Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)2025/09/30 | (Q4)2025/09/30 | (Q3)2025/06/30 | (Q2)2025/03/31 | (Q1)2024/12/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 3.03%2,136.4萬 | 3.03%2,136.4萬 | -4.97%1,862.2萬 | -12.73%1,850.1萬 | -1.08%1,969.4萬 | -7.73%2,073.5萬 | -7.73%2,073.5萬 | -5.46%1,959.5萬 | 5.48%2,120萬 | 7.78%1,991萬 |
| -現金和現金等價物 | 3.03%2,136.4萬 | 3.03%2,136.4萬 | -4.97%1,862.2萬 | -12.73%1,850.1萬 | -1.08%1,969.4萬 | -7.73%2,073.5萬 | -7.73%2,073.5萬 | -5.46%1,959.5萬 | 5.48%2,120萬 | 7.78%1,991萬 |
| 應收款項 | -23.97%969.5萬 | -23.97%969.5萬 | -19.66%1,175.2萬 | -16.49%1,187.3萬 | -22.20%1,233.4萬 | -30.89%1,275.1萬 | -30.89%1,275.1萬 | -26.65%1,462.8萬 | -30.41%1,421.7萬 | -22.06%1,585.3萬 |
| -應收賬款 | -23.97%969.5萬 | -23.97%969.5萬 | -19.66%1,175.2萬 | -16.49%1,187.3萬 | -22.20%1,233.4萬 | -30.89%1,275.1萬 | -30.89%1,275.1萬 | -26.65%1,462.8萬 | -30.41%1,421.7萬 | -22.06%1,585.3萬 |
| 其他流動資產 | -18.37%62.2萬 | -18.37%62.2萬 | 4.15%130.4萬 | -36.27%88.9萬 | -25.35%96萬 | -10.04%76.2萬 | -10.04%76.2萬 | 76.59%125.2萬 | 84.28%139.5萬 | 79.11%128.6萬 |
| 流動資產合計 | -10.51%3,168.1萬 | -10.51%3,168.1萬 | -10.70%3,167.8萬 | -11.79%3,247.2萬 | -10.96%3,298.8萬 | -15.25%3,540.1萬 | -15.25%3,540.1萬 | -14.27%3,547.5萬 | -10.84%3,681.2萬 | -6.27%3,704.9萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -23.60%279.7萬 | -23.60%279.7萬 | -8.33%316萬 | -7.93%347.3萬 | -15.27%343.5萬 | -18.34%366.1萬 | -18.34%366.1萬 | -30.27%344.7萬 | -24.62%377.2萬 | -0.78%405.4萬 |
| -固定資產 | -34.43%446.3萬 | -34.43%446.3萬 | -33.04%477.9萬 | -31.75%504.3萬 | -11.21%674.3萬 | -14.35%680.6萬 | -14.35%680.6萬 | -14.20%713.7萬 | -10.79%738.9萬 | 4.50%759.4萬 |
| -累計折舊 | 47.03%-166.6萬 | 47.03%-166.6萬 | 56.12%-161.9萬 | 56.59%-157萬 | 6.55%-330.8萬 | 9.18%-314.5萬 | 9.18%-314.5萬 | -9.33%-369萬 | -10.31%-361.7萬 | -11.29%-354萬 |
| 商譽及其他無形資產 | -45.82%2,537.9萬 | -45.82%2,537.9萬 | -45.62%2,558.4萬 | -62.42%2,565.4萬 | -32.39%4,663.7萬 | -32.79%4,684.2萬 | -32.79%4,684.2萬 | -33.19%4,704.6萬 | -4.05%6,826萬 | -4.01%6,897.9萬 |
| -商譽 | -46.19%2,475.9萬 | -46.19%2,475.9萬 | -46.18%2,476.2萬 | -59.85%2,460.7萬 | -24.94%4,600.8萬 | -24.94%4,600.8萬 | -24.94%4,600.8萬 | -24.94%4,600.8萬 | 0.00%6,129.3萬 | 0.00%6,129.3萬 |
| -其他無形資產 | -25.66%62萬 | -25.66%62萬 | -20.81%82.2萬 | -84.97%104.7萬 | -91.82%62.9萬 | -90.08%83.4萬 | -90.08%83.4萬 | -88.63%103.8萬 | -29.24%696.7萬 | -27.25%768.6萬 |
| 非流動遞延資產 | --0 | --0 | --0 | --0 | 34.41%949.5萬 | 32.56%936.4萬 | 32.56%936.4萬 | 66.51%1,052.5萬 | --775.9萬 | --706.4萬 |
| 其他非流動資產 | -77.92%14萬 | -77.92%14萬 | -63.68%14.2萬 | -58.19%17.1萬 | -51.25%23.4萬 | 6.38%63.4萬 | 6.38%63.4萬 | -38.81%39.1萬 | -39.76%40.9萬 | -29.72%48萬 |
| 非流動資產合計 | -53.20%2,831.6萬 | -53.20%2,831.6萬 | -52.96%2,888.6萬 | -63.47%2,929.8萬 | -25.78%5,980.1萬 | -26.08%6,050.1萬 | -26.08%6,050.1萬 | -25.40%6,140.9萬 | 4.40%8,020萬 | 5.15%8,057.7萬 |
| 總資產 | -37.44%5,999.7萬 | -37.44%5,999.7萬 | -37.49%6,056.4萬 | -47.21%6,177萬 | -21.12%9,278.9萬 | -22.42%9,590.2萬 | -22.42%9,590.2萬 | -21.68%9,688.4萬 | -0.93%1.17億 | 1.27%1.18億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -28.98%139.2萬 | -28.98%139.2萬 | -39.73%142.6萬 | -25.97%187.6萬 | -30.29%173.3萬 | -29.04%196萬 | -29.04%196萬 | -17.30%236.6萬 | -24.87%253.4萬 | -13.35%248.6萬 |
| -應付賬款 | -28.98%139.2萬 | -28.98%139.2萬 | -39.73%142.6萬 | -25.97%187.6萬 | -30.29%173.3萬 | -29.04%196萬 | -29.04%196萬 | -17.30%236.6萬 | -24.87%253.4萬 | -13.35%248.6萬 |
| 應計費用 | -45.74%21萬 | -45.74%21萬 | --24.8萬 | --20.8萬 | --46.5萬 | -65.75%38.7萬 | -65.75%38.7萬 | ---- | ---- | ---- |
| 現行撥備 | -29.41%7.2萬 | -29.41%7.2萬 | --6.6萬 | --5.9萬 | --9.7萬 | -13.56%10.2萬 | -13.56%10.2萬 | ---- | ---- | ---- |
| 短期借款與租賃負債 | 8.21%125.2萬 | 8.21%125.2萬 | 7.26%131.5萬 | -1.88%130.6萬 | -14.52%117.7萬 | -28.71%115.7萬 | -28.71%115.7萬 | -19.92%122.6萬 | -8.90%133.1萬 | 5.68%137.7萬 |
| -短期借款 | --19.6萬 | --19.6萬 | --19.6萬 | --19.6萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| -短期租賃負債 | -8.73%105.6萬 | -8.73%105.6萬 | -8.73%111.9萬 | -16.60%111萬 | -14.52%117.7萬 | -28.71%115.7萬 | -28.71%115.7萬 | -19.92%122.6萬 | -8.90%133.1萬 | 5.68%137.7萬 |
| 其他流動負債 | -62.33%24.3萬 | -62.33%24.3萬 | -54.79%51.9萬 | -51.54%56.8萬 | -73.37%45.4萬 | 97.25%64.5萬 | 97.25%64.5萬 | 55.56%114.8萬 | 24.02%117.2萬 | -14.15%170.5萬 |
| 流動負債總額 | -17.53%768.8萬 | -17.53%768.8萬 | -12.14%756.6萬 | -10.78%836.3萬 | -21.29%702.6萬 | -18.79%932.2萬 | -18.79%932.2萬 | -14.61%861.1萬 | -17.48%937.3萬 | -18.80%892.6萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -10.16%202.5萬 | -10.16%202.5萬 | 24.53%224.4萬 | 21.74%243.6萬 | -5.72%206.1萬 | -8.74%225.4萬 | -8.74%225.4萬 | -36.05%180.2萬 | -30.21%200.1萬 | 6.84%218.6萬 |
| -長期借款 | --19.6萬 | --19.6萬 | --19.6萬 | --19.6萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| -長期租賃負債 | -18.86%182.9萬 | -18.86%182.9萬 | 13.65%204.8萬 | 11.94%224萬 | -5.72%206.1萬 | -8.74%225.4萬 | -8.74%225.4萬 | -36.05%180.2萬 | -30.21%200.1萬 | 6.84%218.6萬 |
| 遞延負債 | --26.2萬 | --26.2萬 | --32.9萬 | --28.8萬 | ---- | --0 | --0 | ---- | ---- | ---- |
| 其他非流動負債 | -85.37%1.2萬 | -85.37%1.2萬 | -77.78%3萬 | -74.55%4.2萬 | -65.79%6.5萬 | -77.29%8.2萬 | -77.29%8.2萬 | -66.42%13.5萬 | -63.41%16.5萬 | -62.45%19萬 |
| 非流動負債總額 | -2.95%229.9萬 | -2.95%229.9萬 | 34.38%260.3萬 | 27.70%276.6萬 | -10.52%212.6萬 | -16.32%236.9萬 | -16.32%236.9萬 | -39.84%193.7萬 | -44.96%216.6萬 | -24.14%237.6萬 |
| 總負債 | -14.58%998.7萬 | -14.58%998.7萬 | -3.59%1,016.9萬 | -3.55%1,112.9萬 | -19.02%915.2萬 | -18.30%1,169.1萬 | -18.30%1,169.1萬 | -20.72%1,054.8萬 | -24.55%1,153.9萬 | -19.99%1,130.2萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.48%1.14億 | 0.48%1.14億 | 0.15%1.14億 | 0.13%1.13億 | 0.16%1.13億 | 0.19%1.13億 | 0.19%1.13億 | 0.57%1.13億 | 0.60%1.13億 | 0.57%1.13億 |
| -普通股股本 | 0.48%1.14億 | 0.48%1.14億 | 0.15%1.14億 | 0.13%1.13億 | 0.16%1.13億 | 0.19%1.13億 | 0.19%1.13億 | 0.57%1.13億 | 0.60%1.13億 | 0.57%1.13億 |
| 留存收益 | -135.03%-6,047.9萬 | -135.03%-6,047.9萬 | -155.40%-5,996.6萬 | -1,320.06%-5,954.3萬 | -729.64%-2,642.4萬 | -1,478.65%-2,573.2萬 | -1,478.65%-2,573.2萬 | -1,162.31%-2,347.9萬 | 56.93%-419.3萬 | 69.36%-318.5萬 |
| 減:庫存股 | 0.00%318.6萬 | 0.00%318.6萬 | -10.48%318.6萬 | -10.48%318.6萬 | -10.48%318.6萬 | 60.58%318.6萬 | 60.58%318.6萬 | 655.63%355.9萬 | --355.9萬 | --355.9萬 |
| 股東權益總額 | -40.61%5,001萬 | -40.61%5,001萬 | -41.63%5,039.5萬 | -51.99%5,064.1萬 | -21.34%8,363.7萬 | -22.95%8,421.1萬 | -22.95%8,421.1萬 | -21.79%8,633.6萬 | 2.59%1.05億 | 4.21%1.06億 |
| 總權益 | -40.61%5,001萬 | -40.61%5,001萬 | -41.63%5,039.5萬 | -51.99%5,064.1萬 | -21.34%8,363.7萬 | -22.95%8,421.1萬 | -22.95%8,421.1萬 | -21.79%8,633.6萬 | 2.59%1.05億 | 4.21%1.06億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |