Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 90.92%-29.85萬 | 65.80%-76.3萬 | 106.70%24.41萬 | -2.20%-880.46萬 | 107.62%36.67萬 | -225.95%-328.6萬 | -2.70%-223.11萬 | -488.75%-364.63萬 | -377.20%-861.51萬 | -691.81%-481.51萬 |
| 持續經營淨收入 | 80.51%-60.43萬 | 47.84%-201.35萬 | 97.83%-9.55萬 | 21.35%-977.52萬 | 116.25%158.73萬 | -109.45%-310.05萬 | -352.47%-386.03萬 | -1,234.02%-440.16萬 | -292.98%-1,242.9萬 | -817.34%-976.56萬 |
| 持續經營損益 | -135.84%-27.56萬 | ---- | -85.25%-46萬 | -789.90%-58.94萬 | -1,500.60%-135.06萬 | 134.41%76.9萬 | 164.80%20.96萬 | -48.45%-24.83萬 | -289.53%-6.62萬 | 182.86%9.64萬 |
| 折舊和攤銷 | -22.42%75.27萬 | -19.09%64.43萬 | -13.17%64.28萬 | 61.48%323.41萬 | 20.52%72.74萬 | 72.77%97.02萬 | 73.38%79.63萬 | 95.61%74.02萬 | 42.02%200.28萬 | 50.11%60.35萬 |
| 遞延稅費 | -291.14%-84.85萬 | 4.22%53.34萬 | 1,219.93%46.35萬 | -117.15%-63.98萬 | -147.10%-163.06萬 | 331.36%44.39萬 | 39.59%51.18萬 | -62.41%3.51萬 | 584.50%373萬 | 731.51%346.19萬 |
| 其他非現金項目 | 151.10%5.5萬 | 119.24%5.28萬 | 117.29%5.23萬 | -5.10%17.63萬 | -17.78%10.63萬 | 11.93%2.19萬 | 27.33%2.41萬 | 33.43%2.41萬 | 248.83%18.58萬 | 811.27%12.93萬 |
| 營運資金變化 | 126.03%62.23萬 | -93.25%2萬 | -713.71%-35.89萬 | 40.61%-121.07萬 | 40.59%92.69萬 | -875.21%-239.05萬 | 116.14%29.71萬 | 92.79%-4.41萬 | -124.47%-203.85萬 | 236.80%65.93萬 |
| -應收款項(增)減 | -39.51%-100.37萬 | 214.35%33.99萬 | -40.87%-37.82萬 | -81.74%-153.98萬 | 1,032.02%33.79萬 | -736.12%-71.95萬 | 59.42%-29.73萬 | -4.22%-26.85萬 | -225.49%-84.72萬 | 57.57%2.98萬 |
| -存貨(增)減 | -37.78%-23.89萬 | -27.03%-37.24萬 | -64.03%19.47萬 | 77.16%-13.85萬 | -39.99%-21.33萬 | -58.71%-17.34萬 | 39.09%-29.31萬 | 296.58%54.13萬 | -969.16%-60.64萬 | -180.41%-15.24萬 |
| -預付費用(增)減 | 104.56%2.33萬 | ---- | ---- | ---- | ---- | ---50.94萬 | ---- | ---- | ---- | ---- |
| -應付款項及應計費用(減)增 | 286.35%184.16萬 | -94.08%5.25萬 | 44.66%-17.54萬 | 179.95%46.76萬 | 13.24%88.54萬 | -296.93%-98.83萬 | 241.56%88.75萬 | 35.44%-31.69萬 | 18.49%-58.49萬 | 213.25%78.18萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 90.92%-29.85萬 | 65.80%-76.3萬 | 106.70%24.41萬 | -2.20%-880.46萬 | 107.62%36.67萬 | -225.95%-328.6萬 | -2.70%-223.11萬 | -488.75%-364.63萬 | -377.20%-861.51萬 | -691.81%-481.51萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -553.59%-40.28萬 | 41.95%-21.84萬 | 10.99%-65.14萬 | 93.55%-61.62萬 | -73.84%40.3萬 | 102.37%8.88萬 | 94.28%-37.62萬 | 4.05%-73.18萬 | -99.41%-955.18萬 | 348.35%154.06萬 |
| 固定資產交易的淨現金流 | -545.79%-57.34萬 | 26.76%-31.11萬 | 3.09%-72.12萬 | 64.49%-203.53萬 | -150.46%-77.75萬 | 97.64%-8.88萬 | 84.51%-42.48萬 | 3.98%-74.43萬 | -19.64%-573.1萬 | 348.35%154.06萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | 128.80%111.38萬 | 111,378,000.00%111.38萬 | --0 | --0 | ---- | ---386.75萬 | ---1 |
| 投資產品交易的淨現金流 | -3.98%17.05萬 | 90.89%9.27萬 | 461.83%6.98萬 | 554.71%30.53萬 | 6,670,800.00%6.67萬 | --17.76萬 | 42.00%4.86萬 | 0.07%1.24萬 | --4.66萬 | --1 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -553.59%-40.28萬 | 41.95%-21.84萬 | 10.99%-65.14萬 | 93.55%-61.62萬 | -73.84%40.3萬 | 102.37%8.88萬 | 94.28%-37.62萬 | 4.05%-73.18萬 | -99.41%-955.18萬 | 348.35%154.06萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 8,328.45%1,545.26萬 | -43.24%491.37萬 | -82.47%-8.88萬 | -29.94%833.71萬 | -102.51%-8.31萬 | -630.12%-18.78萬 | 5.95%865.66萬 | -110.93%-4.87萬 | 1,455.68%1,189.95萬 | 14,608.00%330.94萬 |
| 債務發行/償還的淨現金流 | 67.23%-5.79萬 | -18.88%-11.07萬 | -82.47%-8.88萬 | -289.42%-40.15萬 | -216.23%-8.31萬 | -586.56%-17.66萬 | -236.02%-9.31萬 | -108.11%-4.87萬 | -5.96%-10.31萬 | -15.16%-2.63萬 |
| 普通股發行/償還的淨現金流 | 131,189.74%1,468.99萬 | -41.76%500.98萬 | ---- | -28.43%859.01萬 | -100.00%2 | ---1.12萬 | 4.91%860.13萬 | ---- | --1,200.26萬 | --333.57萬 |
| 職工行使股票期權收到的現金 | --82.06萬 | -90.16%1.46萬 | ---- | --14.84萬 | --0 | --0 | --14.84萬 | ---- | --0 | --0 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 8,328.45%1,545.26萬 | -43.24%491.37萬 | -82.47%-8.88萬 | -29.94%833.71萬 | -102.51%-8.31萬 | -630.12%-18.78萬 | 5.95%865.66萬 | -110.93%-4.87萬 | 1,455.68%1,189.95萬 | 14,608.00%330.94萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 4.44%1,030.13萬 | 82.87%659.07萬 | -14.69%706.27萬 | -45.71%827.92萬 | -28.47%640.13萬 | -28.20%986.31萬 | -74.82%360.41萬 | -45.71%827.92萬 | -27.66%1,525.12萬 | -45.77%894.88萬 |
| 當期現金流變化 | 535.78%1,475.13萬 | -35.00%393.24萬 | 88.79%-49.61萬 | 82.71%-108.37萬 | 1,867.08%68.67萬 | 29.31%-338.5萬 | 1,149.12%604.94萬 | -372.44%-442.68萬 | -7.50%-626.74萬 | 102.79%3.49萬 |
| 利率變動影響 | 283.88%14.11萬 | -205.82%-22.18萬 | 109.71%2.41萬 | 81.15%-13.28萬 | ---2.53萬 | ---7.67萬 | --20.96萬 | ---24.83萬 | ---70.45萬 | ---- |
| 期末現金流 | 293.57%2,519.36萬 | 4.44%1,030.13萬 | 82.87%659.07萬 | -14.69%706.27萬 | -14.69%706.27萬 | -28.47%640.13萬 | -28.20%986.31萬 | -74.82%360.41萬 | -45.71%827.92萬 | -45.71%827.92萬 |
| 自由現金流 | 74.16%-87.19萬 | 59.56%-107.41萬 | 89.13%-47.71萬 | 24.44%-1,083.99萬 | 87.46%-41.08萬 | 29.15%-337.48萬 | 45.95%-265.59萬 | -214.86%-439.06萬 | -114.27%-1,434.61萬 | -166.56%-327.45萬 |
| 貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | -- | -- |