Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 37.89%9,307.4萬 | 40.20%8,873.7萬 | 39.50%7,568.5萬 | 44.47%7,736.7萬 | 44.47%7,736.7萬 | 68.65%6,749.7萬 | 83.65%6,329.1萬 | 62.03%5,425.6萬 | 90.13%5,355.3萬 | 90.13%5,355.3萬 |
| -現金和現金等價物 | 37.96%9,307.2萬 | 40.38%8,873.5萬 | 40.06%7,568.3萬 | 44.77%7,735.7萬 | 44.77%7,735.7萬 | 69.17%6,746.5萬 | 84.80%6,321萬 | 62.38%5,403.5萬 | 91.86%5,343.4萬 | 91.86%5,343.4萬 |
| -短期投資 | -93.75%2,000 | -97.53%2,000 | -99.10%2,000 | -91.60%1萬 | -91.60%1萬 | -77.78%3.2萬 | -68.48%8.1萬 | 5.74%22.1萬 | -62.34%11.9萬 | -62.34%11.9萬 |
| 應收款項 | 29.62%6,205.9萬 | 21.83%5,989.9萬 | 10.04%5,421.7萬 | 5.06%4,768.8萬 | 5.06%4,768.8萬 | 5.27%4,787.6萬 | 2.63%4,916.8萬 | 2.67%4,927.1萬 | -0.94%4,539萬 | -0.94%4,539萬 |
| -應收賬款 | 29.62%6,205.9萬 | 21.83%5,989.9萬 | 10.04%5,421.7萬 | 5.06%4,768.8萬 | 5.06%4,768.8萬 | 5.27%4,787.6萬 | 2.63%4,916.8萬 | 2.67%4,927.1萬 | -0.94%4,539萬 | -0.94%4,539萬 |
| 存貨 | 7.15%2,567.2萬 | -0.44%2,469.7萬 | -10.94%2,328.1萬 | -12.79%2,343.4萬 | -12.79%2,343.4萬 | -8.29%2,395.9萬 | -11.56%2,480.6萬 | -6.52%2,614萬 | -5.74%2,687.2萬 | -5.74%2,687.2萬 |
| 預付費用 | ---- | ---- | ---- | -22.22%2,942.6萬 | -22.22%2,942.6萬 | ---- | ---- | ---- | 16.98%3,783.1萬 | 16.98%3,783.1萬 |
| 遞延資產 | ---- | ---- | ---- | -20.41%855.7萬 | -20.41%855.7萬 | ---- | ---- | ---- | 19.96%1,075.1萬 | 19.96%1,075.1萬 |
| 其他流動資產 | -3.51%4,939.6萬 | -3.72%4,827.9萬 | -11.54%4,818.2萬 | 95.17%808.4萬 | 95.17%808.4萬 | -1.34%5,119.3萬 | -10.54%5,014.6萬 | 3.98%5,446.7萬 | -39.56%414.2萬 | -39.56%414.2萬 |
| 流動資產合計 | 20.82%2.3億 | 18.25%2.22億 | 9.36%2.01億 | 8.97%1.95億 | 8.97%1.95億 | 16.52%1.91億 | 12.58%1.87億 | 13.79%1.84億 | 18.51%1.79億 | 18.51%1.79億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 17.03%4,829.3萬 | 10.36%4,737.2萬 | -4.44%4,506.6萬 | -15.99%4,202.7萬 | -15.99%4,202.7萬 | -15.06%4,126.5萬 | -18.27%4,292.4萬 | -8.68%4,716.2萬 | -9.87%5,002.6萬 | -9.87%5,002.6萬 |
| -固定資產 | 17.03%4,829.3萬 | 10.36%4,737.2萬 | -4.44%4,506.6萬 | -5.90%1.4億 | -5.90%1.4億 | -15.06%4,126.5萬 | -18.27%4,292.4萬 | -8.68%4,716.2萬 | 5.01%1.49億 | 5.01%1.49億 |
| -累計折舊 | ---- | ---- | ---- | 0.79%-9,793.4萬 | 0.79%-9,793.4萬 | ---- | ---- | ---- | -14.60%-9,871萬 | -14.60%-9,871萬 |
| 商譽及其他無形資產 | 0.51%4,862.2萬 | -0.02%4,869.9萬 | -3.35%4,794.3萬 | -3.77%4,833.6萬 | -3.77%4,833.6萬 | -3.38%4,837.3萬 | -3.30%4,870.7萬 | -3.24%4,960.5萬 | -3.64%5,023萬 | -3.64%5,023萬 |
| -商譽 | 1.08%3,969萬 | 1.00%3,961.3萬 | -0.23%3,925.7萬 | -0.19%3,932.5萬 | -0.19%3,932.5萬 | 0.13%3,926.5萬 | -0.28%3,921.9萬 | -0.16%3,934.6萬 | -0.28%3,940萬 | -0.28%3,940萬 |
| -其他無形資產 | -1.93%893.2萬 | -4.24%908.6萬 | -15.33%868.6萬 | -16.80%901.1萬 | -16.80%901.1萬 | -16.07%910.8萬 | -14.08%948.8萬 | -13.45%1,025.9萬 | -14.18%1,083萬 | -14.18%1,083萬 |
| 投資和預付款 | -18.41%232.7萬 | -16.02%234.8萬 | -25.09%200.9萬 | -31.33%201萬 | -31.33%201萬 | 19.73%285.2萬 | 7.46%279.6萬 | -6.65%268.2萬 | -1.35%292.7萬 | -1.35%292.7萬 |
| 非流動遞延資產 | 7.57%1,482.8萬 | -1.20%1,395.2萬 | -14.99%1,258.5萬 | -2.01%1,777.6萬 | -2.01%1,777.6萬 | 7.46%1,378.5萬 | 9.90%1,412.1萬 | 22.84%1,480.4萬 | 26.49%1,814.1萬 | 26.49%1,814.1萬 |
| 長期預付費用 | ---- | ---- | ---- | 16.67%35萬 | 16.67%35萬 | ---- | ---- | ---- | 60.43%30萬 | 60.43%30萬 |
| 確認的養老福利金 | 29.62%2,649.5萬 | 26.58%2,451萬 | 14.42%2,169萬 | 17.80%2,182.3萬 | 17.80%2,182.3萬 | 29.45%2,044萬 | 24.63%1,936.4萬 | 25.39%1,895.7萬 | 22.31%1,852.5萬 | 22.31%1,852.5萬 |
| 其他非流動資產 | 54.23%529萬 | 73.74%596.1萬 | 52.97%589.1萬 | ---- | ---- | -13.54%343萬 | -8.80%343.1萬 | 1.64%385.1萬 | ---- | ---- |
| 非流動資產合計 | 12.07%1.46億 | 8.75%1.43億 | -1.37%1.35億 | -5.58%1.32億 | -5.58%1.32億 | -2.59%1.3億 | -4.58%1.31億 | 0.23%1.37億 | -0.09%1.4億 | -0.09%1.4億 |
| 總資產 | 17.27%3.76億 | 14.34%3.64億 | 4.78%3.37億 | 2.57%3.27億 | 2.57%3.27億 | 7.92%3.21億 | 4.81%3.19億 | 7.58%3.21億 | 9.54%3.19億 | 9.54%3.19億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 18.17%2,038萬 | -1.40%2,062.1萬 | 0.68%2,004萬 | 0.72%2,712.4萬 | 0.72%2,712.4萬 | -8.27%1,724.7萬 | -9.95%2,091.3萬 | -16.73%1,990.4萬 | 3.11%2,692.9萬 | 3.11%2,692.9萬 |
| -應付賬款 | 18.17%2,038萬 | -1.40%2,062.1萬 | 0.68%2,004萬 | -9.57%1,884.7萬 | -9.57%1,884.7萬 | -8.27%1,724.7萬 | -9.95%2,091.3萬 | -16.73%1,990.4萬 | -4.99%2,084.2萬 | -4.99%2,084.2萬 |
| -應付股利 | ---- | ---- | ---- | 35.98%827.7萬 | 35.98%827.7萬 | ---- | ---- | ---- | 45.66%608.7萬 | 45.66%608.7萬 |
| 應計費用 | ---- | ---- | ---- | 0.11%2,536.6萬 | 0.11%2,536.6萬 | ---- | ---- | ---- | 24.84%2,533.7萬 | 24.84%2,533.7萬 |
| 短期借款與租賃負債 | ---- | ---- | ---- | -4.22%349.9萬 | -4.22%349.9萬 | -90.23%16.9萬 | -94.30%23.6萬 | -96.40%32萬 | -75.42%365.3萬 | -75.42%365.3萬 |
| -短期借款 | ---- | ---- | ---- | -67.89%11.4萬 | -67.89%11.4萬 | -90.23%16.9萬 | -94.30%23.6萬 | -96.40%32萬 | -97.00%35.5萬 | -97.00%35.5萬 |
| -短期租賃負債 | ---- | ---- | ---- | 2.64%338.5萬 | 2.64%338.5萬 | ---- | ---- | ---- | 9.24%329.8萬 | 9.24%329.8萬 |
| 遞延負債 | 10.39%2,662萬 | -4.00%2,453.4萬 | -13.10%2,433.8萬 | -15.71%2,285.7萬 | -15.71%2,285.7萬 | -4.08%2,411.4萬 | 0.36%2,555.7萬 | 21.21%2,800.6萬 | 24.49%2,711.7萬 | 24.49%2,711.7萬 |
| 其他流動負債 | 22.45%5,539.8萬 | 17.62%5,318.3萬 | 9.73%4,896.2萬 | -5.85%887.6萬 | -5.85%887.6萬 | 15.96%4,524萬 | 10.70%4,521.5萬 | 15.25%4,462.2萬 | -4.89%942.8萬 | -4.89%942.8萬 |
| 流動負債總額 | 18.01%1.02億 | 6.98%9,833.8萬 | 0.53%9,334萬 | -5.13%8,772.2萬 | -5.13%8,772.2萬 | 2.46%8,677萬 | -1.88%9,192.1萬 | -1.88%9,285.2萬 | -0.55%9,246.4萬 | -0.55%9,246.4萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 11.95%485.2萬 | 16.08%517.5萬 | 13.73%535.8萬 | 11.00%556.2萬 | 11.00%556.2萬 | -9.73%433.4萬 | -15.63%445.8萬 | -23.12%471.1萬 | -30.70%501.1萬 | -30.70%501.1萬 |
| -長期借款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -31.30%23.7萬 | -31.30%23.7萬 |
| -長期租賃負債 | 11.95%485.2萬 | 16.08%517.5萬 | 13.73%535.8萬 | 16.51%556.2萬 | 16.51%556.2萬 | -4.50%433.4萬 | -10.39%445.8萬 | -19.43%471.1萬 | -30.67%477.4萬 | -30.67%477.4萬 |
| 遞延負債 | 15.21%1,515.7萬 | 14.84%1,531.8萬 | -13.71%1,214萬 | -12.01%1,264.9萬 | -12.01%1,264.9萬 | -13.18%1,315.6萬 | -15.20%1,333.9萬 | -11.05%1,406.9萬 | -1.34%1,437.5萬 | -1.34%1,437.5萬 |
| 員工福利 | 25.06%3,275.4萬 | 24.88%3,161.7萬 | 12.46%2,807萬 | 12.34%2,759.3萬 | 12.34%2,759.3萬 | 20.03%2,619萬 | 16.14%2,531.7萬 | 15.87%2,495.9萬 | 15.73%2,456.2萬 | 15.73%2,456.2萬 |
| 其他非流動負債 | 11.19%238.5萬 | 13.22%233萬 | 3.21%212.5萬 | 3.35%209.5萬 | 3.35%209.5萬 | 13.13%214.5萬 | 3.78%205.8萬 | -2.42%205.9萬 | -2.12%202.7萬 | -2.12%202.7萬 |
| 非流動負債總額 | 20.34%5,514.8萬 | 20.52%5,444萬 | 4.14%4,769.3萬 | 4.18%4,789.9萬 | 4.18%4,789.9萬 | 4.93%4,582.5萬 | 0.84%4,517.2萬 | 0.44%4,579.8萬 | 1.95%4,597.5萬 | 1.95%4,597.5萬 |
| 總負債 | 18.82%1.58億 | 11.44%1.53億 | 1.72%1.41億 | -2.04%1.36億 | -2.04%1.36億 | 3.30%1.33億 | -1.00%1.37億 | -1.12%1.39億 | 0.27%1.38億 | 0.27%1.38億 |
| 所有者權益 | ||||||||||
| 股本 | ---- | ---- | ---- | 0.00%198.3萬 | 0.00%198.3萬 | ---- | ---- | ---- | 0.00%198.3萬 | 0.00%198.3萬 |
| -普通股股本 | ---- | ---- | ---- | 0.00%198.3萬 | 0.00%198.3萬 | ---- | ---- | ---- | 0.00%198.3萬 | 0.00%198.3萬 |
| 留存收益 | ---- | ---- | ---- | 11.11%2.26億 | 11.11%2.26億 | ---- | ---- | ---- | 20.48%2.04億 | 20.48%2.04億 |
| 資本公積 | ---- | ---- | ---- | 0.01%7,838萬 | 0.01%7,838萬 | ---- | ---- | ---- | 0.02%7,836.9萬 | 0.02%7,836.9萬 |
| 減:庫存股 | ---- | ---- | ---- | 0.00%6,428.6萬 | 0.00%6,428.6萬 | ---- | ---- | ---- | 11.47%6,428.6萬 | 11.47%6,428.6萬 |
| 不影響留存收益的損益 | ---- | ---- | ---- | -26.25%-5,703.3萬 | -26.25%-5,703.3萬 | ---- | ---- | ---- | 1.43%-4,517.5萬 | 1.43%-4,517.5萬 |
| 股東權益總額 | 15.87%2.12億 | 17.40%2.06億 | 7.66%1.91億 | 6.18%1.85億 | 6.18%1.85億 | 11.76%1.83億 | 10.17%1.76億 | 16.11%1.77億 | 19.66%1.74億 | 19.66%1.74億 |
| 非控制性權益 | 27.31%651.3萬 | -8.39%563.3萬 | -10.98%484.2萬 | 4.06%603萬 | 4.06%603萬 | 0.85%511.6萬 | -3.01%614.9萬 | -6.21%543.9萬 | -17.94%579.5萬 | -17.94%579.5萬 |
| 總權益 | 16.18%2.19億 | 16.52%2.12億 | 7.11%1.96億 | 6.11%1.91億 | 6.11%1.91億 | 11.44%1.88億 | 9.67%1.82億 | 15.29%1.83億 | 17.92%1.8億 | 17.92%1.8億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |