萬 | 26.67%7.6萬 | 124.16%3.6萬 |
| -分紅收入 | 8.85%12.3萬 | 20.90%45.7萬 | 5.00%12.6萬 | 4.46%11.7萬 | 29.49%10.1萬 | 66.18%11.3萬 | 90.91%37.8萬 | 87.50%12萬 | 75.00%11.2萬 | 100.00%7.8萬 |
| 信貸損失準備金 | 110.99%4.2萬 | 2,290.63%70.1萬 | 126.22%37.1萬 | -32.82%26.2萬 | 223.63%45萬 | -72.07%-38.2萬 | -114.04%-3.2萬 | -65.90%16.4萬 | 262.50%39萬 | -260.40%-36.4萬 |
| 非利息費用 | 7.41%536.6萬 | 4.17%2,055萬 | -1.78%524.1萬 | 8.95%527.1萬 | 7.16%504.2萬 | 3.05%499.6萬 | -1.67%1,972.7萬 | -1.53%533.6萬 | -0.17%483.8萬 | -4.41%470.5萬 |
| 設備佔用費 | 3.61%88.9萬 | 4.25%335.8萬 | 23.86%84.1萬 | 1.09%83.5萬 | -6.47%82.4萬 | 2.75%85.8萬 | -8.10%322.1萬 | -35.46%67.9萬 | 1.85%82.6萬 | 5.64%88.1萬 |
| 專業費用和合同服務費用 | 3.51%23.6萬 | 17.97%70.9萬 | -2.35%16.6萬 | 35.42%13萬 | 15.63%18.5萬 | 30.29%22.8萬 | -6.24%60.1萬 | 25.00%17萬 | -20.66%9.6萬 | -0.62%16萬 |
| 銷售和管理費用 | 8.38%364.7萬 | 8.20%1,431.5萬 | 10.64%376.5萬 | 10.02%372.3萬 | 9.80%346.2萬 | 2.28%336.5萬 | -4.05%1,323萬 | -7.43%340.3萬 | -1.02%338.4萬 | -6.13%315.3萬 |
| -管理費用 | 8.30%353.5萬 | 8.67%1,393.3萬 | 11.86%366.9萬 | 10.49%362.4萬 | 10.76%337.6萬 | 1.59%326.4萬 | -3.25%1,282.1萬 | -6.74%328萬 | -0.91%328萬 | -4.45%304.8萬 |
| -銷售費用 | 10.89%11.2萬 | -6.60%38.2萬 | -21.95%9.6萬 | -4.81%9.9萬 | -18.10%8.6萬 | 31.17%10.1萬 | -23.98%40.9萬 | -22.64%12.3萬 | -4.59%10.4萬 | -37.87%10.5萬 |
| 其他非利息費用 | 8.99%59.4萬 | -18.95%216.8萬 | -56.73%46.9萬 | 9.59%58.3萬 | 11.74%57.1萬 | -0.55%54.5萬 | 25.76%267.5萬 | 95.32%108.4萬 | 7.47%53.2萬 | -10.04%51.1萬 |
| 來自聯營公司及其他參與權益的收入(虧損) | ||||||||||
| 特殊收入(費用) | ||||||||||
| 其他非經營收入(費用) | ||||||||||
| 除稅前利潤 | 123.74%190.4萬 | 151.25%591.7萬 | 275.33%199.3萬 | 46.27%139.1萬 | 625.00%168.2萬 | 32.76%85.1萬 | -62.38%235.5萬 | -30.95%53.1萬 | 6.61%95.1萬 | -87.72%23.2萬 |
| 所得稅 | 134.86%51.2萬 | 185.49%161.3萬 | 452.00%55.2萬 | 56.38%38萬 | 885.11%46.3萬 | 24.57%21.8萬 | -64.69%56.5萬 | -41.86%10萬 | 20.30%24.3萬 | -90.33%4.7萬 |
| 除稅後的權益收益 | ||||||||||
| 除稅後利潤 | 119.91%139.2萬 | 140.45%430.4萬 | 234.34%144.1萬 | 42.80%101.1萬 | 558.92%121.9萬 | 35.84%63.3萬 | -61.59%179萬 | -27.81%43.1萬 | 2.61%70.8萬 | -86.82%18.5萬 |
| 持續經營利潤 | 119.91%139.2萬 | 140.45%430.4萬 | 234.34%144.1萬 | 42.80%101.1萬 | 558.92%121.9萬 | 35.84%63.3萬 | -61.59%179萬 | -27.81%43.1萬 | 2.61%70.8萬 | -86.82%18.5萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 119.91%139.2萬 | 140.45%430.4萬 | 234.34%144.1萬 | 42.80%101.1萬 | 558.92%121.9萬 | 35.84%63.3萬 | -61.59%179萬 | -27.81%43.1萬 | 2.61%70.8萬 | -86.82%18.5萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 119.91%139.2萬 | 140.45%430.4萬 | 234.34%144.1萬 | 42.80%101.1萬 | 558.92%121.9萬 | 35.84%63.3萬 | -61.59%179萬 | -27.81%43.1萬 | 2.61%70.8萬 | -86.82%18.5萬 |
| 基本每股收益 | 115.00%0.43 | 140.35%1.37 | 246.15%0.45 | 40.91%0.31 | 533.33%0.38 | 33.33%0.2 | -62.00%0.57 | -27.78%0.13 | 0.00%0.22 | -86.36%0.06 |
| 稀釋每股收益 | 115.00%0.43 | 140.35%1.37 | 246.15%0.45 | 40.91%0.31 | 533.33%0.38 | 42.86%0.2 | -60.96%0.57 | -27.78%0.13 | 4.76%0.22 | -86.05%0.06 |
| 每股派息 | 0.00%0.2 | 0.00%0.4 | 0 | 0.00%0.2 | 0 | 0.00%0.2 | 0.00%0.4 | 0 | 0.00%0.2 | 0 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |