Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -13.01%928.3萬 | 265.55%265.7萬 | 8.64%-104.7萬 | 247.33%1,223.3萬 | 169.39%431.3萬 | 542.83%1,067.1萬 | 61.16%-160.5萬 | 84.58%-114.6萬 | 82.27%-830.3萬 | 127.39%160.1萬 |
| 持續經營淨收入 | 27.20%-262.8萬 | 22.53%-775萬 | 89.92%-111.9萬 | 32.46%-3,131.5萬 | 45.26%-660.5萬 | 66.34%-361萬 | 7.18%-1,000.4萬 | 13.28%-1,109.6萬 | 32.31%-4,636.6萬 | 18.35%-1,206.7萬 |
| 持續經營損益 | 86.33%-5.7萬 | -193.22%-42.6萬 | 81.23%-6.1萬 | 87.64%-9萬 | 167.47%19.5萬 | -1,006.52%-41.7萬 | 257.59%45.7萬 | -66.67%-32.5萬 | -145.25%-72.8萬 | -120.21%-28.9萬 |
| 折舊和攤銷 | -11.61%110.4萬 | -14.53%109.4萬 | -9.20%118.5萬 | 7.36%506.4萬 | -5.96%123萬 | -0.40%124.9萬 | 11.69%128萬 | 29.34%130.5萬 | 74.25%471.7萬 | 57.02%130.8萬 |
| 其他非現金項目 | 1.41%273.7萬 | 8.36%274.8萬 | 7.76%280.4萬 | -3.93%1,022.8萬 | -7.22%239.1萬 | 3.73%269.9萬 | -6.80%253.6萬 | -5.24%260.2萬 | -0.68%1,064.6萬 | -10.74%257.7萬 |
| 營運資金變化 | -20.30%407.6萬 | 160.75%290萬 | -5,110.56%-838.9萬 | 131.78%208.2萬 | -7.08%190.3萬 | 360.31%511.4萬 | -9.62%-477.4萬 | 96.99%-16.1萬 | 61.49%-655.2萬 | 200.64%204.8萬 |
| -應收款項(增)減 | 285.47%98.3萬 | 29.14%-303.2萬 | -67.69%176.9萬 | -39.11%333.4萬 | 284.51%266.8萬 | -106.71%-53萬 | 62.89%-427.9萬 | -48.12%547.5萬 | 148.55%547.5萬 | 73.79%-144.6萬 |
| -預付費用(增)減 | 1,394.87%50.5萬 | 127.19%119.5萬 | -130.89%-129.3萬 | -246.45%-94.9萬 | -204.16%-87.6萬 | 79.14%-3.9萬 | -30.61%52.6萬 | 26.70%-56萬 | 51.05%64.8萬 | -25.31%84.1萬 |
| -應付款項及應計費用(減)增 | -702.04%-393萬 | 290.10%130.6萬 | -46.84%324.3萬 | 195.18%484.2萬 | -120.65%-8.2萬 | 92.12%-49萬 | -130.92%-68.7萬 | 510.29%610.1萬 | -525.69%-508.7萬 | -91.55%39.7萬 |
| -其他流動負債變化 | 19,850.00%119.7萬 | 19,866.67%59.9萬 | 3,000.00%104.4萬 | -103.16%-1.4萬 | -59.38%1.3萬 | 250.00%6,000 | -66.67%3,000 | -108.87%-3.6萬 | 968.63%44.3萬 | 277.78%3.2萬 |
| -其他營運資本變化 | -13.72%532.1萬 | 940.36%283.2萬 | -18.05%-1,315.2萬 | 36.11%-513.1萬 | -91.91%18萬 | 1,731.48%616.7萬 | -108.05%-33.7萬 | 20.78%-1,114.1萬 | -9.88%-803.1萬 | 195.70%222.4萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -13.01%928.3萬 | 265.55%265.7萬 | 8.64%-104.7萬 | 247.33%1,223.3萬 | 169.39%431.3萬 | 542.83%1,067.1萬 | 61.16%-160.5萬 | 84.58%-114.6萬 | 82.27%-830.3萬 | 127.39%160.1萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 53.71%-275.3萬 | 77.63%937.9萬 | 163.86%224.6萬 | -684.21%-1,241.4萬 | -208.93%-823萬 | 10.32%-594.7萬 | 100.61%528萬 | -169.23%-351.7萬 | 96.82%-158.3萬 | -381.74%-266.4萬 |
| 資本性支出 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 68.63%-149.3萬 | --0 |
| 固定資產交易的淨現金流 | -18.09%-11.1萬 | 46.15%-12.6萬 | -219.35%-29.7萬 | 80.02%-52.1萬 | 87.73%-10萬 | 53.23%-9.4萬 | 68.34%-23.4萬 | 89.08%-9.3萬 | -114.04%-260.7萬 | -280.84%-81.5萬 |
| 投資產品交易的淨現金流 | 54.86%-264.2萬 | 72.38%950.5萬 | 174.27%254.3萬 | -378.66%-1,189.3萬 | -639.76%-813萬 | 5.28%-585.3萬 | 5.35%551.4萬 | -154.25%-342.4萬 | 110.36%426.8萬 | -284.09%-109.9萬 |
| 其他投資活動的淨現金流 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 32.65%-175.1萬 | 0.00%-75萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 53.71%-275.3萬 | 77.63%937.9萬 | 163.86%224.6萬 | -684.21%-1,241.4萬 | -208.93%-823萬 | 10.32%-594.7萬 | 100.61%528萬 | -169.23%-351.7萬 | 96.82%-158.3萬 | -381.74%-266.4萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 79.76%-52萬 | -1,591.46%-871.1萬 | -235.98%-262.4萬 | -3,342.20%-353.4萬 | -90.22%33.1萬 | -135.47%-256.9萬 | 59.22%-51.5萬 | 15.29%-78.1萬 | 120.60%10.9萬 | 829.53%338.5萬 |
| 債務發行/償還的淨現金流 | -50.34%-65.7萬 | -49.77%-65.6萬 | 0.00%-87.5萬 | -118.70%-218.7萬 | -112.49%-43.7萬 | 70.87%-43.7萬 | 70.80%-43.8萬 | 41.67%-87.5萬 | 68.11%-100萬 | 566.05%350萬 |
| 普通股發行/償還的淨現金流 | --0 | -4,722.67%-723.4萬 | ---233萬 | ---295萬 | ---60萬 | ---220萬 | ---15萬 | --0 | --0 | --0 |
| 職工行使股票期權收到的現金 | 101.47%13.7萬 | -1,224.66%-82.1萬 | 458.65%58.1萬 | 17.14%162萬 | 764.78%137.5萬 | -83.37%6.8萬 | -69.20%7.3萬 | -82.01%10.4萬 | -49.38%138.3萬 | -44.60%15.9萬 |
| 其他融資活動的淨現金流額 | ---- | ---- | ---- | 93.80%-1.7萬 | ---7,000 | --0 | --0 | ---1萬 | -119.20%-27.4萬 | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 79.76%-52萬 | -1,591.46%-871.1萬 | -235.98%-262.4萬 | -3,342.20%-353.4萬 | -90.22%33.1萬 | -135.47%-256.9萬 | 59.22%-51.5萬 | 15.29%-78.1萬 | 120.60%10.9萬 | 829.53%338.5萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 3.43%3,554.6萬 | 0.41%3,179.5萬 | -9.85%3,315.9萬 | -19.74%3,678.4萬 | 8.10%3,694萬 | -14.68%3,436.8萬 | -25.94%3,166.5萬 | -19.74%3,678.4萬 | -68.25%4,583.3萬 | -36.86%3,417.3萬 |
| 當期現金流變化 | 178.89%601萬 | 5.22%332.5萬 | 73.82%-142.5萬 | 62.00%-371.5萬 | -254.44%-358.6萬 | 135.55%215.5萬 | 214.37%316萬 | -66.28%-544.4萬 | 89.93%-977.7萬 | 133.83%232.2萬 |
| 利率變動影響 | -86.33%5.7萬 | 193.22%42.6萬 | -81.23%6.1萬 | -87.64%9萬 | -167.47%-19.5萬 | 1,006.52%41.7萬 | -257.59%-45.7萬 | 66.67%32.5萬 | 151.12%72.8萬 | 120.29%28.9萬 |
| 期末現金流 | 12.65%4,161.3萬 | 3.43%3,554.6萬 | 0.41%3,179.5萬 | -9.85%3,315.9萬 | -9.85%3,315.9萬 | 8.10%3,694萬 | -14.68%3,436.8萬 | -25.94%3,166.5萬 | -19.74%3,678.4萬 | -19.74%3,678.4萬 |
| 自由現金流 | -13.28%917.2萬 | 237.63%253.1萬 | -8.47%-134.4萬 | 194.43%1,171.2萬 | 436.01%421.3萬 | 775.58%1,057.7萬 | 67.92%-183.9萬 | 85.70%-123.9萬 | 76.51%-1,240.3萬 | 112.58%78.6萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |