Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美光科技
MU
5
台積電
TSM
| (Q2)2025/12/31 | (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 37.75%52.07億 | 1.16%46.84億 | -0.21%44.95億 | -0.21%44.95億 | -6.19%40.29億 | 13.08%37.8億 | 38.23%46.3億 | 38.88%45.04億 | 38.88%45.04億 | 48.58%42.94億 |
| -現金和現金等價物 | 33.39%24.52億 | -1.57%19.46億 | 5.15%20.79億 | 5.15%20.79億 | 0.53%18.58億 | 10.40%18.38億 | 15.52%19.77億 | 2.56%19.77億 | 2.56%19.77億 | 17.83%18.48億 |
| -短期投資 | 41.87%27.55億 | 3.20%27.37億 | -4.40%24.16億 | -4.40%24.16億 | -11.26%21.71億 | 15.74%19.42億 | 61.96%26.53億 | 92.11%25.27億 | 92.11%25.27億 | 85.08%24.46億 |
| 應收款項 | -10.45%22.27億 | 18.33%24.65億 | 21.40%24.34億 | 21.40%24.34億 | 29.16%23.12億 | 24.47%24.87億 | 18.51%20.83億 | 3.58%20.05億 | 3.58%20.05億 | -14.89%17.9億 |
| -應收賬款 | -11.19%20.74億 | 16.62%22.78億 | 23.51%22.64億 | 23.51%22.64億 | 32.90%21.6億 | 26.63%23.35億 | 19.77%19.53億 | 4.54%18.33億 | 4.54%18.33億 | -16.23%16.25億 |
| -應收稅費 | -13.45%6,037萬 | 8.54%6,318.3萬 | -36.81%6,470.4萬 | -36.81%6,470.4萬 | -31.27%5,285.4萬 | 30.95%6,975.5萬 | 74.43%5,821萬 | 57.78%1.02億 | 57.78%1.02億 | 103.26%7,690萬 |
| -其他應收款 | 13.15%9,311.7萬 | 73.17%1.24億 | 51.72%1.05億 | 51.72%1.05億 | 12.97%9,898.7萬 | -18.48%8,229.2萬 | -23.47%7,140.7萬 | -40.87%6,925.9萬 | -40.87%6,925.9萬 | -29.91%8,762.1萬 |
| 存貨 | 7.76%32.83億 | 6.03%32.97億 | 5.84%32.12億 | 5.84%32.12億 | 4.95%31.56億 | 0.25%30.46億 | 3.40%31.1億 | 5.49%30.35億 | 5.49%30.35億 | 9.36%30.07億 |
| 預付費用 | 7.25%1.54億 | 8.88%1.29億 | 60.88%2.01億 | 60.88%2.01億 | 55.34%1.79億 | 14.58%1.44億 | -1.81%1.18億 | 3.11%1.25億 | 3.11%1.25億 | 1.90%1.15億 |
| 遞延資產 | -7.77%2.31億 | -6.83%2.01億 | -20.03%2.24億 | -20.03%2.24億 | -14.77%2.07億 | 50.27%2.5億 | 69.75%2.15億 | 110.33%2.8億 | 110.33%2.8億 | 116.39%2.43億 |
| 其他流動資產 | 149.30%1.62億 | 74.18%1.26億 | 61.11%1.33億 | 61.11%1.33億 | -20.37%6,294.8萬 | -15.77%6,484.4萬 | 5.01%7,237.7萬 | 32.69%8,282.2萬 | 32.69%8,282.2萬 | 56.30%7,905.2萬 |
| 流動資產合計 | 15.26%112.64億 | 6.58%109.01億 | 6.66%106.99億 | 6.66%106.99億 | 4.38%99.45億 | 11.70%97.73億 | 21.32%102.28億 | 19.82%100.31億 | 19.82%100.31億 | 18.82%95.28億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 15.20%16.39億 | 14.80%15.71億 | 13.47%15.22億 | 13.47%15.22億 | 8.85%14.67億 | 7.48%14.23億 | 7.10%13.69億 | 8.16%13.42億 | 8.16%13.42億 | 13.68%13.47億 |
| -固定資產 | 14.84%32.28億 | 15.23%31.09億 | 14.57%30.09億 | 14.57%30.09億 | 12.14%29.03億 | 11.35%28.11億 | 10.96%26.98億 | 11.73%26.26億 | 11.73%26.26億 | 14.56%25.89億 |
| -累計折舊 | -14.48%-15.89億 | -15.66%-15.38億 | -15.73%-14.86億 | -15.73%-14.86億 | -15.71%-14.36億 | -15.61%-13.88億 | -15.23%-13.3億 | -15.72%-12.84億 | -15.72%-12.84億 | -15.54%-12.41億 |
| 商譽及其他無形資產 | -8.37%21.39億 | -16.72%21.88億 | -16.67%22.37億 | -16.67%22.37億 | -16.78%22.83億 | -18.75%23.34億 | -16.60%26.28億 | -16.48%26.84億 | -16.48%26.84億 | -16.33%27.43億 |
| -商譽 | 0.30%17.91億 | -11.15%17.91億 | -11.09%17.92億 | -11.09%17.92億 | -11.32%17.88億 | -14.42%17.85億 | -11.54%20.16億 | -11.55%20.16億 | -11.55%20.16億 | -11.55%20.16億 |
| -其他無形資產 | -36.57%3.48億 | -35.07%3.97億 | -33.49%4.45億 | -33.49%4.45億 | -31.89%4.96億 | -30.22%5.49億 | -29.82%6.12億 | -28.50%6.69億 | -28.50%6.69億 | -27.24%7.28億 |
| 非流動遞延資產 | 14.49%15.14億 | 15.07%14.96億 | 19.42%14.55億 | 19.42%14.55億 | 14.12%13.43億 | 12.56%13.22億 | 16.22%13億 | 13.49%12.19億 | 13.49%12.19億 | 14.42%11.77億 |
| 其他非流動資產 | 9.92%1.65億 | 2.73%1.61億 | -2.02%1.54億 | -2.02%1.54億 | -6.93%1.5億 | -6.74%1.5億 | -1.26%1.56億 | -8.36%1.58億 | -8.36%1.58億 | -6.21%1.61億 |
| 非流動資產合計 | 4.35%54.56億 | -0.67%54.17億 | -0.62%53.69億 | -0.62%53.69億 | -3.42%52.43億 | -5.47%52.29億 | -4.43%54.53億 | -5.23%54.02億 | -5.23%54.02億 | -4.16%54.29億 |
| 總資產 | 11.46%167.2億 | 4.06%163.18億 | 4.11%160.68億 | 4.11%160.68億 | 1.54%151.88億 | 5.05%150.02億 | 10.93%156.82億 | 9.67%154.34億 | 9.67%154.34億 | 9.31%149.57億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -5.42%5.85億 | -13.01%6.3億 | 23.61%6.26億 | 23.61%6.26億 | 43.53%6.3億 | 14.30%6.18億 | -17.86%7.24億 | -32.86%5.06億 | -32.86%5.06億 | -39.37%4.39億 |
| -應付賬款 | -1.78%4.25億 | 14.16%4.3億 | 27.55%4.59億 | 27.55%4.59億 | 21.03%4.29億 | 14.93%4.33億 | 3.53%3.77億 | -3.11%3.59億 | -3.11%3.59億 | -13.67%3.55億 |
| -應付稅費 | -13.92%1.59億 | -42.46%2億 | 13.99%1.67億 | 13.99%1.67億 | 138.12%2.01億 | 12.85%1.85億 | -32.88%3.48億 | -61.69%1.47億 | -61.69%1.47億 | -73.08%8,435.5萬 |
| 應計費用 | -10.36%1.1億 | -37.74%4,825.3萬 | -14.50%1.1億 | -14.50%1.1億 | -19.75%6,117.2萬 | 8.89%1.23億 | 18.69%7,750.4萬 | 22.28%1.29億 | 22.28%1.29億 | 36.00%7,622.6萬 |
| 短期借款與租賃負債 | 25.65%5,098.7萬 | -94.08%4,676.3萬 | -94.25%4,519.2萬 | -94.25%4,519.2萬 | -94.47%4,346.8萬 | -94.83%4,057.8萬 | 2,125.60%7.9億 | 2,209.87%7.86億 | 2,209.87%7.86億 | 2,245.58%7.86億 |
| -短期借款 | ---- | ---- | ---- | ---- | ---- | ---- | --7.5億 | --7.5億 | --7.5億 | --7.5億 |
| -短期租賃負債 | 25.65%5,098.7萬 | 15.71%4,676.3萬 | 24.18%4,519.2萬 | 24.18%4,519.2萬 | 19.43%4,346.8萬 | 14.50%4,057.8萬 | 13.80%4,041.4萬 | 6.90%3,639.1萬 | 6.90%3,639.1萬 | 8.57%3,639.6萬 |
| 遞延負債 | -8.75%21.92億 | -0.79%23.01億 | -3.49%23.52億 | -3.49%23.52億 | -3.05%22.29億 | 8.57%24.02億 | 16.15%23.2億 | 16.28%24.37億 | 16.28%24.37億 | 33.73%22.99億 |
| 其他流動負債 | 21.39%4.94億 | 26.61%5.15億 | 24.04%5.35億 | 24.04%5.35億 | 19.25%4.89億 | 1.06%4.07億 | 11.34%4.07億 | 12.42%4.31億 | 12.42%4.31億 | -6.63%4.1億 |
| 流動負債總額 | -3.76%39.82億 | -15.59%40.5億 | -12.34%40.86億 | -12.34%40.86億 | -12.30%39.1億 | -9.47%41.38億 | 25.68%47.98億 | 24.52%46.61億 | 24.52%46.61億 | 30.42%44.59億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 0.44%60.58億 | 0.09%60.41億 | 0.16%60.43億 | 0.16%60.43億 | 0.14%60.46億 | 13.84%60.32億 | 0.09%60.36億 | 0.07%60.33億 | 0.07%60.33億 | 0.16%60.37億 |
| -長期借款 | 0.06%58.86億 | 0.06%58.85億 | 0.07%58.84億 | 0.07%58.84億 | 0.07%58.83億 | 14.38%58.82億 | -0.18%58.81億 | -0.18%58.8億 | -0.18%58.8億 | -0.18%58.79億 |
| -長期租賃負債 | 15.18%1.72億 | 1.19%1.56億 | 3.73%1.59億 | 3.73%1.59億 | 2.53%1.62億 | -4.10%1.5億 | 11.28%1.54億 | 10.67%1.53億 | 10.67%1.53億 | 14.92%1.58億 |
| 遞延負債 | -10.23%7.31億 | -11.94%7.6億 | -8.89%8.03億 | -8.89%8.03億 | -10.20%7.86億 | -8.45%8.14億 | 2.56%8.63億 | 2.10%8.81億 | 2.10%8.81億 | -15.40%8.75億 |
| 員工福利 | -8.15%4,876.7萬 | -11.07%5,062萬 | -0.05%5,175萬 | -0.05%5,175萬 | -6.73%5,428.4萬 | -14.54%5,309.4萬 | -6.41%5,692.4萬 | -18.68%5,177.8萬 | -18.68%5,177.8萬 | -23.14%5,819.8萬 |
| 其他非流動負債 | 16.90%1.82億 | 13.37%1.71億 | 15.68%1.7億 | 15.68%1.7億 | 11.20%1.61億 | 10.39%1.56億 | 17.17%1.51億 | 11.57%1.47億 | 11.57%1.47億 | 13.85%1.45億 |
| 非流動負債總額 | -0.09%72.72億 | -0.56%72.83億 | -1.55%72.9億 | -1.55%72.9億 | -1.76%72.74億 | 9.20%72.79億 | -0.07%73.24億 | -0.07%74.04億 | -0.07%74.04億 | -2.35%74.04億 |
| 總負債 | -1.42%112.54億 | -6.51%113.33億 | -5.72%113.75億 | -5.72%113.75億 | -5.72%111.84億 | 1.61%114.17億 | 8.75%121.22億 | 8.18%120.65億 | 8.18%120.65億 | 7.83%118.62億 |
| 所有者權益 | ||||||||||
| 股本 | 10.99%26.04億 | 10.28%24.89億 | -1.49%13.2萬 | -1.49%13.2萬 | 10.28%24.01億 | 8.90%23.46億 | 8.85%22.57億 | -2.19%13.4萬 | -2.19%13.4萬 | 9.05%21.78億 |
| -普通股股本 | 10.99%26.04億 | 10.28%24.89億 | -1.49%13.2萬 | -1.49%13.2萬 | 10.28%24.01億 | 8.90%23.46億 | 8.85%22.57億 | -2.19%13.4萬 | -2.19%13.4萬 | 9.05%21.78億 |
| -優先股股本 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
| 留存收益 | 122.69%28.61億 | 87.87%24.95億 | 91.63%21.79億 | 91.63%21.79億 | 71.66%16.46億 | 39.41%12.85億 | 37.47%13.28億 | 34.04%11.37億 | 34.04%11.37億 | 32.94%9.59億 |
| 資本公積 | ---- | ---- | 10.17%25.12億 | 10.17%25.12億 | ---- | ---- | ---- | 8.18%22.8億 | 8.18%22.8億 | ---- |
| 不影響留存收益的損益 | 102.07%96萬 | 102.63%67.1萬 | 102.45%120.1萬 | 102.45%120.1萬 | -2.68%-4,263.3萬 | -43.77%-4,638.6萬 | 48.41%-2,550.4萬 | -35.04%-4,907.5萬 | -35.04%-4,907.5萬 | -17.65%-4,152萬 |
| 股東權益總額 | 52.48%54.66億 | 40.04%49.85億 | 39.31%46.92億 | 39.31%46.92億 | 29.40%40.05億 | 17.77%35.85億 | 19.05%35.6億 | 15.36%33.68億 | 15.36%33.68億 | 15.36%30.95億 |
| 非控制性權益 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 |
| 總權益 | 52.48%54.66億 | 40.04%49.85億 | 39.31%46.92億 | 39.31%46.92億 | 29.40%40.05億 | 17.77%35.85億 | 19.05%35.6億 | 15.36%33.68億 | 15.36%33.68億 | 15.36%30.95億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- |