Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -49.43%2.99億 | 3.68%3.84億 | 66.02%3.14億 | 28.48%14.85億 | 49.49%3.35億 | 78.51%5.91億 | -15.10%3.7億 | 14.67%1.89億 | 4.93%11.56億 | 10.45%2.24億 |
| 持續經營淨收入 | -91.48%3,535.7萬 | 4.89%2.41億 | 0.19%2.11億 | 42.07%12.54億 | 91.04%3.99億 | 130.57%4.15億 | 15.91%2.3億 | -28.82%2.11億 | 9.24%8.82億 | -18.76%2.09億 |
| 持續經營損益 | -101.49%-4.3萬 | 51.22%-28.1萬 | 96.30%-16.5萬 | 97.22%-387萬 | -146.12%-171.8萬 | 213.22%288.6萬 | 77.74%-57.6萬 | 96.76%-446.2萬 | -166.37%-1.39億 | 761.63%372.5萬 |
| 折舊和攤銷 | -0.58%5,095.3萬 | 0.41%5,073.9萬 | 2.95%5,076萬 | 5.87%2.02億 | 3.85%5,122.2萬 | 5.60%5,125.2萬 | 8.41%5,053.4萬 | 5.74%4,930.7萬 | -0.44%1.91億 | 1.32%4,932.3萬 |
| 遞延稅費 | 76.28%-210.9萬 | -153.67%-1,122.4萬 | -66.69%-2,971萬 | -152.57%-1.62億 | -968.73%-1.56億 | 73.38%-889.1萬 | 352.37%2,091.4萬 | -126.58%-1,782.3萬 | -109.02%-6,417.3萬 | 55.93%-1,462.3萬 |
| 其他非現金項目 | 3.24%105萬 | 2.97%104.1萬 | -32.73%103.4萬 | -2.09%459.1萬 | -13.27%102.6萬 | -13.52%101.7萬 | -13.52%101.1萬 | 32.39%153.7萬 | 2.51%468.9萬 | 2.51%118.3萬 |
| 營運資金變化 | -81.45%1,417.7萬 | 231.20%4,188.7萬 | 110.87%1,275萬 | -167.99%-4,118.3萬 | 81.04%-1,293.1萬 | -17.30%7,642.4萬 | -91.02%1,264.7萬 | -12.25%-1.17億 | 275.52%6,057.1萬 | 41.53%-6,819.9萬 |
| -應收款項(增)減 | 34.22%1.53億 | 70.36%2.64億 | 1,060.92%2.12億 | -458.62%-1.38億 | 4.13%-4.24億 | -7.89%1.14億 | -40.14%1.55億 | -49.61%1,822.8萬 | 89.75%-2,466.2萬 | 11.33%-4.43億 |
| -預付費用(增)減 | -29.88%-3,172.8萬 | -158.16%-1,453.1萬 | 88.76%-533.8萬 | -266.57%-2,893.3萬 | -42.45%1,802.1萬 | -18.95%-2,442.9萬 | 8,512.12%2,498.4萬 | -158.62%-4,750.9萬 | -159.72%-789.3萬 | 85.31%3,131.1萬 |
| -應付款項及應計費用(減)增 | -38.65%4,499.2萬 | 210.98%3,755.1萬 | -32.77%-3.5億 | 202.97%2,939.6萬 | 15.87%2.54億 | 40.61%7,333.4萬 | -96.19%-3,383.5萬 | 6.60%-2.64億 | 71.99%-2,854.7萬 | -12.56%2.19億 |
| -其他流動資產變化 | -20.56%-847.8萬 | -20.34%-508.3萬 | 35.96%-1,556.8萬 | -25.99%-4,350.3萬 | -37.43%-793.8萬 | -454.08%-703.2萬 | 73.50%-422.4萬 | -64.26%-2,430.9萬 | -509.10%-3,452.8萬 | -379.17%-577.6萬 |
| -其他營運資本變化 | -80.94%-1.43億 | -85.77%-2.4億 | -13.91%1.72億 | -10.61%1.4億 | 13.60%1.48億 | -22.45%-7,917.6萬 | -53.46%-1.29億 | 14.40%2億 | -48.40%1.56億 | 14.80%1.3億 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -49.43%2.99億 | 3.68%3.84億 | 66.02%3.14億 | 28.48%14.85億 | 49.49%3.35億 | 78.51%5.91億 | -15.10%3.7億 | 14.67%1.89億 | 4.93%11.56億 | 10.45%2.24億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -14.45%-2,949.3萬 | -23.43%-3,624.8萬 | -3.69%-2,556.9萬 | -291.55%-1.04億 | -4.30%-2,394.1萬 | 20.10%-2,576.9萬 | -3.96%-2,936.7萬 | -117.92%-2,466萬 | 146.07%5,415.7萬 | 46.60%-2,295.5萬 |
| 固定資產交易的淨現金流 | -14.45%-2,949.3萬 | -23.43%-3,624.8萬 | -12.84%-2,556.9萬 | 1.34%-1.02億 | 14.43%-2,394.1萬 | 9.43%-2,576.9萬 | -14.84%-2,936.7萬 | -7.28%-2,266萬 | 4.56%-1.03億 | 25.57%-2,797.9萬 |
| 業務交易的淨現金流 | --0 | --0 | --0 | -101.27%-200萬 | --0 | --0 | --0 | -101.26%-200萬 | 1,754.20%1.57億 | 193.05%502.4萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -14.45%-2,949.3萬 | -23.43%-3,624.8萬 | -3.69%-2,556.9萬 | -291.55%-1.04億 | -4.30%-2,394.1萬 | 20.10%-2,576.9萬 | -3.96%-2,936.7萬 | -117.92%-2,466萬 | 146.07%5,415.7萬 | 46.60%-2,295.5萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -1,581.09%-10.48億 | 20.03%-2.67億 | 30.38%-1.53億 | -20.59%-7.1億 | 38.92%-9,458.6萬 | 69.64%-6,232.8萬 | -161.73%-3.34億 | -116.88%-2.2億 | 42.68%-5.89億 | -1,005.17%-1.55億 |
| 債務發行/償還的淨現金流 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -31.51%-780萬 | -24.03%-240萬 |
| 普通股發行/償還的淨現金流 | -1,437.32%-10.56億 | 19.17%-2.74億 | 27.74%-1.63億 | -21.31%-7.35億 | 35.64%-1.02億 | 67.21%-6,866萬 | -158.20%-3.4億 | -110.69%-2.25億 | 41.92%-6.06億 | -814.41%-1.58億 |
| 職工行使股票期權收到的現金 | 22.17%773.6萬 | 20.55%773.1萬 | 20.99%973.6萬 | 12.27%2,818.7萬 | 23.41%739.5萬 | 7.78%633.2萬 | 9.03%641.3萬 | 9.36%804.7萬 | 12.94%2,510.7萬 | 14.11%599.2萬 |
| 其他融資活動的淨現金流額 | ---- | ---- | ---- | ---297.2萬 | --0 | --0 | ---36.8萬 | ---260.4萬 | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -1,581.09%-10.48億 | 20.03%-2.67億 | 30.38%-1.53億 | -20.59%-7.1億 | 38.92%-9,458.6萬 | 69.64%-6,232.8萬 | -161.73%-3.34億 | -116.88%-2.2億 | 42.68%-5.89億 | -1,005.17%-1.55億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 77.83%21.98億 | 69.12%20.91億 | 46.50%19.33億 | 88.89%13.2億 | 41.47%17.68億 | 5.31%12.36億 | 38.28%12.36億 | 88.89%13.2億 | -8.15%6.99億 | 136.43%12.5億 |
| 當期現金流變化 | -254.88%-7.79億 | 1,042.93%8,056.5萬 | 343.23%1.35億 | 8.06%6.71億 | 366.12%2.17億 | 438.17%5.03億 | -97.48%704.9萬 | -127.61%-5,550.5萬 | 1,525.06%6.21億 | -68.16%4,651.8萬 |
| 利率變動影響 | -60.69%1,173萬 | 438.20%2,592.3萬 | 182.67%2,289.4萬 | -442,161.54%-5,749.4萬 | -324.74%-5,197.3萬 | 276.80%2,983.7萬 | -885.22%-766.5萬 | -404.89%-2,769.3萬 | 99.93%-1.3萬 | -2.84%2,312.6萬 |
| 期末現金流 | -19.09%14.31億 | 77.83%21.98億 | 69.12%20.91億 | 46.50%19.33億 | 46.50%19.33億 | 41.47%17.68億 | 5.31%12.36億 | 38.28%12.36億 | 88.89%13.2億 | 88.89%13.2億 |
| 自由現金流 | -52.34%2.69億 | 1.97%3.47億 | 73.28%2.88億 | 31.40%13.83億 | 58.60%3.11億 | 86.78%5.65億 | -16.97%3.41億 | 15.76%1.66億 | 5.96%10.53億 | 18.63%1.96億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |