Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 1,606.13%3,367.7萬 | 443.54%2,809萬 | 459.92%2,232.4萬 | 93.14%2,568.9萬 | 333.99%1,877萬 | -113.16%-223.6萬 | 238.07%516.8萬 | 193.44%398.7萬 | 129.05%1,330.1萬 | 137.36%432.5萬 |
| 持續經營淨收入 | 245.24%1,843.5萬 | 556.29%1,783.2萬 | 148.23%853.9萬 | -406.68%-4,319.3萬 | -135.22%-888.8萬 | 8.39%-1,269.3萬 | -126.10%-390.8萬 | -44.29%-1,770.4萬 | -92.32%1,408.4萬 | 465.73%2,523.7萬 |
| 持續經營損益 | ---4.3萬 | ---3.4萬 | --1萬 | -113.41%-2.4萬 | --0 | --0 | ---- | ---- | 442.42%17.9萬 | -60.00%4,000 |
| 折舊和攤銷 | -3.76%38.4萬 | -16.74%35.8萬 | -25.97%34.5萬 | -27.60%169.5萬 | -25.93%40萬 | -33.83%39.9萬 | -28.57%43萬 | -21.81%46.6萬 | -2.54%234.1萬 | -10.30%54萬 |
| 遞延稅費 | 216.16%422.7萬 | -74.98%264.4萬 | -31.43%299.3萬 | 124.07%813.2萬 | 87.70%-316.3萬 | -135.37%-363.9萬 | 154.36%1,056.9萬 | 305.29%436.5萬 | 81.78%-3,378.8萬 | -7,487.64%-2,570.9萬 |
| 其他非現金項目 | 25.20%94.4萬 | 10.53%92.4萬 | 7.19%83.5萬 | 2.69%313.6萬 | 4.07%76.7萬 | 6.65%75.4萬 | 8.71%83.6萬 | -7.37%77.9萬 | 0.43%305.4萬 | -6.47%73.7萬 |
| 營運資金變化 | -118.15%-101.7萬 | 83.19%-166.6萬 | -81.36%159.9萬 | 1,737.70%2,480.9萬 | 618.48%2,053.7萬 | -49.12%560.4萬 | -66.19%-991萬 | 3,199.23%857.8萬 | 105.98%135萬 | 83.46%-396.1萬 |
| -應收款項(增)減 | -346.97%-1,983.2萬 | 283.01%815.5萬 | -68.53%165.9萬 | -2,053.47%-2,045.8萬 | 7.62%-1,683.6萬 | -120.53%-443.7萬 | 74.13%-445.6萬 | -59.11%527.1萬 | 94.18%-95萬 | -99.03%-1,822.5萬 |
| -存貨(增)減 | 9.83%678.5萬 | -244.49%-2,611.2萬 | 11.73%429.5萬 | 149.96%475.8萬 | 141.81%231.6萬 | 480.18%617.8萬 | -1,322.14%-758萬 | 310.51%384.4萬 | 46.87%-952.3萬 | 20.62%-553.9萬 |
| -預付費用(增)減 | 129.03%203萬 | 48.23%-686.8萬 | -242.05%-532.7萬 | 61.65%-271萬 | 56.01%1,379.9萬 | 50.01%-699.2萬 | -1,971.23%-1,326.7萬 | 242.37%375萬 | -83.18%-706.7萬 | 81.70%884.5萬 |
| -應付款項及應計費用(減)增 | -51.82%564萬 | -1.75%2,002.8萬 | -667.26%-353.4萬 | 116.48%3,742.3萬 | -62.39%470.9萬 | 46.85%1,170.7萬 | 46.12%2,038.4萬 | 103.63%62.3萬 | 644.49%1,728.7萬 | 374.42%1,252萬 |
| -其他流動資產變化 | -1,330.00%-14.3萬 | 98.18%-7萬 | 160.83%204.5萬 | -312.37%-973.5萬 | -279.52%-252.4萬 | ---1萬 | -4,165.56%-383.9萬 | -202.88%-336.2萬 | 72.72%458.4萬 | 630.57%140.6萬 |
| -其他流動負債變化 | 635.43%450.3萬 | 421.06%320.1萬 | 296.25%246.1萬 | -23.97%-401.9萬 | -16.90%-92.7萬 | -18.28%-84.1萬 | -25.41%-99.7萬 | -32.98%-125.4萬 | -125.45%-324.2萬 | -2.85%-79.3萬 |
| -其他營運資本變化 | ---- | ---- | ---- | 7,390.42%1,955萬 | 1,019.54%2,000萬 | 99.96%-1,000 | 92.16%-15.5萬 | -104.42%-29.4萬 | -97.83%26.1萬 | 84.78%-217.5萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 1,606.13%3,367.7萬 | 443.54%2,809萬 | 459.92%2,232.4萬 | 93.14%2,568.9萬 | 333.99%1,877萬 | -113.16%-223.6萬 | 238.07%516.8萬 | 193.44%398.7萬 | 129.05%1,330.1萬 | 137.36%432.5萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -888.58%-6,275.5萬 | 91.70%-388.3萬 | -301.93%-5,154.1萬 | 227.46%3,767.2萬 | 538.38%6,529.3萬 | 48.29%-634.8萬 | -231.70%-4,679.7萬 | 167.31%2,552.4萬 | -265.90%-2,955.7萬 | 65.09%-1,489.4萬 |
| 固定資產交易的淨現金流 | ---67.1萬 | -760.00%-16.5萬 | -17.86%-9.9萬 | -93.85%-25.2萬 | -244.64%-19.3萬 | --0 | 173.53%2.5萬 | -250.00%-8.4萬 | -828.57%-13萬 | -233.33%-5.6萬 |
| 投資產品交易的淨現金流 | -878.01%-6,208.4萬 | 92.06%-371.8萬 | -300.88%-5,144.2萬 | 228.87%3,792.4萬 | 541.34%6,548.6萬 | 48.23%-634.8萬 | -231.64%-4,682.2萬 | 167.57%2,560.8萬 | -264.92%-2,942.7萬 | 65.25%-1,483.8萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -888.58%-6,275.5萬 | 91.70%-388.3萬 | -301.93%-5,154.1萬 | 227.46%3,767.2萬 | 538.38%6,529.3萬 | 48.29%-634.8萬 | -231.70%-4,679.7萬 | 167.31%2,552.4萬 | -265.90%-2,955.7萬 | 65.09%-1,489.4萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 77.89%1,189.9萬 | 6,110.11%1,069.8萬 | -23.39%276.8萬 | 720.47%1,226.6萬 | 208.20%214.2萬 | 1,111.78%668.9萬 | -212.66%-17.8萬 | 3,914.44%361.3萬 | -40.58%149.5萬 | -41.60%69.5萬 |
| 普通股發行/償還的淨現金流 | -60.51%-435.3萬 | -55.90%-204.7萬 | -8.14%-41.2萬 | -125.93%-498.4萬 | -120.61%-57.8萬 | -145.43%-271.2萬 | -213.37%-131.3萬 | 9.29%-38.1萬 | -144.84%-220.6萬 | -162.00%-26.2萬 |
| 職工行使股票期權收到的現金 | 72.88%1,625.2萬 | 1,022.91%1,274.5萬 | -20.38%318萬 | 366.09%1,725萬 | 184.22%272萬 | 467.35%940.1萬 | 96.71%113.5萬 | 683.14%399.4萬 | 8.31%370.1萬 | -25.81%95.7萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 77.89%1,189.9萬 | 6,110.11%1,069.8萬 | -23.39%276.8萬 | 720.47%1,226.6萬 | 208.20%214.2萬 | 1,111.78%668.9萬 | -212.66%-17.8萬 | 3,914.44%361.3萬 | -40.58%149.5萬 | -41.60%69.5萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 93.45%1.92億 | 11.38%1.57億 | 70.05%1.84億 | -12.03%1.08億 | -17.36%9,737.6萬 | -11.81%9,927.1萬 | 75.00%1.41億 | -12.03%1.08億 | 0.20%1.23億 | -32.96%1.18億 |
| 當期現金流變化 | -806.54%-1,717.9萬 | 183.49%3,490.5萬 | -179.85%-2,644.9萬 | 612.34%7,562.7萬 | 973.05%8,620.5萬 | -136.02%-189.5萬 | -230.86%-4,180.7萬 | 178.68%3,312.4萬 | -6,124.90%-1,476.1萬 | 81.39%-987.4萬 |
| 期末現金流 | 79.57%1.75億 | 93.45%1.92億 | 11.38%1.57億 | 70.05%1.84億 | 70.05%1.84億 | -17.36%9,737.6萬 | -11.81%9,927.1萬 | 75.00%1.41億 | -12.03%1.08億 | -12.03%1.08億 |
| 自由現金流 | 1,576.12%3,300.6萬 | 440.34%2,792.5萬 | 469.43%2,222.5萬 | 92.94%2,541.2萬 | 335.16%1,857.7萬 | -113.18%-223.6萬 | 236.83%516.8萬 | 190.96%390.3萬 | 130.99%1,317.1萬 | 136.98%426.9萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |