Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -73.42%352.7萬 | -86.25%220.7萬 | -51.25%569萬 | 23.70%800.2萬 | 23.70%800.2萬 | 311.31%1,326.9萬 | 86.03%1,604.9萬 | -18.77%1,167.1萬 | 18.28%646.9萬 | 18.28%646.9萬 |
| -現金和現金等價物 | -73.42%352.7萬 | -86.25%220.7萬 | -51.25%569萬 | 23.70%800.2萬 | 23.70%800.2萬 | 311.31%1,326.9萬 | 86.03%1,604.9萬 | -18.77%1,167.1萬 | 18.28%646.9萬 | 18.28%646.9萬 |
| 應收款項 | 15.16%150.4萬 | -3.52%131.6萬 | -18.96%138.9萬 | -24.59%164.7萬 | -24.59%164.7萬 | -29.21%130.6萬 | -12.45%136.4萬 | 18.70%171.4萬 | -11.47%218.4萬 | -11.47%218.4萬 |
| -應收賬款 | 15.05%143.7萬 | -9.70%117.3萬 | -19.11%122.3萬 | -22.37%152.7萬 | -22.37%152.7萬 | -25.39%124.9萬 | -7.02%129.9萬 | 53.19%151.2萬 | 4.68%196.7萬 | 4.68%196.7萬 |
| -其他應收款 | 17.54%6.7萬 | 120.00%14.3萬 | -17.82%16.6萬 | -44.70%12萬 | -44.70%12萬 | -66.67%5.7萬 | -59.63%6.5萬 | -55.80%20.2萬 | -63.10%21.7萬 | -63.10%21.7萬 |
| 存貨 | 9.86%1,062.8萬 | 12.17%1,071.9萬 | 17.02%1,055.5萬 | 12.58%1,034.5萬 | 12.58%1,034.5萬 | 15.46%967.4萬 | 15.63%955.6萬 | 3.87%902萬 | 30.82%918.9萬 | 30.82%918.9萬 |
| 其他流動資產 | 10.88%1,374.3萬 | 3.95%1,366.1萬 | 13.23%1,280.5萬 | 20.58%1,220.4萬 | 20.58%1,220.4萬 | 43.97%1,239.4萬 | 34.40%1,314.2萬 | 43.77%1,130.9萬 | 37.49%1,012.1萬 | 37.49%1,012.1萬 |
| 流動資產合計 | -19.76%2,940.2萬 | -30.44%2,790.3萬 | -9.71%3,043.9萬 | 15.15%3,219.8萬 | 15.15%3,219.8萬 | 66.11%3,664.3萬 | 42.10%4,011.1萬 | 4.18%3,371.4萬 | 25.28%2,796.3萬 | 25.28%2,796.3萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 0.78%154.5萬 | -5.11%157.9萬 | -6.20%166.3萬 | -16.27%140萬 | -16.27%140萬 | 14.83%153.3萬 | 13.12%166.4萬 | 10.61%177.3萬 | -1.47%167.2萬 | -1.47%167.2萬 |
| -固定資產 | 3.00%209.5萬 | -1.76%211.5萬 | -2.76%218.8萬 | -10.48%191.3萬 | -10.48%191.3萬 | 13.95%203.4萬 | 12.96%215.3萬 | 11.22%225萬 | 1.71%213.7萬 | 1.71%213.7萬 |
| -累計折舊 | -9.78%-55萬 | -9.61%-53.6萬 | -10.06%-52.5萬 | -10.32%-51.3萬 | -10.32%-51.3萬 | -11.33%-50.1萬 | -12.41%-48.9萬 | -13.57%-47.7萬 | -15.10%-46.5萬 | -15.10%-46.5萬 |
| 商譽及其他無形資產 | -8.77%1,728.5萬 | -9.60%1,754.5萬 | -8.23%1,801.1萬 | -8.14%1,847.9萬 | -8.14%1,847.9萬 | -9.66%1,894.7萬 | -9.57%1,940.8萬 | -10.59%1,962.7萬 | -10.35%2,011.6萬 | -10.35%2,011.6萬 |
| -其他無形資產 | -8.77%1,728.5萬 | -9.60%1,754.5萬 | -8.23%1,801.1萬 | -8.14%1,847.9萬 | -8.14%1,847.9萬 | -9.66%1,894.7萬 | -9.57%1,940.8萬 | -10.59%1,962.7萬 | -10.35%2,011.6萬 | -10.35%2,011.6萬 |
| 其他非流動資產 | -7.67%124萬 | 349.64%124.1萬 | 389.82%134.7萬 | 33.20%134.8萬 | 33.20%134.8萬 | 32.71%134.3萬 | -72.70%27.6萬 | -72.83%27.5萬 | 1.71%101.2萬 | 1.71%101.2萬 |
| 非流動資產合計 | -8.03%2,007萬 | -4.60%2,036.5萬 | -3.02%2,102.1萬 | -6.90%2,122.7萬 | -6.90%2,122.7萬 | -6.42%2,182.3萬 | -10.85%2,134.8萬 | -11.77%2,167.5萬 | -9.28%2,280萬 | -9.28%2,280萬 |
| 總資產 | -15.38%4,947.2萬 | -21.46%4,826.8萬 | -7.09%5,146萬 | 5.24%5,342.5萬 | 5.24%5,342.5萬 | 28.84%5,846.6萬 | 17.80%6,145.9萬 | -2.70%5,538.9萬 | 6.98%5,076.3萬 | 6.98%5,076.3萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 85.48%844.3萬 | 61.67%661.7萬 | 111.69%702.8萬 | 2.54%540萬 | 2.54%540萬 | -11.32%455.2萬 | -12.22%409.3萬 | -41.67%332萬 | -17.63%526.6萬 | -17.63%526.6萬 |
| -應付賬款 | 85.48%844.3萬 | 61.67%661.7萬 | 111.69%702.8萬 | 6.27%528.6萬 | 6.27%528.6萬 | -11.32%455.2萬 | -12.22%409.3萬 | -41.67%332萬 | -14.36%497.4萬 | -14.36%497.4萬 |
| -應付稅費 | ---- | ---- | ---- | -60.96%11.4萬 | -60.96%11.4萬 | ---- | ---- | ---- | -50.09%29.2萬 | -50.09%29.2萬 |
| 應計費用 | 26.63%417.5萬 | 7.91%360.3萬 | -39.30%210.1萬 | -48.75%179.7萬 | -48.75%179.7萬 | 0.27%329.7萬 | -66.67%333.9萬 | -62.70%346.1萬 | -53.75%350.6萬 | -53.75%350.6萬 |
| 短期借款與租賃負債 | 96.83%2,333.4萬 | 63.28%1,882.8萬 | 74.07%1,890.9萬 | 136.57%1,233.7萬 | 136.57%1,233.7萬 | 193.80%1,185.5萬 | -19.49%1,153.1萬 | -32.63%1,086.3萬 | -68.14%521.5萬 | -68.14%521.5萬 |
| -短期借款 | 101.17%2,310.8萬 | 67.09%1,857.2萬 | 79.30%1,863.6萬 | 147.34%1,203.8萬 | 147.34%1,203.8萬 | 227.36%1,148.7萬 | -19.50%1,111.5萬 | -33.46%1,039.4萬 | -69.36%486.7萬 | -69.36%486.7萬 |
| -短期租賃負債 | -38.59%22.6萬 | -38.46%25.6萬 | -41.79%27.3萬 | -14.08%29.9萬 | -14.08%29.9萬 | -30.04%36.8萬 | -19.22%41.6萬 | -6.76%46.9萬 | -27.95%34.8萬 | -27.95%34.8萬 |
| 遞延負債 | 0.00%17萬 | 0.00%17萬 | 0.00%17萬 | --17萬 | --17萬 | --17萬 | --17萬 | --17萬 | --0 | --0 |
| 流動負債總額 | 81.76%3,612.2萬 | 52.71%2,921.8萬 | 58.35%2,820.8萬 | 40.87%1,970.4萬 | 40.87%1,970.4萬 | 59.55%1,987.4萬 | -34.03%1,913.3萬 | -42.71%1,781.4萬 | -53.90%1,398.7萬 | -53.90%1,398.7萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -61.78%856.6萬 | -48.28%1,170.2萬 | -14.01%1,942.7萬 | -24.12%2,418.9萬 | -24.12%2,418.9萬 | -28.86%2,241.4萬 | 30.47%2,262.5萬 | 24.33%2,259.2萬 | 72.61%3,187.9萬 | 72.61%3,187.9萬 |
| -長期借款 | -64.69%764.8萬 | -50.75%1,074.2萬 | -15.15%1,842.9萬 | -24.17%2,350.3萬 | -24.17%2,350.3萬 | -30.48%2,166萬 | 29.48%2,181.3萬 | 23.80%2,171.9萬 | 74.67%3,099.3萬 | 74.67%3,099.3萬 |
| -長期租賃負債 | 21.75%91.8萬 | 18.23%96萬 | 14.32%99.8萬 | -22.57%68.6萬 | -22.57%68.6萬 | 114.81%75.4萬 | 64.04%81.2萬 | 39.23%87.3萬 | 22.21%88.6萬 | 22.21%88.6萬 |
| 遞延負債 | -28.57%42.5萬 | -26.65%46.8萬 | -25.00%51萬 | --55.3萬 | --55.3萬 | --59.5萬 | --63.8萬 | --68萬 | --0 | --0 |
| 可轉換優先證券 | --0 | --0 | 0.00%248.5萬 | --248.5萬 | --248.5萬 | --248.5萬 | --248.5萬 | --248.5萬 | --0 | --0 |
| 非流動負債總額 | -64.73%899.1萬 | -52.73%1,217萬 | -12.95%2,242.2萬 | -14.59%2,722.7萬 | -14.59%2,722.7萬 | -19.09%2,549.4萬 | 48.48%2,574.8萬 | 41.75%2,575.7萬 | 72.61%3,187.9萬 | 72.61%3,187.9萬 |
| 總負債 | -0.56%4,511.3萬 | -7.78%4,138.8萬 | 16.20%5,063萬 | 2.32%4,693.1萬 | 2.32%4,693.1萬 | 3.19%4,536.8萬 | -3.16%4,488.1萬 | -11.56%4,357.1萬 | -6.03%4,586.6萬 | -6.03%4,586.6萬 |
| 所有者權益 | ||||||||||
| 股本 | 248,400.00%248.5萬 | --248.5萬 | --0 | --0 | --0 | -50.00%1,000 | --0 | 2,600.00%2.7萬 | --0 | --0 |
| -普通股股本 | --0 | --0 | --0 | --0 | --0 | -50.00%1,000 | --0 | 2,600.00%2.7萬 | --0 | --0 |
| -優先股股本 | --248.5萬 | --248.5萬 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -11.97%-3.77億 | -12.44%-3.67億 | -12.52%-3.57億 | -12.40%-3.46億 | -12.40%-3.46億 | -12.53%-3.37億 | -12.15%-3.27億 | -13.64%-3.17億 | -15.47%-3.08億 | -15.47%-3.08億 |
| 資本公積 | 8.54%3.81億 | 8.55%3.74億 | 9.03%3.59億 | 12.86%3.54億 | 12.86%3.54億 | 16.47%3.51億 | 15.62%3.44億 | 14.71%3.3億 | 17.56%3.14億 | 17.56%3.14億 |
| 不影響留存收益的損益 | -22.13%-83.9萬 | -32.66%-71.9萬 | -51.84%-70萬 | 28.37%-46.7萬 | 28.37%-46.7萬 | 13.69%-68.7萬 | 25.03%-54.2萬 | 47.85%-46.1萬 | 4.12%-65.2萬 | 4.12%-65.2萬 |
| 股東權益總額 | -58.66%562.7萬 | -52.75%798.8萬 | -85.15%178.2萬 | 46.85%728.5萬 | 46.85%728.5萬 | 900.88%1,361.2萬 | 199.91%1,690.6萬 | 63.24%1,199.8萬 | 855.10%496.1萬 | 855.10%496.1萬 |
| 非控制性權益 | -146.69%-126.8萬 | -237.80%-110.8萬 | -428.89%-95.2萬 | -1,135.94%-79.1萬 | -1,135.94%-79.1萬 | -1,017.86%-51.4萬 | -271.73%-32.8萬 | -158.06%-18萬 | 90.84%-6.4萬 | 90.84%-6.4萬 |
| 總權益 | -66.72%435.9萬 | -58.50%688萬 | -92.98%83萬 | 32.61%649.4萬 | 32.61%649.4萬 | 825.00%1,309.8萬 | 184.45%1,657.8萬 | 54.28%1,181.8萬 | 461.14%489.7萬 | 461.14%489.7萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | -- | -- |