Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -7.09%7,220.1萬 | 4.24%7,120.2萬 | -8.63%6,291.8萬 | 17.24%8,133.4萬 | 17.24%8,133.4萬 | 12.37%7,771.3萬 | -1.88%6,830.3萬 | -9.36%6,885.9萬 | -19.30%6,937.6萬 | -19.30%6,937.6萬 |
| -現金和現金等價物 | 12.68%4,151.3萬 | 3.44%3,544.6萬 | 0.41%3,169.5萬 | -9.88%3,305.9萬 | -9.88%3,305.9萬 | 8.12%3,684萬 | -14.72%3,426.8萬 | -24.08%3,156.5萬 | -17.79%3,668.4萬 | -17.79%3,668.4萬 |
| -短期投資 | -24.92%3,068.8萬 | 5.06%3,575.6萬 | -16.28%3,122.3萬 | 47.67%4,827.5萬 | 47.67%4,827.5萬 | 16.50%4,087.3萬 | 15.64%3,403.5萬 | 8.43%3,729.4萬 | -20.92%3,269.2萬 | -20.92%3,269.2萬 |
| 應收款項 | -10.54%2,025.8萬 | -3.96%2,124.1萬 | 2.09%1,820.9萬 | -14.30%1,997.8萬 | -14.30%1,997.8萬 | 3.57%2,264.6萬 | -25.70%2,211.6萬 | -2.17%1,783.7萬 | -19.02%2,331.2萬 | -19.02%2,331.2萬 |
| -應收賬款 | -10.54%2,025.8萬 | -3.96%2,124.1萬 | 2.09%1,820.9萬 | -14.30%1,997.8萬 | -14.30%1,997.8萬 | 3.57%2,264.6萬 | -25.70%2,211.6萬 | -2.17%1,783.7萬 | -19.02%2,331.2萬 | -19.02%2,331.2萬 |
| 預付費用 | -5.67%323萬 | 25.36%398.4萬 | 46.71%540.2萬 | 53.80%408.5萬 | 53.80%408.5萬 | -4.60%342.4萬 | 3.25%317.8萬 | -10.15%368.2萬 | -21.16%265.6萬 | -21.16%265.6萬 |
| 受限制現金 | 3.24%350.7萬 | 3.24%350.7萬 | 3.24%350.7萬 | 3.24%350.7萬 | 3.24%350.7萬 | 30.65%339.7萬 | 30.65%339.7萬 | 30.65%339.7萬 | 30.65%339.7萬 | 30.65%339.7萬 |
| 遞延資產 | -12.82%895.7萬 | -6.88%967萬 | -0.96%1,032.6萬 | 1.21%1,076.5萬 | 1.21%1,076.5萬 | -3.08%1,027.4萬 | -3.50%1,038.4萬 | -2.42%1,042.6萬 | -1.14%1,063.6萬 | -1.14%1,063.6萬 |
| 其他流動資產 | 36.61%107.1萬 | -1.69%93.1萬 | -12.11%76.9萬 | -31.64%92.9萬 | -31.64%92.9萬 | -35.26%78.4萬 | -45.13%94.7萬 | -36.32%87.5萬 | -12.44%135.9萬 | -12.44%135.9萬 |
| 流動資產合計 | -5.13%1.12億 | 5.63%1.14億 | -3.82%1.01億 | 8.79%1.22億 | 8.79%1.22億 | 8.71%1.19億 | -7.84%1.08億 | -6.68%1.05億 | -16.01%1.12億 | -16.01%1.12億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -19.02%2,406.8萬 | -18.03%2,552.1萬 | -17.13%2,691.2萬 | -16.15%2,849.8萬 | -16.15%2,849.8萬 | -16.27%2,972.1萬 | -13.86%3,113.5萬 | -10.18%3,247.6萬 | -5.48%3,398.5萬 | -5.48%3,398.5萬 |
| -固定資產 | -10.79%3,598.8萬 | -10.50%3,636萬 | -10.14%3,666.9萬 | -9.61%3,718.1萬 | -9.61%3,718.1萬 | -5.09%4,034.2萬 | -3.34%4,062.5萬 | -0.57%4,080.8萬 | 2.83%4,113.2萬 | 2.83%4,113.2萬 |
| -累計折舊 | -12.23%-1,192萬 | -14.21%-1,083.9萬 | -17.10%-975.7萬 | -21.49%-868.3萬 | -21.49%-868.3萬 | -51.53%-1,062.1萬 | -61.26%-949萬 | -70.49%-833.2萬 | -76.69%-714.7萬 | -76.69%-714.7萬 |
| 商譽及其他無形資產 | -2.25%1,114.6萬 | -3.15%1,115.9萬 | -4.05%1,117.1萬 | -4.06%1,128.2萬 | -4.06%1,128.2萬 | -4.01%1,140.2萬 | -3.98%1,152.2萬 | -4.16%1,164.2萬 | -4.51%1,175.9萬 | -4.51%1,175.9萬 |
| -商譽 | 0.00%1,107萬 | 0.00%1,107萬 | 0.00%1,107萬 | 0.00%1,107萬 | 0.00%1,107萬 | 0.00%1,107萬 | 0.00%1,107萬 | 0.00%1,107萬 | 0.00%1,107萬 | 0.00%1,107萬 |
| -其他無形資產 | -77.11%7.6萬 | -80.31%8.9萬 | -82.34%10.1萬 | -69.23%21.2萬 | -69.23%21.2萬 | -58.91%33.2萬 | -51.35%45.2萬 | -46.89%57.2萬 | -44.61%68.9萬 | -44.61%68.9萬 |
| 投資和預付款 | 433.78%1,189.8萬 | 39.93%413.2萬 | 267.13%1,800.4萬 | -42.18%337.9萬 | -42.18%337.9萬 | 17.19%222.9萬 | 193.25%295.3萬 | 378.91%490.4萬 | --584.4萬 | --584.4萬 |
| 非流動遞延資產 | -31.43%944萬 | -25.80%1,077.8萬 | -22.61%1,219.5萬 | -21.42%1,360.5萬 | -21.42%1,360.5萬 | -24.68%1,376.6萬 | -24.93%1,452.6萬 | -23.27%1,575.7萬 | -20.18%1,731.4萬 | -20.18%1,731.4萬 |
| 確認的養老福利金 | 40.10%213.8萬 | 34.01%199萬 | 18.47%177萬 | -6.41%157.7萬 | -6.41%157.7萬 | -2.80%152.6萬 | -6.72%148.5萬 | -10.75%149.4萬 | -9.16%168.5萬 | -9.16%168.5萬 |
| 其他非流動資產 | 5.25%146.3萬 | 6.63%144.8萬 | -2.53%135萬 | -0.64%140.6萬 | -0.64%140.6萬 | 3.73%139萬 | 6.85%135.8萬 | 5.97%138.5萬 | 7.12%141.5萬 | 7.12%141.5萬 |
| 非流動資產合計 | 0.20%6,015.3萬 | -12.62%5,502.8萬 | 5.53%7,140.2萬 | -17.02%5,974.7萬 | -17.02%5,974.7萬 | -14.80%6,003.4萬 | -11.75%6,297.9萬 | -7.12%6,765.8萬 | -1.55%7,200.2萬 | -1.55%7,200.2萬 |
| 總資產 | -3.34%1.73億 | -1.08%1.69億 | -0.16%1.73億 | -1.32%1.81億 | -1.32%1.81億 | -0.52%1.79億 | -9.32%1.71億 | -6.85%1.73億 | -10.88%1.84億 | -10.88%1.84億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -49.32%1,000.7萬 | -32.31%1,407.7萬 | -38.50%1,298.5萬 | -42.13%890.3萬 | -42.13%890.3萬 | 47.56%1,974.4萬 | 8.26%2,079.7萬 | 31.95%2,111.5萬 | -11.60%1,538.4萬 | -11.60%1,538.4萬 |
| -應付賬款 | -16.45%486.2萬 | 30.29%918.8萬 | 3.00%831.1萬 | -10.03%326.5萬 | -10.03%326.5萬 | 31.21%581.9萬 | -33.31%705.2萬 | -1.77%806.9萬 | -61.54%362.9萬 | -61.54%362.9萬 |
| -應付稅費 | -63.05%514.5萬 | -64.43%488.9萬 | -64.17%467.4萬 | -52.04%563.8萬 | -52.04%563.8萬 | 55.67%1,392.5萬 | 59.16%1,374.5萬 | 67.51%1,304.6萬 | 47.56%1,175.5萬 | 47.56%1,175.5萬 |
| 應計費用 | 19.29%2,045.3萬 | 28.50%2,075.6萬 | 31.09%2,151.5萬 | 28.00%2,176.5萬 | 28.00%2,176.5萬 | -10.40%1,714.6萬 | -15.37%1,615.2萬 | -18.75%1,641.2萬 | -23.94%1,700.4萬 | -23.94%1,700.4萬 |
| 短期借款與租賃負債 | 58.28%783萬 | 52.86%715.7萬 | 40.66%630萬 | 40.84%561.4萬 | 40.84%561.4萬 | -85.36%494.7萬 | -86.75%468.2萬 | -87.86%447.9萬 | -51.08%398.6萬 | -51.08%398.6萬 |
| -短期借款 | 101.28%503萬 | 93.99%442.3萬 | 82.19%376.4萬 | 92.93%311萬 | 92.93%311萬 | -92.06%249.9萬 | -93.07%228萬 | -93.99%206.6萬 | -72.17%161.2萬 | -72.17%161.2萬 |
| -短期租賃負債 | 14.38%280萬 | 13.82%273.4萬 | 5.10%253.6萬 | 5.48%250.4萬 | 5.48%250.4萬 | 4.75%244.8萬 | -1.56%240.2萬 | -4.74%241.3萬 | 0.81%237.4萬 | 0.81%237.4萬 |
| 遞延負債 | -3.42%6,105.2萬 | -0.69%5,507.5萬 | -0.06%5,387.9萬 | 1.22%6,312.3萬 | 1.22%6,312.3萬 | 6.70%6,321.4萬 | -2.83%5,545.8萬 | 6.78%5,391.3萬 | 4.22%6,236.4萬 | 4.22%6,236.4萬 |
| 其他流動負債 | 29.48%138.8萬 | -35.57%90.4萬 | 12.40%114.2萬 | 92.83%225.8萬 | 92.83%225.8萬 | -27.71%107.2萬 | 37.55%140.3萬 | -24.46%101.6萬 | 7.43%117.1萬 | 7.43%117.1萬 |
| 流動負債總額 | -5.08%1.01億 | -0.53%9,796.9萬 | -1.15%9,582.1萬 | 1.76%1.02億 | 1.76%1.02億 | -16.46%1.06億 | -25.23%9,849.2萬 | -22.40%9,693.5萬 | -8.20%9,990.9萬 | -8.20%9,990.9萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -13.42%3,994.4萬 | -11.75%4,164.8萬 | -13.31%4,225.1萬 | -12.64%4,441.6萬 | -12.64%4,441.6萬 | 162.40%4,613.3萬 | 152.64%4,719.1萬 | 148.03%4,873.7萬 | 0.28%5,084.3萬 | 0.28%5,084.3萬 |
| -長期借款 | -16.91%2,532.8萬 | -14.45%2,661.6萬 | -12.15%2,788.6萬 | -11.78%2,915.3萬 | -11.78%2,915.3萬 | --3,048.1萬 | --3,111萬 | --3,174.1萬 | 10.14%3,304.7萬 | 10.14%3,304.7萬 |
| -長期租賃負債 | -6.62%1,461.6萬 | -6.52%1,503.2萬 | -15.48%1,436.5萬 | -14.23%1,526.3萬 | -14.23%1,526.3萬 | -10.97%1,565.2萬 | -13.91%1,608.1萬 | -13.51%1,699.6萬 | -14.02%1,779.6萬 | -14.02%1,779.6萬 |
| 遞延負債 | 588.46%53.7萬 | 565.00%53.2萬 | 161.08%53萬 | -32.66%53萬 | -32.66%53萬 | -86.51%7.8萬 | -89.97%8萬 | -80.14%20.3萬 | -37.84%78.7萬 | -37.84%78.7萬 |
| 長期應計費用 | ---- | ---- | ---- | --859.9萬 | --859.9萬 | ---- | ---- | ---- | --0 | --0 |
| 其他非流動負債 | 7.87%227.4萬 | 2.62%211.8萬 | -9.05%188萬 | -8.90%171萬 | -8.90%171萬 | -1.82%210.8萬 | -5.02%206.4萬 | -7.93%206.7萬 | -7.13%187.7萬 | -7.13%187.7萬 |
| 非流動負債總額 | 12.09%5,415.9萬 | 10.52%5,452.4萬 | 6.49%5,431.8萬 | 3.27%5,525.5萬 | 3.27%5,525.5萬 | 137.95%4,831.9萬 | 127.88%4,933.5萬 | 122.57%5,100.7萬 | -0.89%5,350.7萬 | -0.89%5,350.7萬 |
| 總負債 | 0.29%1.55億 | 3.16%1.52億 | 1.49%1.5億 | 2.28%1.57億 | 2.28%1.57億 | 4.82%1.54億 | -3.62%1.48億 | 0.07%1.48億 | -5.78%1.53億 | -5.78%1.53億 |
| 所有者權益 | ||||||||||
| 股本 | 13.33%1.7萬 | 13.33%1.7萬 | 14.29%1.6萬 | 7.14%1.5萬 | 7.14%1.5萬 | 15.38%1.5萬 | 15.38%1.5萬 | 7.69%1.4萬 | 7.69%1.4萬 | 7.69%1.4萬 |
| -普通股股本 | 13.33%1.7萬 | 13.33%1.7萬 | 14.29%1.6萬 | 7.14%1.5萬 | 7.14%1.5萬 | 15.38%1.5萬 | 15.38%1.5萬 | 7.69%1.4萬 | 7.69%1.4萬 | 7.69%1.4萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -3.92%-4.8億 | -4.16%-4.78億 | -4.76%-4.7億 | -7.16%-4.69億 | -7.16%-4.69億 | -8.64%-4.62億 | -10.58%-4.59億 | -11.06%-4.49億 | -11.85%-4.37億 | -11.85%-4.37億 |
| 資本公積 | 3.85%5.12億 | 4.25%5.08億 | 5.09%5.03億 | 6.02%5億 | 6.02%5億 | 6.48%4.93億 | 7.04%4.87億 | 6.92%4.78億 | 7.28%4.72億 | 7.28%4.72億 |
| 減:庫存股 | 144.53%1,739.6萬 | 250.30%1,739.6萬 | 107.31%1,011.9萬 | 59.82%780.1萬 | 59.82%780.1萬 | 45.75%711.4萬 | 1.74%496.6萬 | 0.00%488.1萬 | 0.00%488.1萬 | 0.00%488.1萬 |
| 不影響留存收益的損益 | 1,010.10%329.7萬 | 1,119.84%390.6萬 | -84.44%4.7萬 | -8.40%95.9萬 | -8.40%95.9萬 | 143.55%29.7萬 | -46.74%-38.3萬 | 154.61%30.2萬 | 447.84%104.7萬 | 447.84%104.7萬 |
| 股東權益總額 | -26.54%1,773.5萬 | -27.78%1,695.4萬 | -9.85%2,265.9萬 | -19.57%2,438.7萬 | -19.57%2,438.7萬 | -24.97%2,414.1萬 | -33.91%2,347.7萬 | -33.80%2,513.6萬 | -30.05%3,032萬 | -30.05%3,032萬 |
| 總權益 | -26.54%1,773.5萬 | -27.78%1,695.4萬 | -9.85%2,265.9萬 | -19.57%2,438.7萬 | -19.57%2,438.7萬 | -24.97%2,414.1萬 | -33.91%2,347.7萬 | -33.80%2,513.6萬 | -30.05%3,032萬 | -30.05%3,032萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |