Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -90.26%72.4萬 | 40.91%542.8萬 | -79.05%195萬 | -14.60%475萬 | -14.60%475萬 | 21.31%743.4萬 | -90.69%385.2萬 | 210.20%930.6萬 | -72.78%556.2萬 | -72.78%556.2萬 |
| -現金和現金等價物 | -90.26%72.4萬 | 40.91%542.8萬 | -79.05%195萬 | -14.60%475萬 | -14.60%475萬 | 21.31%743.4萬 | -90.69%385.2萬 | 210.20%930.6萬 | -72.78%556.2萬 | -72.78%556.2萬 |
| 應收款項 | -24.89%2.21億 | 10.09%2.3億 | 69.31%2.74億 | 99.98%2.61億 | 99.98%2.61億 | 132.38%2.94億 | 68.74%2.09億 | 35.16%1.62億 | 29.19%1.31億 | 29.19%1.31億 |
| -應收賬款 | -23.02%2.16億 | 10.44%2.25億 | 77.09%2.54億 | 124.08%2.54億 | 124.08%2.54億 | 139.95%2.8億 | 70.58%2.03億 | 20.89%1.43億 | 16.03%1.13億 | 16.03%1.13億 |
| -其他應收款 | -63.81%488.2萬 | -2.77%527.4萬 | 8.50%1,988.8萬 | -56.53%757.5萬 | -56.53%757.5萬 | 40.41%1,349.1萬 | 20.19%542.4萬 | 1,644.05%1,833萬 | 390.13%1,742.4萬 | 390.13%1,742.4萬 |
| 存貨 | -14.26%1.01億 | -15.58%1.01億 | 20.38%9,980.2萬 | 35.55%1.03億 | 35.55%1.03億 | 67.24%1.18億 | 55.77%1.2億 | 10.51%8,290.6萬 | 5.66%7,623.8萬 | 5.66%7,623.8萬 |
| 預付費用 | ---- | ---- | ---- | ---- | ---- | 123.59%1,013.3萬 | 15.59%791.3萬 | --267.6萬 | ---- | ---- |
| 遞延資產 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| 其他流動資產 | 429.44%1,873.7萬 | 84.44%916.3萬 | 821.60%1,177.8萬 | 3.22%1,068.6萬 | 3.22%1,068.6萬 | -2.35%353.9萬 | 1.53%496.8萬 | -87.06%127.8萬 | 1,184.49%1,035.3萬 | 1,184.49%1,035.3萬 |
| 流動資產合計 | -22.98%3.41億 | -1.94%3.46億 | 47.04%3.87億 | 66.11%3.84億 | 66.11%3.84億 | 104.81%4.43億 | 34.41%3.52億 | 26.59%2.63億 | 13.20%2.31億 | 13.20%2.31億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -0.15%34.6億 | -1.03%34.48億 | 33.37%34.6億 | 34.43%34.54億 | 34.43%34.54億 | 36.19%34.66億 | 38.14%34.83億 | 3.57%25.94億 | 2.85%25.7億 | 2.85%25.7億 |
| -固定資產 | 4.98%45.65億 | 4.94%44.97億 | 33.66%44.54億 | 34.37%43.85億 | 34.37%43.85億 | 36.10%43.48億 | 36.99%42.85億 | 8.58%33.32億 | 8.05%32.63億 | 8.05%32.63億 |
| -累計折舊 | -25.14%-11.04億 | -30.88%-10.49億 | -34.69%-9.94億 | -34.15%-9.31億 | -34.15%-9.31億 | -35.74%-8.83億 | -32.19%-8.02億 | -30.85%-7.38億 | -32.91%-6.94億 | -32.91%-6.94億 |
| 商譽及其他無形資產 | -1.68%5.65億 | 0.99%5.74億 | 35.25%5.76億 | 34.90%5.78億 | 34.90%5.78億 | 33.42%5.75億 | 31.26%5.69億 | -2.18%4.26億 | -2.16%4.28億 | -2.16%4.28億 |
| -商譽 | -1.17%4.09億 | 2.93%4.15億 | 35.89%4.15億 | 35.89%4.15億 | 35.89%4.15億 | 35.34%4.14億 | 32.02%4.03億 | 0.00%3.06億 | 0.00%3.06億 | 0.00%3.06億 |
| -其他無形資產 | -2.99%1.56億 | -3.76%1.59億 | 33.62%1.61億 | 32.44%1.63億 | 32.44%1.63億 | 28.75%1.61億 | 29.45%1.65億 | -7.29%1.21億 | -7.16%1.23億 | -7.16%1.23億 |
| 金融資產 | -18.84%415.6萬 | -77.60%697.8萬 | -64.21%1,161.9萬 | 23.06%1,754.4萬 | 23.06%1,754.4萬 | -90.11%512.1萬 | -28.89%3,115.3萬 | 62.50%3,246.5萬 | -77.90%1,425.6萬 | -77.90%1,425.6萬 |
| 非流動遞延資產 | ---- | ---- | ---- | ---- | ---- | --1.7萬 | --1.7萬 | ---- | ---- | ---- |
| 其他非流動資產 | -75.36%78.9萬 | -60.87%143.3萬 | 131.76%147.4萬 | 132.55%148.6萬 | 132.55%148.6萬 | 427.51%320.2萬 | 534.66%366.2萬 | 7.98%63.6萬 | 13.30%63.9萬 | 13.30%63.9萬 |
| 非流動資產合計 | -0.45%40.3億 | -1.38%40.3億 | 32.62%40.49億 | 34.46%40.51億 | 34.46%40.51億 | 33.72%40.49億 | 36.27%40.87億 | 3.12%30.53億 | 0.39%30.13億 | 0.39%30.13億 |
| 總資產 | -2.67%43.72億 | -1.43%43.76億 | 33.76%44.36億 | 36.71%44.35億 | 36.71%44.35億 | 38.46%44.92億 | 36.12%44.39億 | 4.66%33.16億 | 1.20%32.44億 | 1.20%32.44億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 13.86%1.92億 | -20.75%1.23億 | 12.91%1.45億 | 37.58%1.3億 | 37.58%1.3億 | 54.74%1.68億 | 77.59%1.56億 | 265.14%1.29億 | 5.18%9,419.5萬 | 5.18%9,419.5萬 |
| -應付賬款 | -12.75%7,596.8萬 | -35.34%5,038.5萬 | -18.44%7,282.8萬 | -10.23%5,866.6萬 | -10.23%5,866.6萬 | 33.00%8,706.8萬 | 60.18%7,792.5萬 | 153.26%8,929.8萬 | 25.50%6,534.8萬 | 25.50%6,534.8萬 |
| -應付稅費 | 42.34%1.16億 | -6.10%7,289.4萬 | 83.88%7,254.2萬 | 145.87%7,092.7萬 | 145.87%7,092.7萬 | 87.57%8,133.6萬 | 99.35%7,762.8萬 | --3,945.1萬 | -23.05%2,884.7萬 | -23.05%2,884.7萬 |
| 應計費用 | -35.93%5,246.4萬 | -7.12%7,440.3萬 | 123.36%6,879.6萬 | 128.08%8,244萬 | 128.08%8,244萬 | 156.06%8,189萬 | 263.06%8,010.6萬 | -60.13%3,080.1萬 | 14.92%3,614.5萬 | 14.92%3,614.5萬 |
| 短期借款與租賃負債 | 4.32%1,220.8萬 | 16.51%1,306萬 | 318.89%1,283.9萬 | --1,185.8萬 | --1,185.8萬 | --1,170.2萬 | 130.97%1,120.9萬 | --306.5萬 | ---- | ---- |
| -短期租賃負債 | 4.32%1,220.8萬 | 16.51%1,306萬 | 318.89%1,283.9萬 | --1,185.8萬 | --1,185.8萬 | --1,170.2萬 | 130.97%1,120.9萬 | --306.5萬 | --0 | --0 |
| 遞延負債 | -1.01%6,947.2萬 | 18.17%8,439.2萬 | 15.59%7,898.8萬 | 14.70%7,307.5萬 | 14.70%7,307.5萬 | -2.42%7,017.8萬 | -17.20%7,141.8萬 | 5.59%6,833.2萬 | 11.56%6,370.9萬 | 11.56%6,370.9萬 |
| 流動負債總額 | 0.06%3.49億 | -6.31%3.13億 | 38.66%3.3億 | 51.63%3.19億 | 51.63%3.19億 | 56.27%3.49億 | 59.41%3.34億 | 34.24%2.38億 | 11.46%2.11億 | 11.46%2.11億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 0.26%26.56億 | 2.18%25.94億 | 41.82%26.41億 | 44.32%26.35億 | 44.32%26.35億 | 48.64%26.49億 | -9.31%25.39億 | 0.98%18.62億 | -33.04%18.26億 | -33.04%18.26億 |
| -長期借款 | 0.53%26.09億 | 2.34%25.45億 | 41.57%25.88億 | 44.12%25.82億 | 44.12%25.82億 | 48.49%25.95億 | -10.20%24.87億 | -0.11%18.28億 | -34.14%17.91億 | -34.14%17.91億 |
| -長期租賃負債 | -12.68%4,647.7萬 | -5.42%4,912.9萬 | 54.87%5,250.2萬 | 54.53%5,326.2萬 | 54.53%5,326.2萬 | 56.43%5,322.8萬 | 73.33%5,194.7萬 | 144.72%3,390.1萬 | 410.33%3,446.8萬 | 410.33%3,446.8萬 |
| 遞延負債 | 17.06%1.1億 | 20.67%1.18億 | 57.47%1.09億 | 65.47%1.04億 | 65.47%1.04億 | 44.40%9,423.1萬 | 68.97%9,786.1萬 | 25.87%6,900.9萬 | 9.79%6,274.8萬 | 9.79%6,274.8萬 |
| 其他非流動負債 | -40.97%234.4萬 | -60.97%190.8萬 | -62.31%89.9萬 | 46.65%315萬 | 46.65%315萬 | 93.52%397.1萬 | 237.41%488.9萬 | 36.29%238.5萬 | -39.41%214.8萬 | -39.41%214.8萬 |
| 非流動負債總額 | 0.78%27.68億 | 2.75%27.14億 | 42.25%27.5億 | 45.02%27.42億 | 45.02%27.42億 | 48.54%27.47億 | -7.60%26.41億 | 1.73%19.34億 | -32.17%18.91億 | -32.17%18.91億 |
| 總負債 | 0.70%31.17億 | 1.73%30.27億 | 41.85%30.8億 | 45.69%30.62億 | 45.69%30.62億 | 49.37%30.96億 | -3.02%29.76億 | 4.50%21.71億 | -29.40%21.01億 | -29.40%21.01億 |
| 所有者權益 | ||||||||||
| 股本 | 0.55%90.6萬 | 0.56%90.3萬 | 16.67%90.3萬 | 16.41%90.1萬 | 16.41%90.1萬 | 16.41%90.1萬 | 52.20%89.8萬 | 3.20%77.4萬 | 31.19%77.4萬 | 31.19%77.4萬 |
| -普通股股本 | 6.75%90.2萬 | 6.29%89.5萬 | 15.63%89.5萬 | 15.25%89.2萬 | 15.25%89.2萬 | 9.17%84.5萬 | 42.71%84.2萬 | 3.20%77.4萬 | 31.19%77.4萬 | 31.19%77.4萬 |
| -優先股股本 | -92.86%4,000 | -85.71%8,000 | --8,000 | --9,000 | --9,000 | --5.6萬 | --5.6萬 | --0 | --0 | --0 |
| 留存收益 | -71.61%3,157.5萬 | -43.49%8,601.3萬 | -51.20%8,709.2萬 | -47.43%9,363.7萬 | -47.43%9,363.7萬 | -48.16%1.11億 | -20.84%1.52億 | 12.02%1.78億 | -8.80%1.78億 | -8.80%1.78億 |
| 資本公積 | 14.69%13.3億 | 13.80%13.17億 | 35.80%13.11億 | 35.45%13.05億 | 35.45%13.05億 | 21.22%11.59億 | --11.58億 | 3.77%9.66億 | 2,803.85%9.64億 | 2,803.85%9.64億 |
| 減:庫存股 | 341.28%1.1億 | --5,995.6萬 | --4,995.6萬 | --4,000萬 | --4,000萬 | --2,500萬 | ---- | ---- | --0 | --0 |
| 不影響留存收益的損益 | ---237.9萬 | ---831.6萬 | ---568.4萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 股東權益總額 | 0.24%12.5億 | 1.93%13.36億 | 17.37%13.44億 | 19.01%13.6億 | 19.01%13.6億 | 6.38%12.47億 | 579.64%13.11億 | 4.97%11.45億 | 398.77%11.43億 | 398.77%11.43億 |
| 非控制性權益 | -96.66%500.3萬 | -91.91%1,234.7萬 | --1,202.9萬 | --1,369.4萬 | --1,369.4萬 | --1.5億 | --1.53億 | ---- | --0 | --0 |
| 總權益 | -10.16%12.55億 | -7.85%13.48億 | 18.42%13.56億 | 20.21%13.74億 | 20.21%13.74億 | 19.17%13.96億 | 658.72%14.63億 | 4.97%11.45億 | 398.77%11.43億 | 398.77%11.43億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |